{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Totals","Instructions","School listing","Acerno_Cache_XXXXX","Accounting data","BSA-21","Student-count revenues","Data entry","Allocation to schools","Single school","School comparison","Calculation"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":76,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":5,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Totals","index":0,"n_rows":109,"n_cols":281,"rows_kept":109,"cut":false,"hidden":false,"merged":[[15,0,15,2],[14,0,14,2],[8,172,8,178],[7,203,7,222],[8,129,8,137],[7,165,7,199],[9,200,12,200],[9,202,12,202],[8,203,8,207],[8,208,8,212],[8,138,8,140],[8,154,8,164],[11,4,12,4],[7,6,7,12],[8,6,8,16],[9,5,12,5],[7,85,7,91],[8,51,8,61],[7,138,7,139],[7,106,7,112],[8,106,8,116],[8,179,8,185],[8,28,8,38],[7,13,7,15],[7,279,12,279],[7,223,7,230],[8,223,8,230],[8,17,8,27],[7,95,7,101],[7,17,7,23],[7,233,7,237],[8,186,8,192],[8,193,8,199],[8,143,8,153],[7,154,7,162],[8,118,8,128],[7,129,7,135],[8,218,8,222],[7,143,7,151],[8,165,8,171],[7,51,7,57],[7,74,7,80],[8,39,8,50],[8,62,8,73],[8,95,8,105],[8,74,8,84],[7,231,7,232],[7,24,7,26],[7,62,7,69],[7,39,7,46],[7,28,7,34],[9,268,12,268],[9,247,12,247],[9,261,12,261],[9,273,12,273],[8,265,8,273],[7,254,7,264],[9,243,12,243],[7,240,7,252],[7,238,7,239],[7,35,7,37],[7,47,7,49],[7,58,7,60],[7,118,7,124],[7,70,7,72],[7,81,7,83],[7,92,7,94],[8,85,8,94],[7,102,7,104],[7,113,7,115],[7,125,7,127],[9,274,12,274],[9,272,12,272],[9,201,12,201],[9,241,12,241],[11,234,12,234],[8,213,8,217],[8,231,8,232],[9,233,12,233],[9,240,12,240],[8,233,8,236],[8,240,8,244],[8,250,8,252],[9,239,12,239],[9,236,12,236],[11,235,12,235],[9,257,12,257],[9,237,12,237],[9,259,12,259],[9,246,12,246],[9,249,12,249],[9,238,12,238],[9,258,12,258],[9,242,12,242],[9,245,12,245],[7,278,12,278],[9,276,12,276],[7,253,12,253],[9,250,12,250],[9,251,12,251],[9,262,12,262],[7,265,7,277],[9,263,12,263],[9,248,12,248],[9,269,12,269],[9,270,12,270],[9,267,12,267],[9,264,12,264],[9,252,12,252],[9,254,12,254],[9,260,12,260],[8,245,8,249],[9,271,12,271],[9,256,12,256],[8,254,8,262],[9,277,12,277],[9,265,12,265],[9,266,12,266],[9,275,12,275]]}
["District Name",{"$f":"'School listing'!B1","v":"Sedona-Oak Creek Joint Unified School District #9"}]
["CTDS Number",{"$f":"'School listing'!B2","v":"130209000"}]
["County",{"$f":"'School listing'!B3","v":"Yavapai"},null,null,null,null,"As required by Laws 2017, Ch. 211, §4, based on amounts reported in columns HU through IE for the Special Education only portion of Group A Revenue, and Programs 200, 512, 514, and 515 Spending:"]
[null,null,null,null,null,null,{"$f":"IF(JP16=0,\"The District's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding.\",IF(JP16>0,\"The District's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding.\",\"The District's programs 200, 512, 514, and 515 special education spending was greater than base, weighted, IDEA, and other special education funding.\"))","v":"The District's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding."}]
[]
[null,null,null,null,null,null,"Columns G through HY (other than GV through HO) present expenditures from Funds 0-799 (excluding 575). "]
[]
[null,null,null,null,null,null,"Programs 100-630",null,null,null,null,null,null,"From Federal Funds - Programs 100-630",null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 100-630",null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 700-900","Programs 700-900","Programs 100-630",null,null,null,null,null,null,"From Federal Funds - Program 100-630",null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,null,"Programs 700-900","Programs 100-630",null,"Programs 700-900","Programs 700-900","All Programs","Programs 100-630",null,null,null,null,null,null,null,null,null,"Programs 700-900","Programs 100-630",null,null,null,null,null,null,null,null,null,"Programs 700-900","Teacher Salaries & Benefits (Function 1000)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Classroom Site Fund Expenditures",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Technology Expenditures",null,null,null,null,null,null,null,"Support Services—Instruction Expenditures Functions",null,"Revenues from State & Local Sources",null,null,null,null,"Revenues from Federal Sources",null,"Other Allocated, Non-Student Count Generated Revenues",null,null,null,null,null,null,null,null,null,null,null,null,"Total Allocated Revenue","Total Group A Revenue and Programs 200, 512, 514, and 515 Spending",null,null,null,null,null,null,null,null,null,null,"Special Education Only Portion-Group A Revenue and Programs 200, 512, 514, and 515 Spending",null,null,null,null,null,null,null,null,null,null,null,null,"\nExpenditures\nFunds 900-949\nAll Programs, Functions, Objects","Revenues\nFunds 900-949\nAll Programs, Functions, Objects"]
[null,null,null,null,null,null,"Function 1000—Instruction",null,null,null,null,null,null,null,null,null,null,"Function 2100—Support Services-Students",null,null,null,null,null,null,null,null,null,null,"Function 2200—Support Services-Instructional Staff",null,null,null,null,null,null,null,null,null,null,"Function 2300—Support Services-General Administration",null,null,null,null,null,null,null,null,null,null,null,"Function 2400—Support Services-School Administration",null,null,null,null,null,null,null,null,null,null,"Functions 2500, 2900—Support Services-Central Services, Other",null,null,null,null,null,null,null,null,null,null,null,"Function 2600—Support Services-Operation and Maintenance of Plant",null,null,null,null,null,null,null,null,null,null,"Function 2700—Support Services-Student Transportation",null,null,null,null,null,null,null,null,null,"Function 3100—Food Service Operations",null,null,null,null,null,null,null,null,null,null,"Function 3200—Enterprise Operations",null,null,null,null,null,null,null,null,null,null,"Function 3300—Community Service Operations","Function 3400—Bookstore Operations",null,null,null,null,null,null,null,null,null,null,"Function 4000—Facilities Acquisition and Construction",null,null,null,null,null,null,null,null,"Function 5000—Debt Service",null,null,"All Functions","Function 3300—Community Services Operations","From Federal Funds - Functions 1000-3000",null,null,null,null,null,null,null,null,null,null,"From State & Local Sources - Functions 1000-3000",null,null,null,null,null,null,null,null,null,null,"Regular Education (Programs 100, 280, 520, and 550)",null,null,null,null,null,null,"Special Education (Programs 200-230, 250, and 300-399)",null,null,null,null,null,null,"Vocational Education (Programs 270 and 540)",null,null,null,null,null,null,"Other Programs (Programs 240, 260, 265, 510-515 and 530)",null,null,null,null,null,null,"Cocurricular Activities, Athletics, and Other (Program 600-630)",null,null,null,null,null,null,null,null,null,"Function 1000—Instruction",null,null,null,null,"Function 2100—Support Services-Students",null,null,null,null,"Function 2200—Support Services-Instruction",null,null,null,null,"Other",null,null,null,null,"All Functions",null,null,null,null,null,null,null,"All Objects",null,"Generated by Student Count",null,null,null,"Allocated Revenues","Generated by Student Count","Allocated Revenues","State & Local Taxes",null,null,null,null,"From Other State & Local Sources",null,null,null,null,"From Federal Sources",null,null,null,"Formula Funding",null,null,null,null,null,null,null,null,"Spending","Comparison","Formula Funding",null,null,null,null,null,null,null,null,"Spending","Comparison","Other Spending","Comparison"]
[null,null,null,null,null,"Payments to Other \nAZ Districts\nTuition 6561\nOther Services 6591\nCTED 6870, 6880\n",null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,"Judgments","Charges for ",null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,null,null,null,"Judgments",null,"Charges for ",null,null,null,null,null,null,null,null,null,null,"Charges for ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Portion of Total Teacher Salaries from State and Local Sources","Instructional Aide Salaries from Federal Sources","Instructional Aide Salaries from State and Local Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Supplies—Technology-Related","Noninstructional software ","Instructional software subscriptions",null,null,"Base Support (after any necessary adjustment)",null,null,"Other\n(includes IIF, Tuition, Grants)","From Student Count Generated Amount","Federal Grants","From Student Count Generated Amount","District Transportation Funding","District Voter Approved Override","District Small School Adjustment","Grants",null,"Private Donations & Tax Credit Eligible Fees","Transportation Fees","Other Fees \n(Not tax credit nor transportation fees)","School Lunch Sales","Other (school plant, auxiliary operations, etc.)","Impact Aid","Child Nutrition Programs","Other Grants",null,"Group A Total\n(WSC * BL * TEI )",null,"Group B (excluding K-3 and K-3 Reading)","Base\n(Self-Contained Student Count * Base Level * TEI)","Total Formula Funding","IDEA","Total Weighted, Base, IDEA Funding","Other Revenues\nDesignated or Received as Reimbursement for Special Education Costs","Total Formula Funding, IDEA, Special Education Designated Revenue","Total Special Education Spending","Comparison of Revenue to Spending","Group A Total\n(WSC * BL * TEI)","CSF Allocation","Group B (excluding K-3 and K-3 Reading)","Base\n(Self-Contained Student Count * Base Level * TEI)","Total Formula Funding","IDEA","Total Weighted, Base, IDEA Funding","Other Revenues\nDesignated or Received as Reimbursement for Special Education Costs","Total Formula Funding, IDEA, Special Education Designated Revenue","Total Special Education Spending","Comparison of Revenue to Spending","M&O, UCO, CSF, IDEA, and Funds with identified SPED Revenues","Comparison of Spending from Formula Funding to Other Funds "]
[null,null,null,null,null,null,null,"Employee","Purchased","Supplies","Property",null,"District Services",null,null,null,"All 6000",null,"Employee","Purchased","Supplies","Property",null,"District Services",null,null,null,"All 6000",null,"Employee","Purchased","Supplies","Property",null,"District Services",null,null,null,"All 6000",null,"Employee","Purchased","Supplies","Property",null,"Against a","District Services",null,null,null,"All 6000",null,"Employee","Purchased","Supplies","Property",null,"District Services",null,null,null,"All 6000",null,"Employee","Purchased","Supplies","Property",null,"Interest","District Services",null,null,null,"All",null,"Employee","Purchased","Supplies","Property",null,"District Services",null,null,null,"All 6000",null,"Employee","Purchased","Supplies","Property",null,"District Services",null,null,null,null,"Employee","Purchased","Supplies","Property",null,"District Services",null,null,null,"All 6000",null,"Employee","Purchased","Supplies","Property",null,"District Services",null,null,null,"All 6000","All 6000",null,"Employee","Purchased","Supplies","Property",null,"District Services",null,null,null,"All 6000",null,"Employee","Purchased","Supplies","Property",null,"District Services",null,"All 6000","Redemption of","Interest","All 6000","Property","Property",null,"Employee","Purchased","Supplies","Property",null,"Against a","Interest","District Services",null,"All 6000",null,"Employee","Purchased","Supplies","Property",null,"Judgments Against","Interest","District Services",null,"All 6000","Certified","Noncertified","Certified","Noncertified","Contract","Contract",null,"Certified","Noncertified","Certified","Noncertified","Contract","Contract",null,"Certified","Noncertified","Certified","Noncertified","Contract","Contract",null,"Certified","Noncertified","Certified","Noncertified","Contract","Contract",null,"Certified","Noncertified","Certified","Noncertified","Contract","Contract",null,null,null,null,null,"Employee","Purchased","Supplies",null,null,"Employee","Purchased","Supplies",null,null,"Employee","Purchased","Supplies",null,null,"Employee","Purchased","Supplies",null,null,"Technology-Related ","Rental of Computers",null,"Software reported in library books,","and Short-term Noninstructional ","subscriptions (more than 12 months)","(more than 12 months)"]
[null,null,null,null,"Unweighted Attending Student Count",null,"Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,null,null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,null,null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,null,null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees","District/ Charter"," & Miscellaneous",null,null,null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,null,null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees",null," & Miscellaneous",null,null,null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,null,null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,null,null,"Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,null,null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,null,null,"Object Codes","Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,null,null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees"," & Miscellaneous",null,"Object Codes","Principal","and other debt costs","Object Codes",null,null,"Salaries","Benefits","Services",6600,6700,"Dues and Fees","District",null," & Miscellaneous",null,"Object Codes","Salaries","Benefits","Services",6600,6700,"Dues and Fees","a District",null," & Miscellaneous",null,"Object Codes","Teachers","Teachers","Substitutes","Substitutes","Teachers","Substitutes","Benefits","Teachers","Teachers","Substitutes","Substitutes","Teachers","Substitutes","Benefits","Teachers","Teachers","Substitutes","Substitutes","Teachers","Substitutes","Benefits","Teachers","Teachers","Substitutes","Substitutes","Teachers","Substitutes","Benefits","Teachers","Teachers","Substitutes","Substitutes","Teachers","Substitutes","Benefits",null,null,null,"Salaries","Benefits","Services",6600,"Other ","Salaries","Benefits","Services",6600,"Other","Salaries","Benefits","Services",6600,"Other","Salaries","Benefits","Services",6600,"Other","Technical Services","Repairs and Maintenance","and Related Equipment","Telecommunications","textbooks, or instructional aids","Software Subscription","Principal and Interest","Principal and Interest","Improvement of Instruction","Library/Media Services",null,"District Additional Assistance (after any necessary adjustment)","Classroom Site Fund (after any necessary adjustment)"]
["School #","School Name","CTDS","Primary Unit Code",null,null,6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890","Salaries","Employee Benefits","All other ","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890","Salaries","Employee Benefits","All other","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890","Salaries","Employee Benefits","All other","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null,"(excluding 6740 and 6750)",6810,6820,"6885 and 6890","Salaries","Employee Benefits","All other","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890","Salaries","Employee Benefits","All other","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,6850,"6885 and 6890","Salaries","Employee Benefits","All other","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890","Salaries","Employee Benefits","All other","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890","Salaries","Employee Benefits","All other",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890","Salaries","Employee Benefits","All other","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890","Salaries","Employee Benefits","All other","(excluding tuition, 6740, 6750 and 6900)","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890","Salaries","Employee Benefits","All other","(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,"6885 and 6890",null,"(excluding tuition, 6740, 6750 and 6900)","6831, 6832 and 6833","6841, 6842, 6843, 6860","(excluding tuition, 6740, 6750 and 6900)",null,null,6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,6820,6850,"6885 and 6890",null,"(excluding tuition, 6740, 6750 and 6900)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null," (excluding 6740 and 6750)",6810,6820,6850,"6885 and 6890",null,"(excluding tuition, 6740, 6750 and 6900)","(in Object 6100)",null,"(in Object 6100)",null,"(in Object 6300)","(in Object 6300)","(in Object 6200)","(in Object 6100)",null,"(in Object 6100)",null,"(in Object 6300)","(in Object 6300)","(in Object 6200)","(in Object 6100)",null,"(in Object 6100)",null,"(in Object 6300)","(in Object 6300)","(in Object 6200)","(in Object 6100)",null,"(in Object 6100)",null,"(in Object 6300)","(in Object 6300)","(in Object 6200)","(in Object 6100)",null,"(in Object 6100)",null,"(in Object 6300)","(in Object 6300)","(in Object 6200)",null,null,null,6100,6200,"6300, 6400, 6500 (excluding tuition)",null,"(excluding 6900 and tuition)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null,"(excluding 6900 and tuition)",6100,6200,"6300, 6400, 6500\n(excluding tuition)",null,"(excluding 6900 and tuition)",6100,6200,"6300, 6400, 6500 (excluding tuition)",null,"(excluding 6900 and tuition)",6340,6432,6443,6531,"6641-6643","6650 and 6655","6832 and 6842","6833 and 6843",2210,2220,null,null,null,null,null,null,null,null,null,null,null,"Other",null,null,null,null,null,null,null,null,null,null,"CSF Allocation"]
[]
["Total for all Schools",null,null,null,{"$f":"SUM(E20:E109)","v":742},0,{"$f":"SUM(G20:G109)","v":3453519.69},1006024.6100000001,160763.99,184170.18000000005,74201.69,42933.2,23692.32,{"$f":"SUM(N20:N109)","v":319845.98},80522.189999999988,82567.92,{"$f":"SUM(Q20:Q109)","v":0},389346.95,104703.18000000005,195,9492.1200000000008,1537.75,0,0,{"$f":"SUM(Y20:Y109)","v":11545.34},{"$f":"SUM(Z20:Z109)","v":2391.0899999999992},{"$f":"SUM(AA20:AA109)","v":3204.06},{"$f":"SUM(AB20:AB109)","v":0},5500,1018.45,11435.4,9237.44,2662.82,0,0,{"$f":"SUM(AJ20:AJ109)","v":2800},{"$f":"SUM(AK20:AK109)","v":579.88},{"$f":"SUM(AL20:AL109)","v":3264.9},{"$f":"SUM(AM20:AM109)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AV20:AV109)","v":0},{"$f":"SUM(AW20:AW109)","v":0},{"$f":"SUM(AX20:AX109)","v":0},{"$f":"SUM(AY20:AY109)","v":0},296122.29000000004,90159.76999999999,4190.22,2750.05,0,0,0,{"$f":"SUM(BG20:BG109)","v":0},{"$f":"SUM(BH20:BH109)","v":0},{"$f":"SUM(BI20:BI109)","v":0},{"$f":"SUM(BJ20:BJ109)","v":0},0,0,2400,7922.08,11872.5,0,0,0,{"$f":"SUM(BS20:BS109)","v":0},{"$f":"SUM(BT20:BT109)","v":0},{"$f":"SUM(BU20:BU109)","v":0},{"$f":"SUM(BV20:BV109)","v":0},223151.63,85152.889999999985,458283.03,237640.82,27396.5,1656,0,{"$f":"SUM(CD20:CD109)","v":0},{"$f":"SUM(CE20:CE109)","v":0},{"$f":"SUM(CF20:CF109)","v":5446.24},{"$f":"SUM(CG20:CG109)","v":0},0,0,1413.8,3339.56,0,0,0,{"$f":"SUM(CO20:CO109)","v":0},{"$f":"SUM(CP20:CP109)","v":0},{"$f":"SUM(CQ20:CQ109)","v":0},{"$f":"SUM(CR20:CR109)","v":0},0,0,0,0,1345,0,{"$f":"SUM(CY20:CY109)","v":0},{"$f":"SUM(CZ20:CZ109)","v":0},{"$f":"SUM(DA20:DA109)","v":0},{"$f":"SUM(DB20:DB109)","v":0},0,0,0,0,0,0,0,{"$f":"SUM(DJ20:DJ109)","v":0},{"$f":"SUM(DK20:DK109)","v":0},{"$f":"SUM(DL20:DL109)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(DV20:DV109)","v":0},{"$f":"SUM(DW20:DW109)","v":0},{"$f":"SUM(DX20:DX109)","v":0},{"$f":"SUM(DY20:DY109)","v":0},0,0,0,0,0,0,0,null,{"$f":"SUM(EH20:EH109)","v":0},{"$f":"SUM(EI20:EI109)","v":220.8},{"$f":"SUM(EJ20:EJ109)","v":0},{"$f":"SUM(EK20:EK109)","v":0},null,null,{"$f":"SUM(EN20:EN109)","v":334191.31999999995},83493.159999999989,1666,30164.68,62652.44,0,0,0,0,null,{"$f":"SUM(EX20:EX109)","v":0},4033449.24,1203565.7400000002,637015.43999999994,424387.57000000007,55018.820000000007,45934.2,0,0,23692.32,null,{"$f":"SUM(FI20:FI109)","v":0},{"$f":"SUM(FJ20:FJ109)","v":2299847.12},null,{"$f":"SUM(FL20:FL109)","v":0},null,{"$f":"SUM(FN20:FN109)","v":0},{"$f":"SUM(FO20:FO109)","v":66268.75},{"$f":"SUM(FP20:FP109)","v":709664.34000000008},{"$f":"SUM(FQ20:FQ109)","v":421391.19999999995},null,{"$f":"SUM(FS20:FS109)","v":0},null,{"$f":"SUM(FU20:FU109)","v":0},{"$f":"SUM(FV20:FV109)","v":6881.25},{"$f":"SUM(FW20:FW109)","v":109310.95999999999},{"$f":"SUM(FX20:FX109)","v":162532.94},null,{"$f":"SUM(FZ20:FZ109)","v":0},null,{"$f":"SUM(GB20:GB109)","v":0},{"$f":"SUM(GC20:GC109)","v":0},{"$f":"SUM(GD20:GD109)","v":45816.66},{"$f":"SUM(GE20:GE109)","v":33986},null,{"$f":"SUM(GG20:GG109)","v":0},null,{"$f":"SUM(GI20:GI109)","v":0},{"$f":"SUM(GJ20:GJ109)","v":0},{"$f":"SUM(GK20:GK109)","v":6256.88},{"$f":"SUM(GL20:GL109)","v":0},null,{"$f":"SUM(GN20:GN109)","v":0},null,{"$f":"SUM(GP20:GP109)","v":0},0,0,0,75624.13,216034.21,439250.63,101004.31000000003,0,0,0,41059.15,8439.7000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16052.420000000002,{"$f":"SUM(HT20:HT109)","v":91299.76999999999},{"$f":"SUM(HU20:HU109)","v":13289.44},{"$f":"SUM(HV20:HV109)","v":0},{"$f":"SUM(HW20:HW109)","v":220.8},12296.64,{"$f":"SUM(HY20:HY109)","v":0},5398158.0004101191,496807.51094400004,731653.69628962001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1307552.8516047029,205408.5578896199,689515.29697751638,22804.254400000002,2225280.9608718394,0,2225280.9608718394,0,2225280.9608718394,0,{"$f":"SUM(JE20:JE109)","v":2225280.9608718394},713210.64632983773,112041.03157615633,689515.29697751638,22804.254400000002,1537571.2292835107,0,1537571.2292835107,0,1537571.2292835107,793224.91,744346.31928351067,779429.76,{"$f":"IF(JR20=\"0%\",\"0%\",SUM(JR20:JR109))","v":1.962331817385885},{"$f":"SUM(JS20:JS109)","v":0},{"$f":"SUM(JT20:JT109)","v":0}]
["District Total",null,null,null,{"$f":"E15","v":742},{"$f":"F19+F17+F18+F15","v":0},{"$f":"G19+G17+G18+G15","v":3471648.03},1009780.7800000001,163494.22,199053.74000000005,74201.69,42933.2,23692.32,{"$f":"N19+N17+N18+N15","v":319845.98},80522.189999999988,{"$f":"P19+P17+P18+P15","v":83641.14},0,546725.36,153854.57000000007,101868,9492.1200000000008,1537.75,0,0,{"$f":"Y19+Y17+Y18+Y15","v":25733.809999999998},{"$f":"Z19+Z17+Z18+Z15","v":5919.4399999999987},{"$f":"AA19+AA17+AA18+AA15","v":15959.06},0,257593.22,66687.569999999992,87116.599999999991,61819.29,2662.82,500,0,{"$f":"AJ19+AJ17+AJ18+AJ15","v":7976.7800000000007},{"$f":"AK19+AK17+AK18+AK15","v":1771.33},{"$f":"AL19+AL17+AL18+AL15","v":76639.8},0,179826.66,41747.4,30838.34,2694.8,0,6078,0,0,{"$f":"AV19+AV17+AV18+AV15","v":0},{"$f":"AW19+AW17+AW18+AW15","v":0},{"$f":"AX19+AX17+AX18+AX15","v":30301.5},0,296122.29000000004,90159.76999999999,10676.720000000001,2750.05,758.37,0,0,{"$f":"BG19+BG17+BG18+BG15","v":0},{"$f":"BH19+BH17+BH18+BH15","v":0},{"$f":"BI19+BI17+BI18+BI15","v":0},0,291747.94999999995,189644.49,183376.31,66466.679999999993,23255.41,28834.670000000002,0,0,{"$f":"BS19+BS17+BS18+BS15","v":0},{"$f":"BT19+BT17+BT18+BT15","v":0},{"$f":"BU19+BU17+BU18+BU15","v":42255.72},0,247028.91,91571.429999999978,728650.52,279667.72000000003,42396.5,1706,0,{"$f":"CD19+CD17+CD18+CD15","v":0},{"$f":"CE19+CE17+CE18+CE15","v":0},{"$f":"CF19+CF17+CF18+CF15","v":31068.559999999998},{"$f":"CG19+CG17+CG18+CG15","v":0},246541.28,68298.679999999978,89930.1,68202.63,170079.25,37.5,0,{"$f":"CO19+CO17+CO18+CO15","v":1897.85},{"$f":"CP19+CP17+CP18+CP15","v":455.68},{"$f":"CQ19+CQ17+CQ18+CQ15","v":170079.25},0,0,355119.86,2688,0,1345,0,{"$f":"CY19+CY17+CY18+CY15","v":0},{"$f":"CZ19+CZ17+CZ18+CZ15","v":0},{"$f":"DA19+DA17+DA18+DA15","v":277355.52000000002},0,0,0,0,0,0,0,0,{"$f":"DJ19+DJ17+DJ18+DJ15","v":0},{"$f":"DK19+DK17+DK18+DK15","v":0},{"$f":"DL19+DL17+DL18+DL15","v":0},0,0,0,0,0,0,0,0,0,{"$f":"DV19+DV17+DV18+DV15","v":0},{"$f":"DW19+DW17+DW18+DW15","v":0},{"$f":"DX19+DX17+DX18+DX15","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"EI19+EI17+EI18+EI15","v":3043570.1999999997},724978.55,0,0,0,355454.41999999993,88668.639999999985,144139.89000000001,327443.25,232731.69,22985.72,0,0,0,0,0,5181779.28,1623076.0500000003,{"$f":"FA19+FA17+FA18+FA15","v":1606930.7799999998},365391.78,82160.100000000006,58448.649999999994,0,0,23692.32,0,0,2308547.12,0,0,0,809.22,66268.75,713420.51000000013,421391.19999999995,0,0,0,0,6881.25,109310.95999999999,162532.94,0,0,0,0,0,45816.66,33986,0,0,0,0,0,6256.88,0,0,0,0,0,0,0,0,75624.13,216034.21,439250.63,101004.31000000003,0,0,0,49103.5,10166.630000000001,0,0,0,0,0,0,0,0,0,0,{"$f":"HM19+HM17+HM18+HM15","v":0},0,0,0,0,0,41873.72,{"$f":"HT19+HT17+HT18+HT15","v":103305.4},{"$f":"HU19+HU17+HU18+HU15","v":125779.2},{"$f":"HV19+HV17+HV18+HV15","v":0},{"$f":"HW19+HW17+HW18+HW15","v":220.8},80886.64,0,5398158.0004101191,496807.51094400004,731653.69628962001,0,6626619.2076437389,831651.85,831651.85,449294.35,891346,0,0,0,309036.86,0,0,88234.25,413448.18,0,277355.52000000002,214089.15,10101075.367643738,1307552.8516047029,205408.5578896199,689515.29697751638,22804.254400000002,2225280.9608718394,0,2225280.9608718394,0,2225280.9608718394,0,2225280.9608718394,713210.64632983773,112041.03157615633,689515.29697751638,22804.254400000002,1537571.2292835107,0,1537571.2292835107,0,1537571.2292835107,1160207.99,377363.23928351066,1133309.99,2.9266275827383366,0,0,{"$f":"IF(JP16=0,\"The District's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding.\",IF(JP16>0,\"The District's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding.\",\"The District's programs 200, 512, 514, and 515 special education spending was greater than base, weighted, IDEA, and other special education funding.\"))","v":"The District's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding."}]
["Private Schools",null,null,{"$f":"IF(VLOOKUP(A17,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A17,'School listing'!$A$7:$F$99,6,FALSE))","v":""},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D17,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D17,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D17,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D17,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D17,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1481:$CS$1481)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$98:$CS$98)","v":0},{"$f":"ID17+IF17+(SUM(IG17:IS17))","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D17=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D17,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D17,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D17,'Data entry'!$B$102:$CS$102)","v":0},{"$f":"IF(JP17=0,\"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding.\",IF(JP17>0,\"The School's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding.\",\"The School's programs 200, 512, 514, and 515 special education spending was greater than base, weighted, IDEA, and other special education funding.\"))","v":"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."}]
["CTED (Member Districts)",null,{"$f":"B2","v":"130209000"},{"$f":"IF(VLOOKUP(A18,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A18,'School listing'!$A$7:$F$99,6,FALSE))","v":""},null,{"$f":"Calculation!G1448","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D18,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D18,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D18,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D18,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D18,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1481:$CS$1481)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D18=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D18,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D18,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D18,'Data entry'!$B$102:$CS$102)","v":0},{"$f":"IF(JP18=0,\"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding.\",IF(JP18>0,\"The School's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding.\",\"The School's programs 200, 512, 514, and 515 special education spending was greater than base, weighted, IDEA, and other special education funding.\"))","v":"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."}]
["Districtwide",null,{"$f":"B2","v":"130209000"},{"$f":"IF(VLOOKUP(A19,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A19,'School listing'!$A$7:$F$99,6,FALSE))","v":500},null,{"$f":"Calculation!$E$1445","v":0},{"$f":"'Allocation to schools'!$D$12+'Allocation to schools'!$D$20","v":18128.34},{"$f":"'Allocation to schools'!$D$13+'Allocation to schools'!$D$21","v":3756.1700000000005},{"$f":"'Allocation to schools'!$D$14","v":2730.23},{"$f":"'Allocation to schools'!$D$15","v":14883.56},{"$f":"'Allocation to schools'!$D$16","v":0},{"$f":"'Allocation to schools'!$D$17","v":0},{"$f":"'Allocation to schools'!$D$18","v":0},{"$f":"Calculation!$E$1503-SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$55","v":0},{"$f":"Calculation!$E$1504-SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"Calculation!$E$1505-SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":1073.22},{"$f":"'Allocation to schools'!$D$19+'Allocation to schools'!$D$22","v":0},{"$f":"'Allocation to schools'!$D$23","v":157378.41},{"$f":"'Allocation to schools'!$D$24","v":49151.39},{"$f":"'Allocation to schools'!$D$25","v":101673},{"$f":"'Allocation to schools'!$D$26","v":0},{"$f":"'Allocation to schools'!$D$27","v":0},{"$f":"'Allocation to schools'!$D$28","v":0},{"$f":"'Allocation to schools'!$D$29","v":0},{"$f":"Calculation!$E$1506-SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$56","v":14188.47},{"$f":"Calculation!$E$1507-SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":3528.35},{"$f":"Calculation!$E$1520-SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":12755},{"$f":"'Allocation to schools'!$D$30","v":0},{"$f":"'Allocation to schools'!$D$31","v":252093.22},{"$f":"'Allocation to schools'!$D$32","v":65669.119999999995},{"$f":"'Allocation to schools'!$D$33","v":75681.2},{"$f":"'Allocation to schools'!$D$34","v":52581.85},{"$f":"'Allocation to schools'!$D$35","v":0},{"$f":"'Allocation to schools'!$D$36","v":500},{"$f":"'Allocation to schools'!$D$37","v":0},{"$f":"Calculation!$E$1521-SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$57","v":5176.7800000000007},{"$f":"Calculation!$E$1522-SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":1191.45},{"$f":"Calculation!$E$1535-SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":73374.900000000009},{"$f":"'Allocation to schools'!$D$38","v":0},{"$f":"'Allocation to schools'!$D$39","v":179826.66},{"$f":"'Allocation to schools'!$D$40","v":41747.4},{"$f":"'Allocation to schools'!$D$41","v":30838.34},{"$f":"'Allocation to schools'!$D$42","v":2694.8},{"$f":"'Allocation to schools'!$D$43","v":0},{"$f":"'Allocation to schools'!$D$44","v":6078},{"$f":"'Allocation to schools'!$D$45","v":0},{"$f":"'Allocation to schools'!$D$46","v":0},{"$f":"Calculation!$E$1536-SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$58","v":0},{"$f":"Calculation!$E$1537-SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"Calculation!$E$1551-SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":30301.5},{"$f":"'Allocation to schools'!$D$47","v":0},{"$f":"'Allocation to schools'!$D$48","v":0},{"$f":"'Allocation to schools'!$D$49","v":0},{"$f":"'Allocation to schools'!$D$50","v":6486.5},{"$f":"'Allocation to schools'!$D$51","v":0},{"$f":"'Allocation to schools'!$D$52","v":758.37},{"$f":"'Allocation to schools'!$D$53","v":0},{"$f":"'Allocation to schools'!$D$54","v":0},{"$f":"Calculation!$E$1552-SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$59","v":0},{"$f":"Calculation!$E$1553-SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"Calculation!$E$1566-SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"'Allocation to schools'!$D$55","v":0},{"$f":"'Allocation to schools'!$D$56","v":291747.94999999995},{"$f":"'Allocation to schools'!$D$57","v":189644.49},{"$f":"'Allocation to schools'!$D$58","v":180976.31},{"$f":"'Allocation to schools'!$D$59","v":58544.6},{"$f":"'Allocation to schools'!$D$60","v":11382.91},{"$f":"'Allocation to schools'!$D$61","v":28834.670000000002},{"$f":"'Allocation to schools'!$D$62","v":0},{"$f":"'Allocation to schools'!$D$63","v":0},{"$f":"Calculation!$E$1567+Calculation!$E$1583-SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$60","v":0},{"$f":"Calculation!$E$1568+Calculation!$E$1584-SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"Calculation!$E$1582+Calculation!$E$1598-SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":42255.72},{"$f":"'Allocation to schools'!$D$64","v":0},{"$f":"'Allocation to schools'!$D$65","v":23877.279999999999},{"$f":"'Allocation to schools'!$D$66","v":6418.54},{"$f":"'Allocation to schools'!$D$67","v":270367.49000000005},{"$f":"'Allocation to schools'!$D$68","v":42026.9},{"$f":"'Allocation to schools'!$D$69","v":15000},{"$f":"'Allocation to schools'!$D$70","v":50},{"$f":"'Allocation to schools'!$D$71","v":0},{"$f":"Calculation!$E$1599-SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$61","v":0},{"$f":"Calculation!$E$1600-SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"Calculation!$E$1613-SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":25622.32},{"$f":"'Allocation to schools'!$D$72","v":0},{"$f":"'Allocation to schools'!$D$73","v":246541.28},{"$f":"'Allocation to schools'!$D$74","v":68298.679999999978},{"$f":"'Allocation to schools'!$D$75","v":88516.3},{"$f":"'Allocation to schools'!$D$76","v":64863.07},{"$f":"'Allocation to schools'!$D$77","v":170079.25},{"$f":"'Allocation to schools'!$D$78","v":37.5},{"$f":"'Allocation to schools'!$D$79","v":0},{"$f":"Calculation!$E$1614-SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$62","v":1897.85},{"$f":"Calculation!$E$1615-SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":455.68},{"$f":"Calculation!$E$1628-SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":170079.25},{"$f":"'Allocation to schools'!$D$80","v":0},{"$f":"'Allocation to schools'!$D$81","v":0},{"$f":"'Allocation to schools'!$D$82","v":355119.86},{"$f":"'Allocation to schools'!$D$83","v":2688},{"$f":"'Allocation to schools'!$D$84","v":0},{"$f":"'Allocation to schools'!$D$85","v":0},{"$f":"'Allocation to schools'!$D$86","v":0},{"$f":"Calculation!$E$1629-SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$63","v":0},{"$f":"Calculation!$E$1630-SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"Calculation!$E$1643-SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+SUMIF('Data entry'!$B$13:$CP$13,Totals!$D19,'Data entry'!$B$97:$CS$97)","v":277355.52000000002},{"$f":"'Allocation to schools'!$D$87","v":0},{"$f":"'Allocation to schools'!$D$88","v":0},{"$f":"'Allocation to schools'!$D$89","v":0},{"$f":"'Allocation to schools'!$D$90","v":0},{"$f":"'Allocation to schools'!$D$91","v":0},{"$f":"'Allocation to schools'!$D$92","v":0},{"$f":"'Allocation to schools'!$D$93","v":0},{"$f":"'Allocation to schools'!$D$94","v":0},{"$f":"Calculation!$E$1644-SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$64","v":0},{"$f":"Calculation!$E$1645-SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"Calculation!$E$1658-SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"'Allocation to schools'!$D$95","v":0},{"$f":"'Allocation to schools'!$D$96","v":0},{"$f":"'Allocation to schools'!$D$97","v":0},{"$f":"'Allocation to schools'!$D$98","v":0},{"$f":"'Allocation to schools'!$D$99","v":0},{"$f":"'Allocation to schools'!$D$100","v":0},{"$f":"'Allocation to schools'!$D$101","v":0},{"$f":"'Allocation to schools'!$D$102","v":0},{"$f":"'Allocation to schools'!$D$103","v":0},{"$f":"Calculation!$E$1659-SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!$B$65","v":0},{"$f":"Calculation!$E$1660-SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"Calculation!$E$1673-SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"'Allocation to schools'!$D$104","v":0},{"$f":"'Allocation to schools'!$D$105","v":0},{"$f":"'Allocation to schools'!$D$106","v":0},{"$f":"'Allocation to schools'!$D$107","v":0},{"$f":"'Allocation to schools'!$D$108","v":0},{"$f":"'Allocation to schools'!$D$109","v":0},{"$f":"'Allocation to schools'!$D$110","v":0},{"$f":"'Allocation to schools'!$D$111","v":0},null,{"$f":"'Allocation to schools'!$D$112","v":0},{"$f":"Calculation!$E$1072+'Allocation to schools'!$D$113+'Allocation to schools'!$D$114","v":3043349.4},{"$f":"Calculation!$E$1093+'Allocation to schools'!$D$115+'Allocation to schools'!$D$116+Calculation!$E$1107","v":724978.55},{"$f":"'Allocation to schools'!$D$117","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$110:$CS$110)-SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")-'Data entry'!B66","v":21263.1},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$215:$CS$215)-SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":5175.4800000000005},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$633:$CS$633)-SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":142473.89000000001},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$738:$CS$738)-SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$97:$CS$97)","v":297278.57},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$948:$CS$948)-SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":170079.25},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1053:$CS$1053)-SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":22985.72},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1065:$CS$1065)-SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1113:$CS$1113)-SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1218:$CS$1218)-SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1392:$CS$1392)-SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$110:$CS$110))-SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")+'Data entry'!B66","v":1148330.0399999998},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$215:$CS$215))-SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":419510.30999999994},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$633:$CS$633))-SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":969915.34},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$738:$CS$738))-SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$97:$CS$97)","v":-58995.790000000008},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$948:$CS$948))-SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":27141.279999999999},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1053:$CS$1053))-SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":12514.449999999997},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1065:$CS$1065))-SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1113:$CS$1113))-SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1218:$CS$1218))-SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1392:$CS$1392))-SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$15:$CS$15)","v":8700},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$25:$CS$25)","v":809.22},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$35:$CS$35)","v":3756.17},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1460:$CS$1460)-SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D19,Calculation!$E$1461:$CS$1461)-SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"'Allocation to schools'!$D$127","v":0},{"$f":"'Allocation to schools'!$D$128","v":0},{"$f":"'Allocation to schools'!$D$129","v":0},{"$f":"'Allocation to schools'!$D$130","v":0},{"$f":"'Allocation to schools'!$D$131","v":0},{"$f":"'Allocation to schools'!$D$132","v":8044.35},{"$f":"'Allocation to schools'!$D$133","v":1726.93},{"$f":"'Allocation to schools'!$D$134","v":0},{"$f":"'Allocation to schools'!$D$135","v":0},{"$f":"'Allocation to schools'!$D$136","v":0},{"$f":"'Allocation to schools'!$D$137","v":0},{"$f":"'Allocation to schools'!$D$138","v":0},{"$f":"'Allocation to schools'!$D$139","v":0},{"$f":"'Allocation to schools'!$D$140","v":0},{"$f":"'Allocation to schools'!$D$141","v":0},{"$f":"'Allocation to schools'!$D$142","v":0},{"$f":"'Allocation to schools'!$D$143","v":0},{"$f":"'Allocation to schools'!$D$144","v":0},{"$f":"'Allocation to schools'!$D$145","v":0},{"$f":"'Allocation to schools'!$D$146","v":0},{"$f":"'Allocation to schools'!$D$150","v":0},{"$f":"'Allocation to schools'!$D$151","v":0},{"$f":"'Allocation to schools'!$D$152","v":0},{"$f":"'Allocation to schools'!$D$153","v":25821.3},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$44:$CS$44)","v":12005.63},{"$f":"'Allocation to schools'!$D$154","v":112489.76},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"'Allocation to schools'!D114+'Allocation to schools'!$D$116","v":0},{"$f":"'Allocation to schools'!$D$158","v":68590},{"$f":"'Allocation to schools'!$D$159","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$82:$CS$82)","v":6626619.2076437389},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$83:$CS$83)","v":831651.85},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$85:$CS$85)","v":831651.85},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$86:$CS$86)","v":449294.35},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$87:$CS$87)","v":891346},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$91:$CS$91)","v":309036.86},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$94:$CS$94)","v":88234.25},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$95:$CS$95)","v":413448.18},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$97:$CS$97)","v":277355.52000000002},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$98:$CS$98)","v":214089.15},10101075.367643738,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$134:$CS$134)","v":366983.08},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$136:$CS$136)","v":-366983.08},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$138:$CS$138)","v":353880.23},{"$f":"IF(D19=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$139:$CS$139))","v":0.96429576535245154},{"$f":"'Allocation to schools'!$D$122","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D19,'Data entry'!$B$102:$CS$102)","v":0}]
["School 1",{"$f":"VLOOKUP(A20,'School listing'!$A$7:$E$99,2,FALSE)","v":"West Sedona School"},{"$f":"IF(VLOOKUP(A20,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A20,'School listing'!$A$7:$E$99,3,FALSE))","v":"130209120"},{"$f":"IF(VLOOKUP(A20,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A20,'School listing'!$A$7:$F$99,6,FALSE))","v":120},{"$f":"VLOOKUP(A20,'School listing'!$A$7:$E$99,4,FALSE)","v":271},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$20:$GF$20)","v":1620704.1099999999},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$21:$GF$21)","v":489505.15000000031},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$14:$GF$14)","v":47114.47},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$15:$GF$15)","v":45997.59},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$16:$GF$16)","v":22141.800000000003},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$17:$GF$17)","v":1200},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$18:$GF$18)","v":863.06},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":290600.98},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":74301.989999999991},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":24708.080000000002},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$23:$GF$23)","v":143386.93},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$24:$GF$24)","v":38809.570000000014},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$26:$GF$26)","v":3925.19},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$27:$GF$27)","v":1537.75},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":11311.99},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":2342.7599999999993},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":3204.06},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$31:$GF$31)","v":3125},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$32:$GF$32)","v":527.06000000000006},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$33:$GF$33)","v":3656.46},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$34:$GF$34)","v":89.43},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$35:$GF$35)","v":2662.82},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":800},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":165.67999999999998},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":2894.9},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$48:$GF$48)","v":104852.04000000001},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$49:$GF$49)","v":31779.07},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$50:$GF$50)","v":1039.53},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$58:$GF$58)","v":1200},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$59:$GF$59)","v":613.5},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$60:$GF$60)","v":6328.03},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$65:$GF$65)","v":55738.61},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$66:$GF$66)","v":22365.629999999997},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$67:$GF$67)","v":175952.73},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$68:$GF$68)","v":122728.37999999999},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$69:$GF$69)","v":9981.66},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$70:$GF$70)","v":1335},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":4726.34},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$75:$GF$75)","v":1413.8},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$76:$GF$76)","v":3339.56},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$85:$GF$85)","v":580},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D20,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1495:$CS$1495)","v":220.8},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":302712.96999999997},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":76810.429999999993},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":1296},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D20,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D20,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$97:$CS$97))","v":9297.83},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":24939.550000000003},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":1625093.72},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":506176.05000000034},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":229080.99},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D20,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D20,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$97:$CS$97))","v":167395.82},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":17712.509999999995},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":3115},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":863.06},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$15:$CS$15)","v":1131745.3500000001},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$30:$CS$30)","v":21043.75},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$35:$CS$35)","v":338572.77},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$16:$CS$16)","v":179313.68},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$31:$CS$31)","v":3656.25},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$36:$CS$36)","v":49484.85},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$18:$CS$18)","v":33986},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$38:$CS$38)","v":6256.88},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":75624.13},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":187684.69},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$127:$GF$127)","v":190668.95},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$128:$GF$128)","v":43945.390000000014},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$132:$GF$132)","v":22559.15},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$133:$GF$133)","v":3918.2100000000005},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$153:$GF$153)","v":7773.63},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$44:$CS$44)","v":22242.18},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$154:$GF$154)","v":89.43},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$116:$GF$116)","v":220.8},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$158:$GF$158)","v":3714.059999999999},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$73:$CS$73)","v":1706344.1198575187},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$76:$CS$76)","v":134985.38132500002},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$79:$CS$79)","v":215895.13239520002},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$107:$CS$107)","v":354577.95364301873},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$108:$CS$108)","v":52669.155795200008},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$109:$CS$109)","v":189135.04569660002},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$110:$CS$110)","v":3145.4144000000001},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$111:$CS$111)","v":599527.56953481876},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$113:$CS$113)","v":599527.56953481876},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$115:$CS$115)","v":599527.56953481876},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$119:$CS$119)","v":599527.56953481876},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$124:$CS$124)","v":193406.15653255564},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$125:$CS$125)","v":28728.630433745457},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$126:$CS$126)","v":189135.04569660002},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$127:$CS$127)","v":3145.4144000000001},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$128:$CS$128)","v":414415.24706290115},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$130:$CS$130)","v":414415.24706290115},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$132:$CS$132)","v":414415.24706290115},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$134:$CS$134)","v":465561.63},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$136:$CS$136)","v":-51146.382937098853},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$138:$CS$138)","v":460657.24},{"$f":"IF(D20=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$139:$CS$139))","v":0.9894656481892633},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D20,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D20,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D20,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was greater than base, weighted, IDEA, and other special education funding."]
["School 2",{"$f":"VLOOKUP(A21,'School listing'!$A$7:$E$99,2,FALSE)","v":"Sedona Red Rock Jr/Sr High School"},{"$f":"IF(VLOOKUP(A21,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A21,'School listing'!$A$7:$E$99,3,FALSE))","v":"130209210"},{"$f":"IF(VLOOKUP(A21,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A21,'School listing'!$A$7:$F$99,6,FALSE))","v":210},{"$f":"VLOOKUP(A21,'School listing'!$A$7:$E$99,4,FALSE)","v":461},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$20:$GF$20)","v":1832815.58},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$21:$GF$21)","v":516519.45999999985},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$14:$GF$14)","v":113649.52},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$15:$GF$15)","v":138172.59000000005},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$16:$GF$16)","v":52059.890000000007},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$17:$GF$17)","v":41733.199999999997},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$18:$GF$18)","v":22829.26},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":29245},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":6220.2},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":57859.839999999997},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$23:$GF$23)","v":245960.02000000002},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$24:$GF$24)","v":65893.610000000044},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$25:$GF$25)","v":195},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$26:$GF$26)","v":5566.93},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":233.35},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":48.33},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$31:$GF$31)","v":2375},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$32:$GF$32)","v":491.39},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$33:$GF$33)","v":7778.94},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$34:$GF$34)","v":9148.01},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":2000},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":414.2},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":370},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$48:$GF$48)","v":191270.25},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$49:$GF$49)","v":58380.7},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$50:$GF$50)","v":3150.69},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$51:$GF$51)","v":2750.05},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$58:$GF$58)","v":1200},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$59:$GF$59)","v":7308.58},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$60:$GF$60)","v":5544.47},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$65:$GF$65)","v":167413.01999999999},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$66:$GF$66)","v":62787.259999999987},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$67:$GF$67)","v":282330.3},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$68:$GF$68)","v":114912.44},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$69:$GF$69)","v":17414.84},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$70:$GF$70)","v":321},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":719.9},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$85:$GF$85)","v":765},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D21,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":31478.35},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":6682.73},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":370},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D21,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D21,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$97:$CS$97))","v":20866.850000000002},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":37712.89},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":2408355.52},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":697389.68999999983},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":407934.45},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D21,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D21,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$97:$CS$97))","v":256991.75000000003},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":37306.310000000012},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":42819.199999999997},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":22829.26},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$15:$CS$15)","v":1168101.77},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$30:$CS$30)","v":45225},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$35:$CS$35)","v":371091.57},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$16:$CS$16)","v":242077.52},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$31:$CS$31)","v":3225},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$36:$CS$36)","v":59826.11},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$17:$CS$17)","v":162532.94},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$37:$CS$37)","v":45816.66},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":28349.52},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$127:$GF$127)","v":248581.68},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$128:$GF$128)","v":57058.920000000006},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$132:$GF$132)","v":18500},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$133:$GF$133)","v":4521.49},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$153:$GF$153)","v":8278.7900000000009},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$44:$CS$44)","v":69057.59},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$154:$GF$154)","v":13200.01},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$158:$GF$158)","v":8582.58},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$73:$CS$73)","v":3660477.9017852047},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$76:$CS$76)","v":360226.88169300003},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$79:$CS$79)","v":513679.47086759994},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$107:$CS$107)","v":944262.33895316359},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$108:$CS$108)","v":152158.26866759991},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$109:$CS$109)","v":500186.58502004104},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$110:$CS$110)","v":19658.84},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$111:$CS$111)","v":1616266.0326408048},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$113:$CS$113)","v":1616266.0326408048},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$115:$CS$115)","v":1616266.0326408048},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$119:$CS$119)","v":1616266.0326408048},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$124:$CS$124)","v":515052.18488354376},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$125:$CS$125)","v":82995.419273236315},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$126:$CS$126)","v":500186.58502004104},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$127:$CS$127)","v":19658.84},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$128:$CS$128)","v":1117893.0291768212},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$130:$CS$130)","v":1117893.0291768212},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$132:$CS$132)","v":1117893.0291768212},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$134:$CS$134)","v":327663.28000000003},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$136:$CS$136)","v":790229.74917682121},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$138:$CS$138)","v":318772.52},{"$f":"IF(D21=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$139:$CS$139))","v":0.97286616919662161},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D21,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D21,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D21,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding."]
["School 3",{"$f":"VLOOKUP(A22,'School listing'!$A$7:$E$99,2,FALSE)","v":"Red Rock Academy"},{"$f":"IF(VLOOKUP(A22,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A22,'School listing'!$A$7:$E$99,3,FALSE))","v":"130209211"},{"$f":"IF(VLOOKUP(A22,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A22,'School listing'!$A$7:$F$99,6,FALSE))","v":211},{"$f":"VLOOKUP(A22,'School listing'!$A$7:$E$99,4,FALSE)","v":10},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D22,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D22,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D22,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D22,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D22,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$73:$CS$73)","v":31335.978767395754},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$76:$CS$76)","v":1595.247926},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$79:$CS$79)","v":2079.09302682},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$107:$CS$107)","v":8712.5590085204512},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$108:$CS$108)","v":581.13342681999995},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$109:$CS$109)","v":193.66626087530003},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$111:$CS$111)","v":9487.3586962157515},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$113:$CS$113)","v":9487.3586962157515},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$115:$CS$115)","v":9487.3586962157515},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$119:$CS$119)","v":9487.3586962157515},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$124:$CS$124)","v":4752.3049137384278},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$125:$CS$125)","v":316.98186917454541},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$126:$CS$126)","v":193.66626087530003},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$128:$CS$128)","v":5262.953043788274},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$130:$CS$130)","v":5262.953043788274},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$132:$CS$132)","v":5262.953043788274},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$136:$CS$136)","v":5262.953043788274},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D22=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D22,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D22,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D22,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding."]
["School 4",{"$f":"VLOOKUP(A23,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A23,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A23,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A23,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A23,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A23,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D23,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D23,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D23,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D23,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D23,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D23=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D23,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D23,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D23,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 5",{"$f":"VLOOKUP(A24,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A24,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A24,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A24,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A24,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A24,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D24,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D24,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D24,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D24,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D24,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D24=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D24,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D24,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D24,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 6",{"$f":"VLOOKUP(A25,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A25,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A25,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A25,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A25,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A25,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D25,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D25,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D25,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D25,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D25,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D25=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D25,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D25,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D25,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 7",{"$f":"VLOOKUP(A26,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A26,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A26,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A26,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A26,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A26,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D26,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D26,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D26,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D26,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D26,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D26=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D26,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D26,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D26,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 8",{"$f":"VLOOKUP(A27,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A27,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A27,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A27,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A27,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A27,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D27,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D27,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D27,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D27,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D27,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D27=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D27,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D27,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D27,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 9",{"$f":"VLOOKUP(A28,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A28,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A28,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A28,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A28,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A28,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D28,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D28,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D28,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D28,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D28,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D28=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D28,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D28,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D28,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 10",{"$f":"VLOOKUP(A29,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A29,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A29,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A29,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A29,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A29,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D29,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D29,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D29,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D29,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D29,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D29=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D29,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D29,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D29,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 11",{"$f":"VLOOKUP(A30,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A30,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A30,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A30,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A30,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A30,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D30,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D30,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D30,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D30,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D30,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D30=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D30,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D30,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D30,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 12",{"$f":"VLOOKUP(A31,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A31,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A31,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A31,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A31,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A31,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D31,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D31,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D31,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D31,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D31,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D31=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D31,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D31,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D31,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 13",{"$f":"VLOOKUP(A32,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A32,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A32,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A32,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A32,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A32,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D32,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D32,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D32,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D32,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D32,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D32=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D32,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D32,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D32,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 14",{"$f":"VLOOKUP(A33,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A33,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A33,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A33,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A33,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A33,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D33,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D33,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D33,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D33,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D33,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D33=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D33,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D33,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D33,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 15",{"$f":"VLOOKUP(A34,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A34,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A34,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A34,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A34,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A34,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D34,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D34,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D34,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D34,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D34,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D34=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D34,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D34,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D34,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 16",{"$f":"VLOOKUP(A35,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A35,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A35,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A35,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A35,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A35,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D35,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D35,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D35,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D35,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D35,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D35=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D35,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D35,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D35,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 17",{"$f":"VLOOKUP(A36,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A36,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A36,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A36,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A36,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A36,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D36,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D36,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D36,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D36,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D36,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D36=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D36,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D36,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D36,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 18",{"$f":"VLOOKUP(A37,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A37,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A37,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A37,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A37,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A37,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D37,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D37,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D37,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D37,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D37,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D37=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D37,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D37,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D37,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 19",{"$f":"VLOOKUP(A38,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A38,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A38,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A38,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A38,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A38,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D38,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D38,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D38,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D38,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D38,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D38=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D38,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D38,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D38,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 20",{"$f":"VLOOKUP(A39,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A39,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A39,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A39,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A39,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A39,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D39,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D39,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D39,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D39,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D39,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D39=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D39,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D39,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D39,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 21",{"$f":"VLOOKUP(A40,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A40,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A40,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A40,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A40,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A40,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D40,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D40,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D40,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D40,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D40,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D40=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D40,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D40,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D40,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 22",{"$f":"VLOOKUP(A41,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A41,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A41,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A41,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A41,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A41,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D41,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D41,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D41,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D41,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D41,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D41=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D41,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D41,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D41,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 23",{"$f":"VLOOKUP(A42,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A42,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A42,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A42,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A42,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A42,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D42,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D42,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D42,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D42,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D42,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D42=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D42,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D42,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D42,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 24",{"$f":"VLOOKUP(A43,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A43,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A43,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A43,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A43,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A43,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D43,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D43,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D43,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D43,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D43,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D43=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D43,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D43,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D43,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 25",{"$f":"VLOOKUP(A44,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A44,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A44,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A44,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A44,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A44,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$12:$GF$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$20:$GF$20)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$13:$GF$13)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$21:$GF$21)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$19:$GF$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$22:$GF$22)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D44,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")+IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D44,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D44,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")-IF(SUMIFS('Allocation to schools'!$E$80:$GI$80,'Allocation to schools'!$E$9:$GI$9,Totals!$D44,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")+SUMIFS('Allocation to schools'!$E$83:$GI$83,'Allocation to schools'!$E$9:$GI$9,Totals!$D44,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1460:$CS$1460)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1461:$CS$1461)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$124:$CS$124)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"IF(D44=0,\"0%\",SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$139:$CS$139))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D44,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D44,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D44,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 26",{"$f":"VLOOKUP(A45,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A45,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A45,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A45,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A45,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A45,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D45,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D45,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D45,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D45,'Data entry'!$B$102:$CS$102)","v":0},{"$f":"IF(JP45=0,\"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding.\",IF(JP45>0,\"The School's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding.\",\"The School's programs 200, 512, 514, and 515 special education spending was greater than base, weighted, IDEA, and other special education funding.\"))","v":"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."}]
["School 27",{"$f":"VLOOKUP(A46,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A46,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A46,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A46,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A46,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A46,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D46,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D46,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D46,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D46,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 28",{"$f":"VLOOKUP(A47,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A47,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A47,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A47,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A47,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A47,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D47,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D47,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D47,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D47,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 29",{"$f":"VLOOKUP(A48,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A48,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A48,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A48,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A48,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A48,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D48,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D48,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D48,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D48,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 30",{"$f":"VLOOKUP(A49,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A49,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A49,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A49,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A49,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A49,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D49,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$98:$CS$98)","v":0},{"$f":"ID49+IF49+(SUM(IG49:IS49))","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D49,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D49,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D49,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 31",{"$f":"VLOOKUP(A50,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A50,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A50,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A50,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A50,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A50,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D50,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D50,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D50,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D50,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 32",{"$f":"VLOOKUP(A51,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A51,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A51,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A51,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A51,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A51,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D51,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D51,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D51,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D51,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 33",{"$f":"VLOOKUP(A52,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A52,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A52,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A52,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A52,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A52,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D52,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D52,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D52,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D52,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 34",{"$f":"VLOOKUP(A53,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A53,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A53,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A53,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A53,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A53,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D53,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D53,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D53,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D53,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 35",{"$f":"VLOOKUP(A54,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A54,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A54,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A54,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A54,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A54,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D54,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D54,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D54,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D54,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 36",{"$f":"VLOOKUP(A55,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A55,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A55,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A55,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A55,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A55,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D55,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D55,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D55,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D55,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 37",{"$f":"VLOOKUP(A56,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A56,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A56,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A56,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A56,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A56,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D56,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D56,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D56,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D56,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 38",{"$f":"VLOOKUP(A57,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A57,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A57,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A57,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A57,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A57,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D57,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D57,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D57,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D57,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 39",{"$f":"VLOOKUP(A58,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A58,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A58,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A58,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A58,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A58,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D58,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D58,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D58,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D58,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 40",{"$f":"VLOOKUP(A59,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A59,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A59,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A59,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A59,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A59,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D59,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D59,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D59,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D59,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 41",{"$f":"VLOOKUP(A60,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A60,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A60,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A60,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A60,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A60,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D60,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D60,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D60,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D60,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 42",{"$f":"VLOOKUP(A61,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A61,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A61,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A61,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A61,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A61,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D61,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D61,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D61,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D61,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 43",{"$f":"VLOOKUP(A62,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A62,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A62,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A62,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A62,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A62,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D62,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D62,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D62,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D62,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 44",{"$f":"VLOOKUP(A63,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A63,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A63,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A63,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A63,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A63,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D63,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D63,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D63,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D63,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 45",{"$f":"VLOOKUP(A64,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A64,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A64,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A64,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A64,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A64,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D64,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D64,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D64,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D64,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 46",{"$f":"VLOOKUP(A65,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A65,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A65,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A65,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A65,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A65,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D65,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D65,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D65,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D65,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 47",{"$f":"VLOOKUP(A66,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A66,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A66,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A66,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A66,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A66,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D66,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D66,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D66,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D66,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 48",{"$f":"VLOOKUP(A67,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A67,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A67,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A67,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A67,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A67,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D67,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D67,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D67,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D67,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 49",{"$f":"VLOOKUP(A68,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A68,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A68,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A68,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A68,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A68,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D68,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D68,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D68,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D68,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 50",{"$f":"VLOOKUP(A69,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A69,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A69,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A69,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A69,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A69,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D69,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D69,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D69,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D69,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 51",{"$f":"VLOOKUP(A70,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A70,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A70,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A70,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A70,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A70,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D70,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D70,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D70,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D70,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 52",{"$f":"VLOOKUP(A71,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A71,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A71,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A71,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A71,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A71,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D71,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D71,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D71,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D71,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 53",{"$f":"VLOOKUP(A72,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A72,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A72,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A72,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A72,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A72,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D72,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D72,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D72,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D72,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 54",{"$f":"VLOOKUP(A73,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A73,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A73,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A73,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A73,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A73,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D73,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D73,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D73,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D73,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 55",{"$f":"VLOOKUP(A74,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A74,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A74,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A74,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A74,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A74,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D74,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D74,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D74,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D74,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 56",{"$f":"VLOOKUP(A75,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A75,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A75,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A75,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A75,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A75,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D75,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D75,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D75,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D75,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 57",{"$f":"VLOOKUP(A76,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A76,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A76,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A76,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A76,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A76,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D76,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D76,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D76,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D76,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 58",{"$f":"VLOOKUP(A77,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A77,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A77,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A77,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A77,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A77,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D77,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D77,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D77,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D77,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 59",{"$f":"VLOOKUP(A78,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A78,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A78,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A78,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A78,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A78,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D78,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D78,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D78,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D78,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 60",{"$f":"VLOOKUP(A79,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A79,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A79,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A79,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A79,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A79,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D79,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D79,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D79,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D79,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 61",{"$f":"VLOOKUP(A80,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A80,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A80,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A80,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A80,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A80,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D80,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D80,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D80,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D80,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 62",{"$f":"VLOOKUP(A81,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A81,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A81,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A81,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A81,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A81,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D81,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$98:$CS$98)","v":0},{"$f":"ID81+IF81+(SUM(IG81:IS81))","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D81,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D81,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D81,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 63",{"$f":"VLOOKUP(A82,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A82,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A82,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A82,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A82,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A82,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D82,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D82,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D82,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D82,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 64",{"$f":"VLOOKUP(A83,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A83,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A83,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A83,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A83,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A83,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D83,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D83,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D83,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D83,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 65",{"$f":"VLOOKUP(A84,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A84,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A84,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A84,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A84,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A84,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D84,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D84,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D84,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D84,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 66",{"$f":"VLOOKUP(A85,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A85,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A85,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A85,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A85,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A85,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D85,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D85,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D85,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D85,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 67",{"$f":"VLOOKUP(A86,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A86,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A86,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A86,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A86,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A86,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D86,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D86,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D86,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D86,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 68",{"$f":"VLOOKUP(A87,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A87,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A87,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A87,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A87,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A87,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D87,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D87,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D87,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D87,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 69",{"$f":"VLOOKUP(A88,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A88,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A88,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A88,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A88,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A88,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D88,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D88,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D88,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D88,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 70",{"$f":"VLOOKUP(A89,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A89,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A89,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A89,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A89,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A89,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D89,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D89,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D89,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D89,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 71",{"$f":"VLOOKUP(A90,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A90,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A90,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A90,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A90,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A90,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D90,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D90,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D90,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D90,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 72",{"$f":"VLOOKUP(A91,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A91,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A91,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A91,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A91,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A91,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D91,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D91,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D91,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D91,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 73",{"$f":"VLOOKUP(A92,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A92,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A92,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A92,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A92,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A92,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D92,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D92,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D92,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D92,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 74",{"$f":"VLOOKUP(A93,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A93,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A93,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A93,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A93,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A93,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D93,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D93,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D93,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D93,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 75",{"$f":"VLOOKUP(A94,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A94,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A94,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A94,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A94,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A94,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D94,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D94,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D94,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D94,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 76",{"$f":"VLOOKUP(A95,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A95,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A95,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A95,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A95,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A95,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D95,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D95,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D95,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D95,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 77",{"$f":"VLOOKUP(A96,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A96,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A96,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A96,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A96,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A96,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D96,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D96,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D96,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D96,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 78",{"$f":"VLOOKUP(A97,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A97,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A97,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A97,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A97,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A97,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D97,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D97,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D97,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D97,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 79",{"$f":"VLOOKUP(A98,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A98,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A98,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A98,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A98,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A98,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D98,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D98,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D98,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D98,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 80",{"$f":"VLOOKUP(A99,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A99,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A99,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A99,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A99,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A99,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D99,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D99,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D99,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D99,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 81",{"$f":"VLOOKUP(A100,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A100,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A100,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A100,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A100,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A100,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D100,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D100,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D100,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D100,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 82",{"$f":"VLOOKUP(A101,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A101,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A101,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A101,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A101,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A101,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D101,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D101,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D101,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D101,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 83",{"$f":"VLOOKUP(A102,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A102,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A102,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A102,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A102,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A102,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D102,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D102,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D102,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D102,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 84",{"$f":"VLOOKUP(A103,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A103,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A103,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A103,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A103,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A103,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D103,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D103,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D103,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D103,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 85",{"$f":"VLOOKUP(A104,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A104,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A104,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A104,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A104,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A104,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D104,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D104,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D104,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D104,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 86",{"$f":"VLOOKUP(A105,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A105,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A105,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A105,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A105,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A105,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D105,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D105,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D105,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D105,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 87",{"$f":"VLOOKUP(A106,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A106,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A106,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A106,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A106,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A106,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D106,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D106,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D106,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D106,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 88",{"$f":"VLOOKUP(A107,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A107,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A107,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A107,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A107,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A107,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D107,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D107,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D107,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D107,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 89",{"$f":"VLOOKUP(A108,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A108,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A108,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A108,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A108,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A108,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D108,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D108,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D108,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D108,'Data entry'!$B$102:$CS$102)","v":0},"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."]
["School 90",{"$f":"VLOOKUP(A109,'School listing'!$A$7:$E$99,2,FALSE)","v":0},{"$f":"IF(VLOOKUP(A109,'School listing'!$A$7:$E$99,3,FALSE)=\"\",\"\",VLOOKUP(A109,'School listing'!$A$7:$E$99,3,FALSE))","v":""},{"$f":"IF(VLOOKUP(A109,'School listing'!$A$7:$F$99,6,FALSE)=\"\",\"\",VLOOKUP(A109,'School listing'!$A$7:$F$99,6,FALSE))","v":""},{"$f":"VLOOKUP(A109,'School listing'!$A$7:$E$99,4,FALSE)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$12:$CS$12)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$12:$GF$12)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$117:$CS$117)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$13:$GF$13)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$242:$CS$242)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$14:$GF$14)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$640:$CS$640)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$15:$GF$15)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$751:$CS$751)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$16:$GF$16)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$955:$CS$955)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$17:$GF$17)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1120:$CS$1120)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$18:$GF$18)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1503:$CS$1503)+SUMIFS('Allocation to schools'!$E$12:$GF$12,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)+SUMIFS('Allocation to schools'!$E$20:$GF$20,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1504:$CS$1504)+SUMIFS('Allocation to schools'!$E$13:$GF$13,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)+SUMIFS('Allocation to schools'!$E$21:$GF$21,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1505:$CS$1505)+SUMIFS('Allocation to schools'!$E$172:$GF$172,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1229:$CS$1229)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$19:$GF$19)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$19:$CS$19)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$23:$GF$23)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$124:$CS$124)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$24:$GF$24)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$269:$CS$269)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$25:$GF$25)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$647:$CS$647)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$26:$GF$26)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$764:$CS$764)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$27:$GF$27)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$962:$CS$962)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$28:$GF$28)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1127:$CS$1127)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$29:$GF$29)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1506:$CS$1506)+SUMIFS('Allocation to schools'!$E$23:$GF$23,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1507:$CS$1507)+SUMIFS('Allocation to schools'!$E$24:$GF$24,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1520:$CS$1520)+SUMIFS('Allocation to schools'!$E$173:$GF$173,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1240:$CS$1240)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$30:$GF$30)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$26:$CS$26)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$31:$GF$31)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$131:$CS$131)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$32:$GF$32)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$296:$CS$296)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$33:$GF$33)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$654:$CS$654)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$34:$GF$34)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$777:$CS$777)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$35:$GF$35)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$969:$CS$969)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$36:$GF$36)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1134:$CS$1134)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$37:$GF$37)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1521:$CS$1521)+SUMIFS('Allocation to schools'!$E$31:$GF$31,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1522:$CS$1522)+SUMIFS('Allocation to schools'!$E$32:$GF$32,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1535:$CS$1535)+SUMIFS('Allocation to schools'!$E$174:$GF$174,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1251:$CS$1251)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$38:$GF$38)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$33:$CS$33)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$39:$GF$39)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$138:$CS$138)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$40:$GF$40)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$323:$CS$323)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$41:$GF$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$661:$CS$661)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$42:$GF$42)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$790:$CS$790)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$43:$GF$43)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$976:$CS$976)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$44:$GF$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1060:$CS$1060)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$45:$GF$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1141:$CS$1141)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$46:$GF$46)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1536:$CS$1536)+SUMIFS('Allocation to schools'!$E$39:$GF$39,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1537:$CS$1537)+SUMIFS('Allocation to schools'!$E$40:$GF$40,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1551:$CS$1551)+SUMIFS('Allocation to schools'!$E$175:$GF$175,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1262:$CS$1262)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$47:$GF$47)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$40:$CS$40)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$48:$GF$48)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$145:$CS$145)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$49:$GF$49)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$350:$CS$350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$50:$GF$50)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$668:$CS$668)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$51:$GF$51)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$803:$CS$803)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$52:$GF$52)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$983:$CS$983)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$53:$GF$53)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1148:$CS$1148)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$54:$GF$54)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1552:$CS$1552)+SUMIFS('Allocation to schools'!$E$48:$GF$48,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1553:$CS$1553)+SUMIFS('Allocation to schools'!$E$49:$GF$49,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1566:$CS$1566)+SUMIFS('Allocation to schools'!$E$176:$GF$176,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1273:$CS$1273)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$55:$GF$55)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$47:$CS$47)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$54:$CS$54)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$56:$GF$56)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$152:$CS$152)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$159:$CS$159)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$57:$GF$57)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$377:$CS$377)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$404:$CS$404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$58:$GF$58)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$675:$CS$675)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$682:$CS$682)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$59:$GF$59)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$816:$CS$816)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$829:$CS$829)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$60:$GF$60)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$990:$CS$990)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$997:$CS$997)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$61:$GF$61)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1086:$CS$1086)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$62:$GF$62)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1155:$CS$1155)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1162:$CS$1162)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$63:$GF$63)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1567:$CS$1567)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1583:$CS$1583)+SUMIFS('Allocation to schools'!$E$56:$GF$56,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1568:$CS$1568)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1584:$CS$1584)+SUMIFS('Allocation to schools'!$E$57:$GF$57,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1582:$CS$1582)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1598:$CS$1598)+SUMIFS('Allocation to schools'!$E$177:$GF$177,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1284:$CS$1284)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1295:$CS$1295)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$64:$GF$64)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$61:$CS$61)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$65:$GF$65)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$166:$CS$166)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$66:$GF$66)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$431:$CS$431)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$67:$GF$67)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$689:$CS$689)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$68:$GF$68)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$842:$CS$842)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$69:$GF$69)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1004:$CS$1004)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$70:$GF$70)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1169:$CS$1169)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$71:$GF$71)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1599:$CS$1599)+SUMIFS('Allocation to schools'!$E$65:$GF$65,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1600:$CS$1600)+SUMIFS('Allocation to schools'!$E$66:$GF$66,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1613:$CS$1613)+SUMIFS('Allocation to schools'!$E$178:$GF$178,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1306:$CS$1306)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$72:$GF$72)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$68:$CS$68)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$73:$GF$73)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$173:$CS$173)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$74:$GF$74)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$458:$CS$458)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$75:$GF$75)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$696:$CS$696)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$76:$GF$76)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$855:$CS$855)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$77:$GF$77)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1011:$CS$1011)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$78:$GF$78)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1176:$CS$1176)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$79:$GF$79)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1614:$CS$1614)+SUMIFS('Allocation to schools'!$E$73:$GF$73,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1615:$CS$1615)+SUMIFS('Allocation to schools'!$E$74:$GF$74,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1628:$CS$1628)+SUMIFS('Allocation to schools'!$E$179:$GF$179,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$75:$CS$75)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$80:$GF$80)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$180:$CS$180)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$81:$GF$81)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$485:$CS$485)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$82:$GF$82)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$703:$CS$703)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$83:$GF$83)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$868:$CS$868)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$84:$GF$84)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1018:$CS$1018)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$85:$GF$85)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1183:$CS$1183)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$86:$GF$86)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1629:$CS$1629)+SUMIFS('Allocation to schools'!$E$80:$GF$80,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1630:$CS$1630)+SUMIFS('Allocation to schools'!$E$81:$GF$81,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1643:$CS$1643)+SUMIFS('Allocation to schools'!$E$180:$GF$180,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)+IF(SUMIFS('Allocation to schools'!$E$180:$GI$180,'Allocation to schools'!$E$9:$GI$9,Totals!$D109,'Allocation to schools'!$E$10:$GI$10,\"from federal sources\")>0,0,SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$97:$CS$97))","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1317:$CS$1317)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$87:$GF$87)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$82:$CS$82)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$88:$GF$88)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$187:$CS$187)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$89:$GF$89)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$512:$CS$512)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$90:$GF$90)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$710:$CS$710)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$91:$GF$91)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$881:$CS$881)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$92:$GF$92)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1025:$CS$1025)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$93:$GF$93)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1190:$CS$1190)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$94:$GF$94)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1644:$CS$1644)+SUMIFS('Allocation to schools'!$E$88:$GF$88,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1645:$CS$1645)+SUMIFS('Allocation to schools'!$E$89:$GF$89,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1658:$CS$1658)+SUMIFS('Allocation to schools'!$E$181:$GF$181,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1328:$CS$1328)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$95:$GF$95)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1339:$CS$1339)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$96:$GF$96)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$89:$CS$89)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$97:$GF$97)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$194:$CS$194)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$98:$GF$98)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$539:$CS$539)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$99:$GF$99)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$717:$CS$717)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$100:$GF$100)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$894:$CS$894)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$101:$GF$101)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1032:$CS$1032)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$102:$GF$102)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1197:$CS$1197)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$103:$GF$103)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1659:$CS$1659)+SUMIFS('Allocation to schools'!$E$97:$GF$97,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1660:$CS$1660)+SUMIFS('Allocation to schools'!$E$98:$GF$98,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1673:$CS$1673)+SUMIFS('Allocation to schools'!$E$182:$GF$182,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\",'Allocation to schools'!$E$9:$GF$9,Totals!$D109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1350:$CS$1350)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$104:$GF$104)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$96:$CS$96)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$105:$GF$105)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$201:$CS$201)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$106:$GF$106)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$566:$CS$566)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$107:$GF$107)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$724:$CS$724)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$108:$GF$108)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$907:$CS$907)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$109:$GF$109)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1039:$CS$1039)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$110:$GF$110)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1204:$CS$1204)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$111:$GF$111)","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1361:$CS$1361)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$112:$GF$112)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1079:$CS$1079)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$113:$GF$113)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$113:$GF$113)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1495:$CS$1495)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1108:$CS$1108)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$115:$GF$115)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1372:$CS$1372)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$117:$GF$117)","v":0},null,null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$110:$CS$110)+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$215:$CS$215)+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$633:$CS$633)+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$738:$CS$738)+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$948:$CS$948)+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1053:$CS$1053)+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1065:$CS$1065)+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1113:$CS$1113)+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Federal Sources\")","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1218:$CS$1218)+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},null,{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1392:$CS$1392)+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from federal sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$97:$CS$97)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$110:$CS$110))+SUMIFS('Allocation to schools'!$E$162:$GF$162,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$202:$CS$202)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$215:$CS$215))+SUMIFS('Allocation to schools'!$E$163:$GF$163,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$567:$CS$567)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$633:$CS$633))+SUMIFS('Allocation to schools'!$E$164:$GF$164,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$725:$CS$725)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$738:$CS$738))+SUMIFS('Allocation to schools'!$E$165:$GF$165,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$908:$CS$908)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$948:$CS$948))+SUMIFS('Allocation to schools'!$E$166:$GF$166,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1040:$CS$1040)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1053:$CS$1053))+SUMIFS('Allocation to schools'!$E$167:$GF$167,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1060:$CS$1060)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1065:$CS$1065))+SUMIFS('Allocation to schools'!$E$168:$GF$168,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1086:$CS$1086)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1113:$CS$1113))+SUMIFS('Allocation to schools'!$E$169:$GF$169,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1205:$CS$1205)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1218:$CS$1218))+SUMIFS('Allocation to schools'!$E$170:$GF$170,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from local & State sources\")","v":0},null,{"$f":"(SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1373:$CS$1373)-SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1392:$CS$1392))+SUMIFS('Allocation to schools'!$E$171:$GF$171,'Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$10:$GF$10,\"from Local & State Sources\")","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$15:$CS$15)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$20:$CS$20)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$25:$CS$25)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$30:$CS$30)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$35:$CS$35)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$16:$CS$16)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$21:$CS$21)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$26:$CS$26)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$31:$CS$31)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$36:$CS$36)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$17:$CS$17)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$22:$CS$22)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$27:$CS$27)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$32:$CS$32)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$37:$CS$37)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$18:$CS$18)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$23:$CS$23)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$28:$CS$28)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$33:$CS$33)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$38:$CS$38)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$19:$CS$19)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$24:$CS$24)","v":0},null,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$29:$CS$29)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$34:$CS$34)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$39:$CS$39)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$41:$CS$41)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1460:$CS$1460)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1461:$CS$1461)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1394:$CS$1394)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$127:$GF$127)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1396:$CS$1396)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$128:$GF$128)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1400:$CS$1400)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$129:$GF$129)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1402:$CS$1402)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$130:$GF$130)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1404:$CS$1404)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$131:$GF$131)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1406:$CS$1406)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$132:$GF$132)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1408:$CS$1408)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$133:$GF$133)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1412:$CS$1412)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$134:$GF$134)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1414:$CS$1414)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$135:$GF$135)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1416:$CS$1416)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$136:$GF$136)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1418:$CS$1418)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$137:$GF$137)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1420:$CS$1420)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$138:$GF$138)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1424:$CS$1424)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$139:$GF$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1426:$CS$1426)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$140:$GF$140)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1428:$CS$1428)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$141:$GF$141)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1430:$CS$1430)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$142:$GF$142)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1432:$CS$1432)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$143:$GF$143)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1436:$CS$1436)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$144:$GF$144)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$145:$GF$145)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1438:$CS$1438)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$146:$GF$146)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1436:$CS$1436)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$150:$GF$150)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$151:$GF$151)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1480:$CS$1480)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1482:$CS$1482)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$152:$GF$152)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1483:$CS$1483)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$153:$GF$153)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$44:$CS$44)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1484:$CS$1484)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$154:$GF$154)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$45:$CS$45)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1495:$CS$1495)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$114:$GF$114)+SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1502:$CS$1502)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$116:$GF$116)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1486:$CS$1486)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$158:$GF$158)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1487:$CS$1487)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$159:$GF$159)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$73:$CS$73)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$76:$CS$76)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$79:$CS$79)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$80:$CS$80)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$82:$CS$82)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$83:$CS$83)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$85:$CS$85)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$86:$CS$86)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$87:$CS$87)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$88:$CS$88)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$89:$CS$89)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$90:$CS$90)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$91:$CS$91)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$92:$CS$92)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$93:$CS$93)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$94:$CS$94)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$95:$CS$95)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$96:$CS$96)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$97:$CS$97)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$98:$CS$98)","v":0},0,{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$107:$CS$107)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$108:$CS$108)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$109:$CS$109)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$110:$CS$110)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$111:$CS$111)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$112:$CS$112)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$113:$CS$113)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$114:$CS$114)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$115:$CS$115)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$117:$CS$117)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$119:$CS$119)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$124:$CS$124)+SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$125:$CS$125)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$126:$CS$126)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$127:$CS$127)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$128:$CS$128)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$129:$CS$129)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$130:$CS$130)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$131:$CS$131)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$132:$CS$132)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$134:$CS$134)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$136:$CS$136)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$138:$CS$138)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$139:$CS$139)","v":0},{"$f":"SUMIF(Calculation!$E$4:$CS$4,Totals!$D109,Calculation!$E$1442:$CS$1442)+SUMIF('Allocation to schools'!$E$9:$GF$9,Totals!$D109,'Allocation to schools'!$E$122:$GF$122)","v":0},{"$f":"SUMIF('Data entry'!$B$13:$CS$13,Totals!$D109,'Data entry'!$B$102:$CS$102)","v":0},{"$f":"IF(JP109=0,\"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding.\",IF(JP109>0,\"The School's programs 200, 512, 514, and 515 special education spending was less than base, weighted, IDEA, and other special education funding.\",\"The School's programs 200, 512, 514, and 515 special education spending was greater than base, weighted, IDEA, and other special education funding.\"))","v":"The School's programs 200, 512, 514, and 515 special education spending was equal to base, weighted, IDEA, and other special education funding."}]

{"sheet":"Instructions","index":1,"n_rows":40,"n_cols":14,"rows_kept":40,"cut":false,"hidden":false,"merged":[[25,0,25,3],[26,0,26,2],[19,2,20,4],[24,1,24,4],[27,0,27,2],[36,0,36,2],[37,0,37,2],[38,0,38,2],[39,0,39,2],[29,0,29,2],[30,0,30,2],[31,0,31,2],[33,0,33,2],[35,0,35,2]]}
[null,"Green tabs within this file should be completed in the following order (check the box in column A once the steps below are completed). ",null,null,null,"X",null,null,null,null,null,null,"File origination date:","2024-08-15"]
[null,"School listing – includes information about each school within the District."]
[null,"X","1. Copy and paste data using instructions on the tab. (Do not complete this tab manually.) "]
[null,"Accounting data – includes the accounting data from the District's AFR."]
[null,"X","2. Copy and paste data using instructions on the tab. (Do not complete this tab manually.)"]
[null,"X","3. For all COVID-related funds only, copy the fund number from column G and paste into the Final Fund, column E. Any COVID-related funds not appropriately recorded in the 200 or 300 fund ranges, "]
[null,null,"should be identified as 300 in the Final Fund column."]
[null,"BSA-21–includes student count data provided by Arizona Department of Education (ADE)"]
[null,"X","4. Copy and paste data using instructions on the tab. (Do not complete this tab manually.)"]
[null,"Student-count revenues - includes student count revenue data provided by ADE."]
[null,"X","5. Manually enter information in all yellow highlighted cells, following the instructions on the tab."]
[null,"Data entry – includes information regarding expenditures for teacher salaries & benefits, revenues, and special education for each school within the District."]
[null,"X","6. Manually fill in all amounts, except student count-generated amounts provided by ADE and calculated totals (highlighted grey), and report to the nearest dollar.    "]
[null,"X","7. Complete lines 80 and 83 to allocate student count generated revenues to the schools where the monies were spent."]
[null,"X","8. Complete lines 132 and 136 for special education expenditures. Districts that do not have expenditures to report in these lines should enter 0."]
[null,"Allocation to schools – allocates districtwide expenditures to schools, as applicable."]
[null,null,"9. Manually allocate districtwide expenditures to schools using instructions on the tab."]
[null,"Purple tabs within this file may be used to view results once information is entered in tabs above:"]
[null,"Totals - use to view information in the format that ADE will use to collect data for all schools."]
[null,"X","10. Review row 19 expenditures of salaries from federal funds and supplies from State and local sources (column FB) reported as a negative amount. If a negative amount is reported in any of these cells follow the instructions in rows 37 and 38 below to correct the negative amount. "]
[]
[null,"Single school - use to view results for 1 school in a structure similar to the AFR's NPEFS Page (page 9)."]
[null,"School comparison - use to view results for up to 5 schools, including Districtwide."]
[null,null,"11. Review the FY 2023 Formula Corrections file and make any required formula corrections after your file origination day. See cell N1."]
[null,"Do NOT modify the Calculation tab. This tab uses information from the Accounting data tab to automatically pull amounts to other tabs within this workbook."]
["Detailed instructions for each tab:\n(click each heading to navigate to the applicable tab)"]
["General",null,null,"General","All districts, including those that operate only 1 school, are required to complete a school-level reporting file. \n\nThis file has been designed to populate most expenditures automatically based on provided accounting data. The checklist above describes the actions you must complete for each of the green tabs in this workbook. To ensure uploaded files will pass all validation checks, follow all instructions and do not enter information in the shaded areas or protected cells, or change any formulas.\n    \nMost districts will report some revenues and expenditures as districtwide and others will be assigned to a school. Some districts will also have revenues and expenditures associated with private schools and CTEDs will have revenues and expenditures related to their member district schools as described below.\n\n"]
["General",null,null,"General","Private Schools\nAll activity related to district students placed in private schools (including head start program students and tuition paid to private schools) or services provided by the District to private school students should be separately reported as Private Schools activity. Amounts reported for private schools should not include tuition paid to other Arizona districts or special education consortiums or programs operated by county school superintendents' offices.\n\nCTEDS\nCTEDs should separately report all payments made to, or on behalf of, member school districts as CTED member district activity. Payments from CTEDs for these activities should be coded to object codes 6870 and 6880 and be reported in total for all member districts."]
[null,null,null,null,"Revenues Generated by Student Count"]
["Data entry",null,null,"Student count generated base support, district additional assistance (DAA), and Classroom Site Fund (CSF)","A school's actual base support level, district additional assistance, and Classroom Site Fund (CSF) revenues may differ from the amounts provided by ADE. Possible reasons may include:\n\n-Reductions to the base support level for remote instructional time provided beyond the thresholds prescribed in A.R.S. §15-901.08(C)(3)(b)(i). Districts should include an adjustment on the data entry tab for remote instructional time adjustments reported on their final FY 2023 BSA 55, page 2.\n\n-Impact aid was used to cover a portion of base support related to the District’s statutory qualifying levy. However, impact aid is reported separately on its own line, so base support was reduced to avoid double counting Impact Aid amounts.  \n\n-District's ADM changed after the initial property tax levy and the District is not eligible for State Aid. Therefore, the amount levied and received as revenue was more or less than the amount needed for the base support calculated by ADE. \n\n-Adjustments to state aid in the current year due to ADM audit findings from prior years or noncompliance with the Uniform System of Financial Records (USFR) either increased or decreased the amount of state aid the District received.\n\n-Certain revenues for Type 03 districts are paid based on the district of attendance but the student counts used to calculate the ADE provided revenues are based on the district of residence (i.e., CSF revenues and DAA for high school students transported by the Type 03 district.)\n\n-Differences between property taxes levied and property taxes received.\n\nAmounts are based on student counts available after the Statewide recalculation adjustments only. Districts with 915 adjustments in process may also have to adjust revenue amounts based on the estimated change.\n\n"]
["Data entry",null,null,"Student count generated\nother (IIF, tuition, grants)","Report other state and local tax revenue sources that are generated by student count including monies received for:\n\n- IIF (reported in Fund 020)\n- Tuition (reported under Object Code 13XX)\n- Certain state and local grants (reported in Funds 050 and 400-499)\n- English Language Learner (reported in Fund 071)\n- Compensatory Instruction (reported in Fund 072)\n- Unrestricted State Revenue (reported in Object Code 3100) such as additional funding provided by 2016 Prop 123 & Laws 2015, 1st S.S., Ch. 1, §6 (reported in Funds 001 or 610 and Object Code 3100). Do not include State Aid and Additional State Aid already included in Base Support amounts generated.\n\nADE will notify districts of the final amount of Instructional Improvement Fund and Prop 123 revenues generated by each school, including any amount for CTED satellite-generated students. "]
["Data entry",null,null,"Allocated Student Count \nGenerated Revenues (Local, State and Federal)\n\n\n\n\n","All student count generated revenues must be allocated to a school or as a Districtwide revenue. Amounts allocated to a school from these sources may be less than, equal to, or greater than the amounts generated by a certain school for various reasons. Read the bullets below for information to consider when determining the revenue amount allocated to each school site.\n\n• Districts could consider that revenue generally follows spending and therefore enter the revenue based on the spending coded to each school from each type of source. For example, if a district with 2 schools reports that School 1 generated $300,000 and School 2 generated $400,000 based on their applicable student counts and both Schools 1 and 2 spent $350,000, the district could consider allocating $350,000 in revenue to each school.\n\n• Districts may also consider some student count generated revenue as Districtwide. All generated revenue amounts that are not allocated to any individual school will be automatically included as Districtwide through use of a formula. For example, if a district with 2 schools reports that School #1 generated $500,000 based on its student count but was only allocated $400,000 of that student count generated revenue and School #2 generated $500,000 based on its student count and was allocated $550,000 of student count generated revenue, the Districtwide student count generated revenue will be the unallocated portion of total student count generated revenue, in this case $50,000.\n\n• If a district wants to keep all revenues generated by student count at the specific school in which the money was generated, then total allocated student count generated revenue must equal total revenues generated by student count for the individual school."]
[null,null,null,null,"Other Revenues Allocated to the School"]
["Data entry",null,null,"Allocated revenues from other State & local sources—other (school plant, auxiliary operations, etc.)","Report revenues received from any other local and State sources that were not included in other line items, if any. This line should include revenue allocated from:\n\n- School Plant (reported in Fund 500)\n- Civic Center (reported in Fund 515)\n- Community School (reported in Fund 520)\n- Auxiliary Operations (reported in Fund 525)\n- Career & Tech. Ed. & Voc. Ed. Projects (reported in Fund 535)\n- School Opening (reported in Fund 545)\n- Insurance Proceeds (reported in Fund 550)\n- Litigation Recovery (reported in Fund 565)\n- Indirect Costs (reported in Fund 570)\n- Teacherage (reported in Fund 580)\n- Insurance Refund (reported in Fund 585)\n- Advertisement (reported in Fund 595)\n- Condemnation (reported in Fund 660)\n- Energy and Water Savings (reported in Fund 665)\n- Emergency Deficiencies Correction (reported in Fund 686)\n- Investment Income (reported in Object 1500, excluding Fund 510 reported as School Lunch Sales)\n- County School Fund (reported in Object 2110)\n- Special County School Reserve Fund (reported in Object 2210)"]
[null,null,null,null,"Special Education"]
["Data entry",null,null,"SPED only portion - Group A, Group B and Base revenues (Total Formula Funding)\n\nPrograms 200, 512, 514 and 515 spending","Group A revenue amounts for special education include only the 6 categories that are SPED-related (specific learning disability, emotional disability, mild intellectual disability, speech/language impairment, developmental delay, and other health impairment) and have already been calculated on the form. \n\nExpenditures should only include these amounts and should not include the other 5 non SPED categories (Program 240—Gifted Education, Program 250—Remedial Education, Program 270—Vocational and Technical Education, Program 280—Career Education, bilingual and homebound)."]
["Allocation to schools",null,null,"Allocation to schools tab","The way each district chooses to report expenditures will vary. For various reasons, a district may choose to allocate all, or only a portion, of incurred expenditures to the school level. All expenditures coded as Districtwide in the accounting records are reported on the Allocation to schools tab in column C (Before Allocation to schools). Districts may allocate any of its Districtwide costs to Private Schools, CTED (member districts), or individual schools beginning in column E. In addition, districts may allocate expenditures between schools, including private schools and CTEDs. If a district chooses to allocate expenditures to the school level, it will need to use a proper allocation method for its calculations (such as weighted student count, meals served, riders, etc.). Any remaining amounts will be reported as final Districtwide amounts as shown in column D (After Allocation to schools). All expenditures for new schools that have not begun operations should also be reported as Districtwide. ADE will allocate all remaining Districtwide expenditures (column D) to the individual schools based on weighted student count on the school report cards.\n\nCosts in functions 2300, 2500-2900, and 3100-3400, formatted in blue text on the Allocation to schools tab, may or may not be allocated to the school level by the District based on the level of decentralization of District operations in those areas. Whether a district assigns costs in these functions directly to schools or ADE allocates the Districtwide costs based on student count, ADE may still separately label these costs in the school report cards as \"allocated costs\" at the school level to differentiate them from other school-level costs that are generally more specifically assigned to the school level.\n \nAll expenditures funded by federal Child Nutrition Program grants should be allocated in the from federal sources columns on this tab."]
["Totals",null,null,"Totals tab","Amounts on this tab will pull from other tabs within this file. As this tab is the same for both districts and charters, some columns may not be applicable and therefore are shaded. \n\nAny tuition paid to other Arizona districts (object code 6561) and Other Services (object code 6591) will be included as a Districtwide expense in column F. Additionally, CTED passthrough payments (object codes 6870 and 6880) will be included as a CTED expense in column F. Debt service expenditures for principal (object code 6831) and interest (object code 6841) payments on bonds will be included as a Districtwide expense, regardless of the school at which the bond proceeds were used. Debt service expenditures for principal (object code 6832) and interest (object code 6842) payments on long-term obligations, other than bonds, such as capital leases will be reported as coded in the District's accounting records (i.e., either as districtwide or for the school indicated by the unit code used). "]
["Totals ",null,null,"Formula correction for negative expenditure amounts","If the district has a negative amount in the Totals tab in any of the salaries \"From Federal Funds\" columns and received federal Impact Aid, the negative amount is likely from an adjustment made for Impact Aid used to replace local property taxes from federal to State and local spending (Data entry tab, cells  B53-B63). If there is a negative amount in any of the salaries from federal sources columns:\n\n1. Double check the Impact Aid revenue entered in Data entry tab, cells B53-B63 to ensure it is only the Impact Aid used to replace all or a portion of the local property tax levy, not all Impact Aid received. Correct the amount in cells B53-B63 as needed. \n\n2. If the salaries from federal sources in row 19 are still negative, note the amount of the negative balance and add that amount at the end of the formula in the applicable columns' row 19 cell (for example “+200”) to clear the negative. Then you must subtract that amount in total (for example “-200”) at the end of the formula(s) for one or more of the other federal spending cells within the same function, without creating a negative balance in any of those cells. \n\n3. Finally, to complete this adjustment, add the adjustment amount(s) from step 2 above to the applicable State and local source columns by object code in cells EY19 through FG19.     "]
["Totals",null,null,"Formula correction for negative expenditure amounts","If the district has a negative amount in the Totals tab, column FB (supplies from State and local sources), the negative amount is likely from an adjustment made to recognize spending from Child nutrition programs (Data entry tab, row 97) as federal spending rather than State and local spending where the Food Service Fund is initially reported. If there is a negative amount in column FB:\n\n1. Note the amount of the negative balance and add that amount at the end of the formula in column FB, when applicable (for example “+200”) to clear the negative. Then you must: \n• Subtract that amount in total (for example “-200”) at the end of the formula(s) for one or more of the other State and local spending cells (columns EY through FG, for the applicable rows), without creating a negative balance in any of those cells.\n• Subtract the adjustment amount(s) from the applicable federal source columns by object code in columns DA and EN through EV, if reported expenditures from Federal Funds exceed expenditures from all Funds."]

{"sheet":"School listing","index":2,"n_rows":99,"n_cols":12,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
["District Name","Sedona-Oak Creek Joint Unified School District #9"]
["CTDS Number","130209000"]
["County","Yavapai","Districts must complete all required detail for each school site, including districts with only 1 school."]
[]
[]
["School #","School Name","School CTDS","Unweighted Attending Student Count","Unit Code(s)","Primary Unit Code","Comments"]
["Districtwide","Districtwide","130209000",null,500,500,null,null,null,null,null,"School Listing–Districtwide"]
["Private Schools",null,null,null,null,null,null,null,null,null,null,"School Listing–Private Schools"]
["CTED (Member Districts)",null,null,null,null,null,null,null,null,null,null,"School Listing–CTED (Member Districts)"]
["School 1","West Sedona School","130209120",271,120,120,null,null,null,null,null,"School Listing–School 1"]
["School 2","Sedona Red Rock Jr/Sr High School","130209210",461,210,210,null,null,null,null,null,"School Listing–School 2"]
["School 3","Red Rock Academy","130209211",10,211,211,null,null,null,null,null,"School Listing–School 3"]
["School 4",null,null,null,null,null,null,null,null,null,null,"School Listing–School 4"]
["School 5",null,null,null,null,null,null,null,null,null,null,"School Listing–School 5"]
["School 6",null,null,null,null,null,null,null,null,null,null,"School Listing–School 6"]
["School 7",null,null,null,null,null,null,null,null,null,null,"School Listing–School 7"]
["School 8",null,null,null,null,null,null,null,null,null,null,"School Listing–School 8"]
["School 9",null,null,null,null,null,null,null,null,null,null,"School Listing–School 9"]
["School 10",null,null,null,null,null,null,null,null,null,null,"School Listing–School 10"]
["School 11",null,null,null,null,null,null,null,null,null,null,"School Listing–School 11"]
["School 12",null,null,null,null,null,null,null,null,null,null,"School Listing–School 12"]
["School 13",null,null,null,null,null,null,null,null,null,null,"School Listing–School 13"]
["School 14",null,null,null,null,null,null,null,null,null,null,"School Listing–School 14"]
["School 15",null,null,null,null,null,null,null,null,null,null,"School Listing–School 15"]
["School 16",null,null,null,null,null,null,null,null,null,null,"School Listing–School 16"]
["School 17",null,null,null,null,null,null,null,null,null,null,"School Listing–School 17"]
["School 18",null,null,null,null,null,null,null,null,null,null,"School Listing–School 18"]
["School 19",null,null,null,null,null,null,null,null,null,null,"School Listing–School 19"]
["School 20",null,null,null,null,null,null,null,null,null,null,"School Listing–School 20"]
["School 21",null,null,null,null,null,null,null,null,null,null,"School Listing–School 21"]
["School 22",null,null,null,null,null,null,null,null,null,null,"School Listing–School 22"]
["School 23",null,null,null,null,null,null,null,null,null,null,"School Listing–School 23"]
["School 24",null,null,null,null,null,null,null,null,null,null,"School Listing–School 24"]
["School 25",null,null,null,null,null,null,null,null,null,null,"School Listing–School 25"]
["School 26",null,null,null,null,null,null,null,null,null,null,"School Listing–School 26"]
["School 27",null,null,null,null,null,null,null,null,null,null,"School Listing–School 27"]
["School 28",null,null,null,null,null,null,null,null,null,null,"School Listing–School 28"]
["School 29",null,null,null,null,null,null,null,null,null,null,"School Listing–School 29"]
["School 30",null,null,null,null,null,null,null,null,null,null,"School Listing–School 30"]
["School 31",null,null,null,null,null,null,null,null,null,null,"School Listing–School 31"]
["School 32",null,null,null,null,null,null,null,null,null,null,"School Listing–School 32"]
["School 33",null,null,null,null,null,null,null,null,null,null,"School Listing–School 33"]
["School 34",null,null,null,null,null,null,null,null,null,null,"School Listing–School 34"]
["School 35",null,null,null,null,null,null,null,null,null,null,"School Listing–School 35"]
["School 36",null,null,null,null,null,null,null,null,null,null,"School Listing–School 36"]
["School 37",null,null,null,null,null,null,null,null,null,null,"School Listing–School 37"]
["School 38",null,null,null,null,null,null,null,null,null,null,"School Listing–School 38"]
["School 39",null,null,null,null,null,null,null,null,null,null,"School Listing–School 39"]
["School 40",null,null,null,null,null,null,null,null,null,null,"School Listing–School 40"]
["School 41",null,null,null,null,null,null,null,null,null,null,"School Listing–School 41"]
["School 42",null,null,null,null,null,null,null,null,null,null,"School Listing–School 42"]
["School 43",null,null,null,null,null,null,null,null,null,null,"School Listing–School 43"]
["School 44",null,null,null,null,null,null,null,null,null,null,"School Listing–School 44"]
["School 45",null,null,null,null,null,null,null,null,null,null,"School Listing–School 45"]
["School 46",null,null,null,null,null,null,null,null,null,null,"School Listing–School 46"]
["School 47",null,null,null,null,null,null,null,null,null,null,"School Listing–School 47"]
["School 48",null,null,null,null,null,null,null,null,null,null,"School Listing–School 48"]
["School 49",null,null,null,null,null,null,null,null,null,null,"School Listing–School 49"]
["School 50",null,null,null,null,null,null,null,null,null,null,"School Listing–School 50"]
["School 51",null,null,null,null,null,null,null,null,null,null,"School Listing–School 51"]
["School 52",null,null,null,null,null,null,null,null,null,null,"School Listing–School 52"]
["School 53",null,null,null,null,null,null,null,null,null,null,"School Listing–School 53"]
["School 54",null,null,null,null,null,null,null,null,null,null,"School Listing–School 54"]
["School 55",null,null,null,null,null,null,null,null,null,null,"School Listing–School 55"]
["School 56",null,null,null,null,null,null,null,null,null,null,"School Listing–School 56"]
["School 57",null,null,null,null,null,null,null,null,null,null,"School Listing–School 57"]
["School 58",null,null,null,null,null,null,null,null,null,null,"School Listing–School 58"]
["School 59",null,null,null,null,null,null,null,null,null,null,"School Listing–School 59"]
["School 60",null,null,null,null,null,null,null,null,null,null,"School Listing–School 60"]
["School 61",null,null,null,null,null,null,null,null,null,null,"School Listing–School 61"]
["School 62",null,null,null,null,null,null,null,null,null,null,"School Listing–School 62"]
["School 63",null,null,null,null,null,null,null,null,null,null,"School Listing–School 63"]
["School 64",null,null,null,null,null,null,null,null,null,null,"School Listing–School 64"]
["School 65",null,null,null,null,null,null,null,null,null,null,"School Listing–School 65"]
["School 66",null,null,null,null,null,null,null,null,null,null,"School Listing–School 66"]
["School 67",null,null,null,null,null,null,null,null,null,null,"School Listing–School 67"]
["School 68",null,null,null,null,null,null,null,null,null,null,"School Listing–School 68"]
["School 69",null,null,null,null,null,null,null,null,null,null,"School Listing–School 69"]
["School 70",null,null,null,null,null,null,null,null,null,null,"School Listing–School 70"]
["School 71",null,null,null,null,null,null,null,null,null,null,"School Listing–School 71"]
["School 72",null,null,null,null,null,null,null,null,null,null,"School Listing–School 72"]
["School 73",null,null,null,null,null,null,null,null,null,null,"School Listing–School 73"]
["School 74",null,null,null,null,null,null,null,null,null,null,"School Listing–School 74"]
["School 75",null,null,null,null,null,null,null,null,null,null,"School Listing–School 75"]
["School 76",null,null,null,null,null,null,null,null,null,null,"School Listing–School 76"]
["School 77",null,null,null,null,null,null,null,null,null,null,"School Listing–School 77"]
["School 78",null,null,null,null,null,null,null,null,null,null,"School Listing–School 78"]
["School 79",null,null,null,null,null,null,null,null,null,null,"School Listing–School 79"]
["School 80",null,null,null,null,null,null,null,null,null,null,"School Listing–School 80"]
["School 81",null,null,null,null,null,null,null,null,null,null,"School Listing–School 81"]
["School 82",null,null,null,null,null,null,null,null,null,null,"School Listing–School 82"]
["School 83",null,null,null,null,null,null,null,null,null,null,"School Listing–School 83"]
["School 84",null,null,null,null,null,null,null,null,null,null,"School Listing–School 84"]
["School 85",null,null,null,null,null,null,null,null,null,null,"School Listing–School 85"]
["School 86",null,null,null,null,null,null,null,null,null,null,"School Listing–School 86"]
["School 87",null,null,null,null,null,null,null,null,null,null,"School Listing–School 87"]
["School 88",null,null,null,null,null,null,null,null,null,null,"School Listing–School 88"]
["School 89",null,null,null,null,null,null,null,null,null,null,"School Listing–School 89"]
["School 90",null,null,null,null,null,null,null,null,null,null,"School Listing–School 90"]

{"sheet":"Acerno_Cache_XXXXX","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Accounting data","index":4,"n_rows":1137,"n_cols":13,"rows_kept":139,"cut":true,"hidden":false,"merged":[],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Account ","Description","YTD Transactions",null,"Final Fund","Rollup Fund","Fund","Program","Function","Object","Unit","Primary Unit Code","Final Unit Code"]
["001.000.0000.0103.000.0000","Maintenance & Operation",1600799.41,"Vision users should press the Parse Account button above, which will populate the Fund, Program, Function, Object, and Unit columns (G, H, I, J, and K). Some districts may need to work with their information technology (IT) departments to make this a trusted file and enable macros.","001",null,"001","000","0000","0103","000",null,"000"]
["001.000.0000.0330.000.0000","FUND BALANCE",-1614582.33,null,"001",null,"001","000","0000","0330","000",null,"000"]
["001.000.0000.1111.000.0000","PERSONAL PROPERTY TAXES",-45084.38,null,"001",null,"001","000","0000","1111","000",null,"000"]
["001.000.0000.1112.000.0000","BI-COUNTY - PERSONAL",-1380298.06,null,"001",null,"001","000","0000","1112","000",null,"000"]
["001.000.0000.1115.000.0000","REAL PROPERTY TAXES",-4188616.15,null,"001",null,"001","000","0000","1115","000",null,"000"]
["001.000.0000.1510.000.0000","INTEREST ON INVESTMENTS",-50207.7,null,"001",null,"001","000","0000","1510","000",null,"000"]
["001.000.0000.1980.000.0000","Refund of Prior Year's E",-2557.6,null,"001",null,"001","000","0000","1980","000",null,"000"]
["001.000.0000.3100.000.0000","Unrestricted Grants-in-Aid",-285367.03999999998,null,"001",null,"001","000","0000","3100","000",null,"000"]
["001.000.0000.3120.000.0000","ADDITIONAL STATE AID",-1091123.06,null,"001",null,"001","000","0000","3120","000",null,"000"]
["001.000.6000.6930.000.0000","Transfers Out",123349.4,null,"001",null,"001","000","6000","6930","000",null,"000"]
["001.100.1000.6112.120.0000","Teachers",838838.06,null,"001",null,"001","100","1000","6112","120",null,"120"]
["001.100.1000.6112.210.0000","Teachers",954323.59,null,"001",null,"001","100","1000","6112","210",null,"210"]
["001.100.1000.6112.500.0000","CLASSROOM TEACHERS",7500,null,"001",null,"001","100","1000","6112","500",null,"500"]
["001.100.1000.6124.120.0000","Extra Duty Pay",1160,null,"001",null,"001","100","1000","6124","120",null,"120"]
["001.100.1000.6124.210.0000","Extra Duty Pay",175,null,"001",null,"001","100","1000","6124","210",null,"210"]
["001.100.1000.6124.210.2100","EXTRA DUTY - CERTIFIED",1710,null,"001",null,"001","100","1000","6124","210",null,"210"]
["001.100.1000.6164.210.0000","Extra Duty - Classified",101386,null,"001",null,"001","100","1000","6164","210",null,"210"]
["001.100.1000.6210.120.0000","Employee Insurance",97347.24,null,"001",null,"001","100","1000","6210","120",null,"120"]
["001.100.1000.6210.210.0000","Employee Insurance",113176.99,null,"001",null,"001","100","1000","6210","210",null,"210"]
["001.100.1000.6221.120.0000","Social Security - OASDI",49887.48,null,"001",null,"001","100","1000","6221","120",null,"120"]
["001.100.1000.6221.210.0000","Social Security - OASDI",60937.91,null,"001",null,"001","100","1000","6221","210",null,"210"]
["001.100.1000.6221.210.2100","Social Security - OASDI",104.47,null,"001",null,"001","100","1000","6221","210",null,"210"]
["001.100.1000.6221.500.0000","Social Security - OASDI",459.36,null,"001",null,"001","100","1000","6221","500",null,"500"]
["001.100.1000.6222.120.0000","Medicare - Hospital Insurance ",11667.47,null,"001",null,"001","100","1000","6222","120",null,"120"]
["001.100.1000.6222.210.0000","Medicare - Hospital Insurance ",14251.84,null,"001",null,"001","100","1000","6222","210",null,"210"]
["001.100.1000.6222.210.2100","Medicare - Hospital Insurance ",24.43,null,"001",null,"001","100","1000","6222","210",null,"210"]
["001.100.1000.6222.500.0000","Medicare - Hospital Insurance ",107.43,null,"001",null,"001","100","1000","6222","500",null,"500"]
["001.100.1000.6231.120.0000","State Retirement ",105977.77,null,"001",null,"001","100","1000","6231","120",null,"120"]
["001.100.1000.6231.210.0000","State Retirement ",123213.23,null,"001",null,"001","100","1000","6231","210",null,"210"]
["001.100.1000.6231.210.2100","State Retirement ",196.97,null,"001",null,"001","100","1000","6231","210",null,"210"]
["001.100.1000.6231.500.0000","State Retirement ",910.5,null,"001",null,"001","100","1000","6231","500",null,"500"]
["001.100.1000.6232.120.0000","Long-Term Disability",1198.33,null,"001",null,"001","100","1000","6232","120",null,"120"]
["001.100.1000.6232.210.0000","Long-Term Disability",1522.58,null,"001",null,"001","100","1000","6232","210",null,"210"]
["001.100.1000.6232.210.2100","Long-Term Disability",2.44,null,"001",null,"001","100","1000","6232","210",null,"210"]
["001.100.1000.6232.500.0000","Long-Term Disability",11.24,null,"001",null,"001","100","1000","6232","500",null,"500"]
["001.100.1000.6235.120.0000","Alternative Contributation Rate (ACR)",29.97,null,"001",null,"001","100","1000","6235","120",null,"120"]
["001.100.1000.6260.120.0000","Worker's Compensation",6509.79,null,"001",null,"001","100","1000","6260","120",null,"120"]
["001.100.1000.6260.210.0000","Worker's Compensation",8203.83,null,"001",null,"001","100","1000","6260","210",null,"210"]
["001.100.1000.6260.210.2100","Worker's Compensation ",13.16,null,"001",null,"001","100","1000","6260","210",null,"210"]
["001.100.1000.6260.500.0000","Worker's Compensation",57.73,null,"001",null,"001","100","1000","6260","500",null,"500"]
["001.100.1000.6300.120.0000","Purchased Professional and Technical Services",23686.41,null,"001",null,"001","100","1000","6300","120",null,"120"]
["001.100.1000.6300.120.1200","Purchased Professional and Technical Services",750,null,"001",null,"001","100","1000","6300","120",null,"120"]
["001.100.1000.6300.210.0000","Purchased Professional and Technical Services",61748.38,null,"001",null,"001","100","1000","6300","210",null,"210"]
["001.100.1000.6300.210.2100","Purchased Professional and Technical Services",343.5,null,"001",null,"001","100","1000","6300","210",null,"210"]
["001.100.1000.6300.500.0000","Purchased Professional and Technical Services",1657.01,null,"001",null,"001","100","1000","6300","500",null,"500"]
["001.100.1000.6610.120.0000","PRINTING",9427.75,null,"001",null,"001","100","1000","6610","120",null,"120"]
["001.100.1000.6610.120.1200","PRINTING-FORMS",10909.03,null,"001",null,"001","100","1000","6610","120",null,"120"]
["001.100.1000.6610.210.0000","PRINTING",14524.76,null,"001",null,"001","100","1000","6610","210",null,"210"]
["001.100.1000.6610.210.2100","PRINTING",11089.13,null,"001",null,"001","100","1000","6610","210",null,"210"]
["001.100.1000.6610.500.0000","General Supplies ",646.4,null,"001",null,"001","100","1000","6610","500",null,"500"]
["001.100.1000.6810.120.0000","Dues and Fees",1200,null,"001",null,"001","100","1000","6810","120",null,"120"]
["001.100.1000.6810.210.0000","Dues and Fees",1200,null,"001",null,"001","100","1000","6810","210",null,"210"]
["001.100.1000.6890.210.0000","Misc Exp - Incl Student Travel/Entrance Fees",13120,null,"001",null,"001","100","1000","6890","210",null,"210"]
["001.100.1900.6124.210.0000","EXTRA DUTY - CERTIFIED",3990,null,"001",null,"001","100","1900","6124","210",null,"210"]
["001.100.1900.6150.120.0000","Classified Salaries ",33942.67,null,"001",null,"001","100","1900","6150","120",null,"120"]
["001.100.1900.6150.120.4815","Classified Salaries ",51298.51,null,"001",null,"001","100","1900","6150","120",null,"120"]
["001.100.1900.6150.210.0000","Classified Salaries ",12626.96,null,"001",null,"001","100","1900","6150","210",null,"210"]
["001.100.1900.6210.120.0000","Employee Insurance",3461.15,null,"001",null,"001","100","1900","6210","120",null,"120"]
["001.100.1900.6210.210.0000","Employee Insurance",2968.94,null,"001",null,"001","100","1900","6210","210",null,"210"]
["001.100.1900.6221.120.0000","Social Security - OASDI",2073.4,null,"001",null,"001","100","1900","6221","120",null,"120"]
["001.100.1900.6221.120.4815","Social Security - OASDI",3173.69,null,"001",null,"001","100","1900","6221","120",null,"120"]
["001.100.1900.6222.210.0000","Medicare - Hospital Insurance ",240.89,null,"001",null,"001","100","1900","6222","210",null,"210"]
["001.100.2100.6300.500.0000","Purchased Professional and Technical Services",712.5,null,"001",null,"001","100","2100","6300","500",null,"500"]
["001.100.2120.6210.500.0000","Employee Insurance",3322.47,null,"001",null,"001","100","2120","6210","500",null,"500"]
["001.100.2130.6210.120.0000","Employee Insurance",7195.71,null,"001",null,"001","100","2130","6210","120",null,"120"]
["001.100.2200.6580.120.1200","Travel",164,null,"001",null,"001","100","2200","6580","120",null,"120"]
["001.100.2213.6260.210.0000","Worker's Compensation ",2.88,null,"001",null,"001","100","2213","6260","210",null,"210"]
["001.100.2240.6232.500.0000","Long-Term Disability",128.99,null,"001",null,"001","100","2240","6232","500",null,"500"]
["001.100.2400.6232.210.2100","Long-Term Disability",1.51,null,"001",null,"001","100","2400","6232","210",null,"210"]
["001.100.2410.6260.120.0000","WORKER'S COMPENSATION",806.39,null,"001",null,"001","100","2410","6260","120",null,"120"]
["001.100.2500.6260.500.0000","Worker's Compensation ",773.37,null,"001",null,"001","100","2500","6260","500",null,"500"]
["001.100.2530.6222.500.0000","Medicare - Hospital Insurance ",1083.7,null,"001",null,"001","100","2530","6222","500",null,"500"]
["001.100.2580.6260.500.0000","Worker's Compensation ",33.75,null,"001",null,"001","100","2580","6260","500",null,"500"]
["001.100.2600.6235.210.0000","Alternative Contributation Rate (ACR)",415.39,null,"001",null,"001","100","2600","6235","210",null,"210"]
["001.100.2600.6531.130.0000","Phone and Internet",2162.2199999999998,null,"001",null,"001","100","2600","6531","130",null,"130"]
["001.100.2600.6810.500.0000","Dues and Fees",50,null,"001",null,"001","100","2600","6810","500",null,"500"]
["001.200.1000.6610.120.0000","Undesignated",978.3,null,"001",null,"001","200","1000","6610","120",null,"120"]
["001.200.2100.6114.500.0000","Other",100885.14,null,"001",null,"001","200","2100","6114","500",null,"500"]
["001.200.2110.6222.500.0000","Medicare - Hospital Insurance ",165.73,null,"001",null,"001","200","2110","6222","500",null,"500"]
["001.240.1000.6112.120.0000","CLASSROOM TEACHERS",29361,null,"001",null,"001","240","1000","6112","120",null,"120"]
["001.400.2700.6610.500.0000","TRANSPORTATION MAT",17987.86,null,"001",null,"001","400","2700","6610","500",null,"500"]
["010.100.1000.6231.210.0000","State Retirement ",21040.32,null,"010",null,"010","100","1000","6231","210",null,"210"]
["010.100.2120.6231.210.0000","State Retirement ",2245.92,null,"010",null,"010","100","2120","6231","210",null,"210"]
["010.200.1000.6260.120.0000","Worker's Compensation ",128.36000000000001,null,"010",null,"010","200","1000","6260","120",null,"120"]
["010.240.1000.6221.120.0000","Social Security - OASDI",286.76,null,"010",null,"010","240","1000","6221","120",null,"120"]
["010.362.1000.6210.210.0000","Employee Insurance",294.54000000000002,null,"010",null,"010","362","1000","6210","210",null,"210"]
["020.000.0000.1510.000.0000","Interest",-9667.44,null,"020",null,"020","000","0000","1510","000",null,"000"]
["110.100.1000.6232.120.0000","Long-Term Disability",146.08000000000001,null,"110",null,"110","100","1000","6232","120",null,"120"]
["110.400.2700.6150.500.0000","Classified Salaries",1897.85,null,"110",null,"110","400","2700","6150","500",null,"500"]
["140.100.2210.6221.210.0000","Social Security - OASDI",124,null,"140",null,"140","100","2210","6221","210",null,"210"]
["140.200.1000.6231.210.0000","State Retirement ",677.4,null,"140",null,"140","200","1000","6231","210",null,"210"]
["160.100.2120.6119.120.0000","COUNSELOR",11311.99,null,"160",null,"160","100","2120","6119","120",null,"120"]
["190.100.2100.6164.500.0000","EXTRA DUTY - CLASSIFIED",425,null,"190",null,"190","100","2100","6164","500",null,"500"]
["190.100.2200.6260.500.0000","Worker's Compensation ",27.97,null,"190",null,"190","100","2200","6260","500",null,"500"]
["220.200.1900.6222.120.0000","Medicare - Hospital Insurance ",901.37,null,"220",null,"220","200","1900","6222","120",null,"120"]
["261.000.0000.0103.000.0000","CTE State Priority FY17",0.13,null,"261",null,"261","000","0000","0103","000",null,"000"]
["261.000.0000.0330.000.0000","Unreserved Fund Balance",-0.13,null,"261",null,"261","000","0000","0330","000",null,"000"]
["346.000.0000.0103.000.0000","ESSER III",-58614.400000000001,null,"346","COVID","346","000","0000","0103","000",null,"000"]
["346.100.1000.6643.120.0000","ESSER III GRANT",5288.79,null,"346","COVID","346","100","1000","6643","120",null,"120"]
["346.200.2160.6300.500.0000","ESSER III PURCHASE SERVICE",5195,null,"346","COVID","346","200","2160","6300","500",null,"500"]
["374.100.2230.6810.500.0000","ESSER III SOFTWARE FEE",500,null,"374",null,"374","100","2230","6810","500",null,"500"]
["478.000.0000.3200.000.0000","Restricted Grants-in-Aid",-3637.21,null,"478",null,"478","000","0000","3200","000",null,"000"]
["500.100.2600.6221.500.0000","Social Security - OASDI",315,null,"500",null,"500","100","2600","6221","500",null,"500"]
["510.000.0000.0330.000.0000","FUND BALANCE",-103495.35,null,"510",null,"510","000","0000","0330","000",null,"000"]
["515.100.1000.6221.210.0000","Social Security - OASDI",276.73,null,"515",null,"515","100","1000","6221","210",null,"210"]
["515.100.2600.6221.210.0000","Social Security - OASDI",6714.74,null,"515",null,"515","100","2600","6221","210",null,"210"]
["515.100.2600.6411.210.0000","Undesignated",32521.5,null,"515",null,"515","100","2600","6411","210",null,"210"]
["525.100.1000.6164.120.0000","EXTRA DUTY - CLASSIFIED",12350.26,null,"525",null,"525","100","1000","6164","120",null,"120"]
["525.100.1000.6232.210.0000","Long-Term Disability",3.76,null,"525",null,"525","100","1000","6232","210",null,"210"]
["525.620.1000.6610.210.4801","Undesignated",5392.99,null,"525",null,"525","620","1000","6610","210",null,"210"]
["526.100.1000.6232.210.4800","Long-Term Disability",1.5,null,"526",null,"526","100","1000","6232","210",null,"210"]
["526.610.1000.6221.210.4802","Social Security - OASDI",3216.11,null,"526",null,"526","610","1000","6221","210",null,"210"]
["526.620.1000.6260.210.4801","Worker's Compensation ",486.13,null,"526",null,"526","620","1000","6260","210",null,"210"]
["530.100.1000.6164.210.4800","EXTRA DUTY - CLASSIFIED",1000,null,"530",null,"530","100","1000","6164","210",null,"210"]
["530.100.2500.6300.500.0000","DONATION PURCHASE SERVICES",435.93,null,"530",null,"530","100","2500","6300","500",null,"500"]
["530.362.1000.6260.210.0000","Worker's Compensation ",306.19,null,"530",null,"530","362","1000","6260","210",null,"210"]
["570.100.2510.6150.500.0000","Classified Salaries ",3755.04,null,"570",null,"570","100","2510","6150","500",null,"500"]
["596.000.0000.1950.000.0000","Services Provided Other Districts ",-127057.83,null,"596",null,"596","000","0000","1950","000",null,"000"]
["596.362.1000.6210.210.0000","Undesignated",1365.44,null,"596",null,"596","362","1000","6210","210",null,"210"]
["610.100.1000.6442.120.0000","Rental of Equipment",8587.35,null,"610",null,"610","100","1000","6442","120",null,"120"]
["610.100.2500.6731.500.0000","Furniture and Equipment  - Under $5,000",3188.39,null,"610",null,"610","100","2500","6731","500",null,"500"]
["610.200.5000.6833.120.0000","Undesignated",220.8,null,"610",null,"610","200","5000","6833","120",null,"120"]
["691.000.0000.0330.000.0000","BUILDING RENEWAL GRANT",-115.5,null,"691",null,"691","000","0000","0330","000",null,"000"]
["850.100.1000.6300.120.8719","Undesignated",500,null,"850",null,"850","100","1000","6300","120",null,"120"]
["850.100.1000.6300.210.8706","HS PROM",4278.3,null,"850",null,"850","100","1000","6300","210",null,"210"]
["850.100.1000.6300.210.8711","Undesignated",1200,null,"850",null,"850","100","1000","6300","210",null,"210"]
["850.100.1000.6610.120.8719","WS STUDENT COUNCIL",215.12,null,"850",null,"850","100","1000","6610","120",null,"120"]
["850.100.1000.6610.210.8700","JR. INTERACT CLUB SUPPLIES",312.32,null,"850",null,"850","100","1000","6610","210",null,"210"]
["850.100.1000.6610.210.8701","JR STUDENT COUNCIL",1376,null,"850",null,"850","100","1000","6610","210",null,"210"]
["850.100.1000.6610.210.8706","PROM",863.62,null,"850",null,"850","100","1000","6610","210",null,"210"]
["850.100.1000.6610.210.8708","NHS",741.23,null,"850",null,"850","100","1000","6610","210",null,"210"]
["850.100.1000.6610.210.8710","PHOTO CLUB SUPPLIES",57.92,null,"850",null,"850","100","1000","6610","210",null,"210"]
["850.100.1000.6610.210.8711","HS STUDENT COUNCIL - STUDENT ACTIVITIES",1406.66,null,"850",null,"850","100","1000","6610","210",null,"210"]
["850.100.1000.6890.210.8705","INTERACT CLUB",435,null,"850",null,"850","100","1000","6890","210",null,"210"]
["855.000.0000.0103.000.0000","Employee Insurance",115012.67,null,"855",null,"855","000","0000","0103","000",null,"000"]
["855.000.0000.0330.000.0000","Unreserved Fund Balance",-115079.67,null,"855",null,"855","000","0000","0330","000",null,"000"]
["855.000.0000.1993.000.0000","SELF INS RETIREE CONTRIB",-60641,null,"855",null,"855","000","0000","1993","000",null,"000"]
["855.100.2500.6260.500.0000","THE ALLIANCE",60708,null,"855",null,"855","100","2500","6260","500",null,"500"]

{"sheet":"BSA-21","index":5,"n_rows":30,"n_cols":32,"rows_kept":30,"cut":false,"hidden":false,"merged":[[29,6,29,7],[29,10,29,11],[29,13,29,14],[29,21,29,22],[29,25,29,26],[29,27,29,28],[28,6,28,7],[28,10,28,11],[28,13,28,14],[28,21,28,22],[28,25,28,26],[28,27,28,28],[27,6,27,7],[27,10,27,11],[27,13,27,14],[27,21,27,22],[27,25,27,26],[27,27,27,28],[26,6,26,7],[26,10,26,11],[26,13,26,14],[26,21,26,22],[26,25,26,26],[26,27,26,28],[25,6,25,7],[25,10,25,11],[25,13,25,14],[25,21,25,22],[25,25,25,26],[25,27,25,28],[24,6,24,7],[24,10,24,11],[24,13,24,14],[24,21,24,22],[24,25,24,26],[24,27,24,28],[23,6,23,7],[23,10,23,11],[23,13,23,14],[23,21,23,22],[23,25,23,26],[23,27,23,28],[22,6,22,7],[22,10,22,11],[22,13,22,14],[22,21,22,22],[22,25,22,26],[22,27,22,28],[21,6,21,7],[21,10,21,11],[21,13,21,14],[21,21,21,22],[21,25,21,26],[21,27,21,28],[20,6,20,7],[20,10,20,11],[20,13,20,14],[20,21,20,22],[20,25,20,26],[20,27,20,28],[19,6,19,7],[19,10,19,11],[19,13,19,14],[19,21,19,22],[19,25,19,26],[19,27,19,28],[18,6,18,7],[18,10,18,11],[18,13,18,14],[18,21,18,22],[18,25,18,26],[18,27,18,28],[17,6,17,7],[17,10,17,11],[17,13,17,14],[17,21,17,22],[17,25,17,26],[17,27,17,28],[16,6,16,7],[16,10,16,11],[16,13,16,14],[16,21,16,22],[16,25,16,26],[16,27,16,28],[15,6,15,7],[15,10,15,11],[15,13,15,14],[15,21,15,22],[15,25,15,26],[15,27,15,28],[14,6,14,7],[14,10,14,11],[14,13,14,14],[14,21,14,22],[14,25,14,26],[14,27,14,28],[13,6,13,7],[13,10,13,11],[13,13,13,14],[13,21,13,22],[13,25,13,26],[13,27,13,28],[12,6,12,7],[12,10,12,11],[12,13,12,14],[12,21,12,22],[12,25,12,26],[12,27,12,28],[11,6,11,7],[11,10,11,11],[11,13,11,14],[11,21,11,22],[11,25,11,26],[11,27,11,28],[10,6,10,7],[10,10,10,11],[10,13,10,14],[10,21,10,22],[10,25,10,26],[10,27,10,28],[9,6,9,7],[9,10,9,11],[9,13,9,14],[9,21,9,22],[9,25,9,26],[9,27,9,28],[8,6,8,7],[8,10,8,11],[8,13,8,14],[8,21,8,22],[8,25,8,26],[8,27,8,28],[7,6,7,7],[7,10,7,11],[7,13,7,14],[7,21,7,22],[7,25,7,26],[7,27,7,28],[6,6,6,7],[6,10,6,11],[6,13,6,14],[6,21,6,22],[6,25,6,26],[6,27,6,28],[5,6,5,7],[5,10,5,11],[5,13,5,14],[5,21,5,22],[5,25,5,26],[5,27,5,28],[0,0,1,6],[0,11,0,13],[0,22,0,25],[3,13,3,19],[3,20,3,27],[3,28,3,31]]}
["Sedona-Oak Creek JUSD #9 (4467)\nFiscal Year: 2024",null,null,null,null,null,null,null,null,null,null,"BSA 21 Report",null,null,null,null,null,null,null,null,null,null,"CTDS: 13-02-09-000\n          Page 1 of 1"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"FY24 SRC(Completed)",null,null,null,null,null,null,"June",null,null,null,null,null,null,null,"May"]
[]
[null,"Fiscal Year","Report Print Date","LEA ID","LEA Name","School ID","School Name",null,"School CTDS","Grade Range","ADM/Group B",null,"FTF Status Factor","ADM Source",null,"Unweighted ADM","Support Level Weight","Weighted ADM","Weighted ADM Change From CM-1 to CM",null,"ADM Source","Unweighted ADM",null,"Support Level Weight","Weighted ADM","Weighted ADM Change From CM-2 to CM-1",null,"ADM Source",null,"Unweighted ADM","Support Level Weight","Weighted ADM"]
[null,"2024","2024-09-26T08:58:42.066",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120","Elementary","Regular",null,"1","Membership",null,221.4254,1.3229,292.92366165999999,5.2915999999999998E-2,null,"Membership",221.3854,null,1.3229,292.87074566000001,-5.8736759999999999E-2,null,"Membership",null,221.4298,1.3229,292.92948242]
[null,"2024","2024-09-26T08:58:42.067",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120","Preschool","Regular",null,"1","Membership",null,1.44,1.45,2.0880000000000001,0,null,"Membership",1.44,null,1.45,2.0880000000000001,0,null,"Membership",null,1.44,1.45,2.0880000000000001]
[null,"2024","2024-09-26T08:58:42.068",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120",null,"SPED(OI-R)",null,"1","Membership",null,1,3.1579999999999999,3.1579999999999999,0,null,"Membership",1,null,3.1579999999999999,3.1579999999999999,0,null,"Membership",null,1,3.1579999999999999,3.1579999999999999]
[null,"2024","2024-09-26T08:58:42.068",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120",null,"SPED(P-SD)",null,"1","Membership",null,0.44,3.5950000000000002,1.5818000000000001,0,null,"Membership",0.44,null,3.5950000000000002,1.5818000000000001,0,null,"Membership",null,0.44,3.5950000000000002,1.5818000000000001]
[null,"2024","2024-09-26T08:58:42.069",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120",null,"SPED(MD-R,A-R,SID-R)",null,"1","Membership",null,2.98,6.024,17.951519999999999,0,null,"Membership",2.98,null,6.024,17.951519999999999,0,null,"Membership",null,2.98,6.024,17.951519999999999]
[null,"2024","2024-09-26T08:58:42.069",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120",null,"SPED(DD,ED,MIID,SLD,SLI,OHI)",null,"1","Membership",null,15.44,0.29199999999999998,4.5084799999999996,0,null,"Membership",15.44,null,0.29199999999999998,4.5084799999999996,0,null,"Membership",null,15.44,0.29199999999999998,4.5084799999999996]
[null,"2024","2024-09-26T08:58:42.069",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120",null,"ELL",null,"1","Membership",null,67.27,0.115,7.7360499999999996,0,null,"Membership",67.27,null,0.115,7.7360499999999996,0,null,"Membership",null,67.27,0.115,7.7360499999999996]
[null,"2024","2024-09-26T08:58:42.070",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120",null,"OtherPrograms(K-3 (Reading))",null,"1","Membership",null,136.96090000000001,0.04,5.4784360000000003,1.1999999999999999E-3,null,"Membership",136.93090000000001,null,0.04,5.4772360000000004,0,null,"Membership",null,136.93090000000001,0.04,5.4772360000000004]
[null,"2024","2024-09-26T08:58:42.070",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120",null,"OtherPrograms(K-3)",null,"1","Membership",null,136.96090000000001,0.06,8.2176539999999996,1.8E-3,null,"Membership",136.93090000000001,null,0.06,8.2158540000000002,0,null,"Membership",null,136.93090000000001,0.06,8.2158540000000002]
[null,"2024","2024-09-26T08:58:42.070",4467,"Sedona-Oak Creek JUSD #9",6083,"West Sedona Elementary School",null,"130209120",null,"FRPL",null,"1","Membership",null,161.255,2.1999999999999999E-2,3.5476100000000002,0,null,"Membership",161.255,null,2.1999999999999999E-2,3.5476100000000002,0,null,"Membership",null,161.255,2.1999999999999999E-2,3.5476100000000002]
[null,"2024","2024-09-26T08:58:42.070",4467,"Sedona-Oak Creek JUSD #9",6085,"Sedona Red Rock Junior/Senior High School",null,"130209210","Elementary","Regular",null,"1","Membership",null,128.85489999999999,1.3229,170.46214721000001,1.0450910000000001E-2,null,"Membership",128.84700000000001,null,1.3229,170.45169630000001,-0.28878906999999998,null,"Membership",null,129.06530000000001,1.3229,170.74048536999999]
[null,"2024","2024-09-26T08:58:42.071",4467,"Sedona-Oak Creek JUSD #9",6085,"Sedona Red Rock Junior/Senior High School",null,"130209210","High School","Regular",null,"1","Membership",null,322.04230000000001,1.4674,472.56487102,1.0247742200000001,null,"Membership",321.21260000000001,null,1.468,471.54009680000001,1.25795024,null,"Membership",null,320.18119999999999,1.4688000000000001,470.28214656]
[null,"2024","2024-09-26T08:58:42.071",4467,"Sedona-Oak Creek JUSD #9",6085,"Sedona Red Rock Junior/Senior High School",null,"130209210",null,"SPED(OI-R)",null,"1","Membership",null,1,3.1579999999999999,3.1579999999999999,0,null,"Membership",1,null,3.1579999999999999,3.1579999999999999,0,null,"Membership",null,1,3.1579999999999999,3.1579999999999999]
[null,"2024","2024-09-26T08:58:42.071",4467,"Sedona-Oak Creek JUSD #9",6085,"Sedona Red Rock Junior/Senior High School",null,"130209210",null,"SPED(MD-SC,A-SC,SID-SC)",null,"1","Membership",null,3,5.9880000000000004,17.963999999999999,0,null,"Membership",3,null,5.9880000000000004,17.963999999999999,0,null,"Membership",null,3,5.9880000000000004,17.963999999999999]
[null,"2024","2024-09-26T08:58:42.072",4467,"Sedona-Oak Creek JUSD #9",6085,"Sedona Red Rock Junior/Senior High School",null,"130209210",null,"SPED(MD-R,A-R,SID-R)",null,"1","Membership",null,8,6.024,48.192,0,null,"Membership",8,null,6.024,48.192,0,null,"Membership",null,8,6.024,48.192]
[null,"2024","2024-09-26T08:58:42.072",4467,"Sedona-Oak Creek JUSD #9",6085,"Sedona Red Rock Junior/Senior High School",null,"130209210",null,"SPED(OI-SC)",null,"1","Membership",null,1,6.7729999999999997,6.7729999999999997,0,null,"Membership",1,null,6.7729999999999997,6.7729999999999997,0,null,"Membership",null,1,6.7729999999999997,6.7729999999999997]
[null,"2024","2024-09-26T08:58:42.072",4467,"Sedona-Oak Creek JUSD #9",6085,"Sedona Red Rock Junior/Senior High School",null,"130209210",null,"SPED(DD,ED,MIID,SLD,SLI,OHI)",null,"1","Membership",null,35.306899999999999,0.29199999999999998,10.3096148,-2.1403599999999998E-2,null,"Membership",35.380200000000002,null,0.29199999999999998,10.3310184,-1.7461600000000001E-2,null,"Membership",null,35.44,0.29199999999999998,10.34848]
[null,"2024","2024-09-26T08:58:42.072",4467,"Sedona-Oak Creek JUSD #9",6085,"Sedona Red Rock Junior/Senior High School",null,"130209210",null,"ELL",null,"1","Membership",null,83.680899999999994,0.115,9.6233035000000005,4.9657E-2,null,"Membership",83.249099999999999,null,0.115,9.5736465000000006,4.9450000000000001E-2,null,"Membership",null,82.819100000000006,0.115,9.5241965000000004]
[null,"2024","2024-09-26T08:58:42.073",4467,"Sedona-Oak Creek JUSD #9",6085,"Sedona Red Rock Junior/Senior High School",null,"130209210",null,"FRPL",null,"1","Membership",null,261.5204,2.1999999999999999E-2,5.7534488000000001,1.06876E-2,null,"Membership",261.03460000000001,null,2.1999999999999999E-2,5.7427612000000003,1.0375199999999999E-2,null,"Membership",null,260.56299999999999,2.1999999999999999E-2,5.732386]
[null,"2024","2024-09-26T08:58:42.073",4467,"Sedona-Oak Creek JUSD #9",90826,"Red Rock Academy",null,"130209211","Elementary","Regular",null,"0.95","Membership",null,0.17780000000000001,1.3229,0.23521162000000001,3.5189140000000001E-2,null,"Membership",0.1512,null,1.3229,0.20002248,0.20002248,null,"Membership",null,0,1.3229,0]
[null,"2024","2024-09-26T08:58:42.073",4467,"Sedona-Oak Creek JUSD #9",90826,"Red Rock Academy",null,"130209211","High School","Regular",null,"0.95","Membership",null,4.3784000000000001,1.4674,6.4248641600000003,0.91898336000000003,null,"Membership",3.7505999999999999,null,1.468,5.5058807999999999,1.45698672,null,"Membership",null,2.7566000000000002,1.4688000000000001,4.0488940800000002]
[null,"2024","2024-09-26T08:58:42.073",4467,"Sedona-Oak Creek JUSD #9",90826,"Red Rock Academy",null,"130209211","High School","Regular",null,"0.85","Membership",null,7.6E-3,1.4674,1.1152240000000001E-2]
[null,"2024","2024-09-26T08:58:42.074",4467,"Sedona-Oak Creek JUSD #9",90826,"Red Rock Academy",null,"130209211",null,"SPED(DD,ED,MIID,SLD,SLI,OHI)",null,"0.95","Membership",null,0.1321,0.29199999999999998,3.8573200000000002E-2,0,null,"Membership",0.1321,null,0.29199999999999998,3.8573200000000002E-2,0,null,"Membership",null,0.1321,0.29199999999999998,3.8573200000000002E-2]
[null,"2024","2024-09-26T08:58:42.074",4467,"Sedona-Oak Creek JUSD #9",90826,"Red Rock Academy",null,"130209211",null,"FRPL",null,"0.95","Membership",null,0.1321,2.1999999999999999E-2,2.9061999999999998E-3,0,null,"Membership",0.1321,null,2.1999999999999999E-2,2.9061999999999998E-3,0,null,"Membership",null,0.1321,2.1999999999999999E-2,2.9061999999999998E-3]

{"sheet":"Student-count revenues","index":6,"n_rows":3561,"n_cols":36,"rows_kept":139,"cut":true,"hidden":false,"merged":[[109,28,109,29],[5,14,5,16],[0,0,4,4],[0,13,0,14],[1,13,1,14],[5,25,5,27],[5,22,5,24],[5,17,5,19],[109,13,109,15],[109,16,109,18],[109,21,109,23],[109,24,109,26]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["Instructions: \n1. Complete the BSA-21 tab following the instructions described in cells B1 and B2 on the BSA-21 tab. \n2. Verify student count data is accurately populated in columns O through AB of this tab for each school site.\n3. Select the Primary unit code from the dropdown in column I based on the School listing tab info for each school (do not include closed schools). Enter the single primary unit code for private schools, including head start programs, on all applicable private school lines. CTEDs will also use the single CTED (Member Districts) primary unit code for all member campuses.\n4. Confirm or enter the amounts on rows 2 and 3 beginning in column F to provide the correct base level, TEI, total IIF, DAA weights, any applicable DAA growth factors, and total DAA reduction for allocation to schools. For IIF revenues, enter all FY 2024 amounts received, including July payments. \n5. Enter the self-contained student count for each school from the district's Limited SPED30 report into column N. (this report can be accessed through ADE Connect, AzEDs Portal)   \n6. Compare the totals in row 6 for each revenue type to the district's accounting records and applicable ADE revenue report to identify adjustments that may be needed on the data entry tab. The ADE-provided FY 2023 student counts used to calculate DAA and CSF revenues on this tab, do not reflect any processed A.R.S. §15-915 adjustments. Districts must make those adjustments manually on the data entry tab to reflect the additional payments received, if applicable. (Allow for minor rounding differences.) \n\nTotals:",null,null,null,null,"2024 Base Level","2024 TEI","2024 CSF per 2023 Group A weighted student count","Total 2024 IIF ","FY 2024 DAA per student and growth factor PSD ","FY 2024 DAA per student and growth factor K-8","FY 2024 DAA per student and growth factor 9-12","FY 2024 HS Textbooks amount"]
[null,null,null,null,null,{"$f":"[1]!BSA55BLA","v":4914.71},{"$f":"[1]BSA55!$H$55","v":1},758,53147.519999999997,549.45000000000005,{"$f":"[1]BSA55!$G$112","v":627.25},{"$f":"IF(_xlfn.NUMBERVALUE(MID('School listing'!B2,4,1))=3,[1]BSA55!$K$112,[1]BSA55!$I$112)","v":722.3},84.93]
[null,null,null,null,null,null,null,null,null,{"$f":"[1]BSA55!$E$118","v":1},{"$f":"[1]BSA55!$G$118","v":1},{"$f":"IF(_xlfn.NUMBERVALUE(MID('School listing'!B2,4,1))=3,[1]BSA55!$K$118,[1]BSA55!$I$118)","v":1}]
[null,null,null,null,null,null,null,null,null,{"$f":"J2*J3","v":549.45000000000005},{"$f":"K2*K3","v":627.25},{"$f":"L2*L3","v":722.3}]
[]
[{"$f":"SUM(A8:A107)","v":5398158.0004101191},496807.51094400004,731653.69628962001,53147.519999999997,1307552.8516047029,205408.5578896199,689515.29697751638,22804.254400000002,null,null,null,null,null,null,"2024 Unweighted Student Counts",null,null,"2024 Weighted Student Counts (AOI Adjusted)",null,null,"2024 Group B","2024 Group B","2023 Unweighted Student Counts",null,null,"2023 Weighted Student Counts (AOI Adjusted)",null,null,null,null,null,null,null,null,"Allowable unit codes from School listing tab"]
["Data entry tab\nrow 70 \nBase Support","Data entry tab\nrow 74 \nDAA","Data entry tab\nrow 77\nCSF","Data entry tab\nrow 80 \nIIF","Data entry tab\nrow 107\nGroup A WSC","Data entry tab\nrow 108\nGroup A CSF","Data entry tab\nrow 109\n Group B WSC","Data entry tab\nrow 110\nSPED Base","Primary Unit code","ADE LEA ID Number","District Name","ADE School ID Number","School Name","Self-contained student count from Limited SPED30 report","PSD","K-8","HS","PSD","K-8","9-12","Weighted Add-On \n(AOI Adjusted, excluding G and FRPL)","K-3 \nWeighted Add-On \n(AOI Adjusted)","PSD","K-8","HS","PSD","K-8","9-12",null,null,null,null,null,null,null,{"$f":"'School listing'!$F7","v":500}]
[{"$f":"SUM(R8:U8)*$F$2*$G$2","v":1706344.1198575187},{"$f":"(W8*$J$4)+(X8*$K$4)+(Y8*$L$4)+(Y8*$M$2)","v":134985.38132500002},{"$f":"SUM(Z8:AB8)*$H$2","v":215895.13239520002},{"$f":"IF($I$2=\"enter $ amount\",\"\",(SUM(Z8:AB8)/SUM($Z$8:$AB$107))*$I$2)","v":15682.680105445024},{"$f":"(SUM(R8:T8)-SUM(O8:Q8))*$F$2*$G$2","v":354577.95364301873},{"$f":"(SUM(Z8:AB8)-SUM(W8:Y8))*$H$2","v":52669.155795200008},{"$f":"(U8-V8)*$F$2*$G$2","v":189135.04569660002},{"$f":"N8*$F$2*$G$2","v":3145.4144000000001},120,{"$f":"IF($L8=\"\",\"\",'BSA-21'!$D$7)","v":4467},{"$f":"IF($L8=\"\",\"\",'BSA-21'!$E$7)","v":"Sedona-Oak Creek JUSD #9"},6083,{"$f":"IF($L8=\"\",\"\",VLOOKUP(L8,'BSA-21'!$F:$G,2,FALSE))","v":"West Sedona Elementary School"},0.64,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L8,'BSA-21'!$D:$D,$J8,'BSA-21'!$J:$J,\"Preschool\")","v":1.44},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L8,'BSA-21'!$D:$D,$J8,'BSA-21'!$J:$J,\"Elementary\")","v":221.4254},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L8,'BSA-21'!$D:$D,$J8,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L8&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":2.0880000000000001},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L8&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":292.92366165999999},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L8&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L8&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":52.179549999999999},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L8&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L8&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":13.69609},{"$f":"SUMIFS($N$112:$N$3561,$L$112:$L$3561,$L8,$J$112:$J$3561,$J8)","v":1.095},{"$f":"SUMIFS($O$112:$O$3561,$L$112:$L$3561,$L8,$J$112:$J$3561,$J8)","v":214.24270000000001},{"$f":"SUMIFS($P$112:$P$3561,$L$112:$L$3561,$L8,$J$112:$J$3561,$J8)","v":0},{"$f":"SUMIFS($Q$112:$Q$3561,$L$112:$L$3561,$L8,$J$112:$J$3561,$J8)","v":1.5932249999999999},{"$f":"SUMIFS($R$112:$R$3561,$L$112:$L$3561,$L8,$J$112:$J$3561,$J8)","v":283.2288494},{"$f":"SUMIFS($S$112:$S$3561,$L$112:$L$3561,$L8,$J$112:$J$3561,$J8)","v":0},null,null,null,null,null,null,null,{"$f":"'School listing'!$F8","v":0}]
[3660477.9017852047,360226.88169300003,513679.47086759994,37313.814021542727,944262.33895316359,152158.26866759991,{"$f":"(U9-V9)*$F$2*$G$2","v":500186.58502004104},{"$f":"N9*$F$2*$G$2","v":19658.84},210,{"$f":"IF($L9=\"\",\"\",'BSA-21'!$D$7)","v":4467},{"$f":"IF($L9=\"\",\"\",'BSA-21'!$E$7)","v":"Sedona-Oak Creek JUSD #9"},6085,{"$f":"IF($L9=\"\",\"\",VLOOKUP(L9,'BSA-21'!$F:$G,2,FALSE))","v":"Sedona Red Rock Junior/Senior High School"},4,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L9,'BSA-21'!$D:$D,$J9,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L9,'BSA-21'!$D:$D,$J9,'BSA-21'!$J:$J,\"Elementary\")","v":128.85489999999999},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L9,'BSA-21'!$D:$D,$J9,'BSA-21'!$J:$J,\"High School\")","v":322.04230000000001},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L9&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L9&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":170.46214721000001},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L9&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":472.56487102},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L9&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":101.7733671},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L9&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L9&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUMIFS($N$112:$N$3561,$L$112:$L$3561,$L9,$J$112:$J$3561,$J9)","v":0},{"$f":"SUMIFS($O$112:$O$3561,$L$112:$L$3561,$L9,$J$112:$J$3561,$J9)","v":137.64930000000001},{"$f":"SUMIFS($P$112:$P$3561,$L$112:$L$3561,$L9,$J$112:$J$3561,$J9)","v":339.29160000000002},{"$f":"SUMIFS($Q$112:$Q$3561,$L$112:$L$3561,$L9,$J$112:$J$3561,$J9)","v":0},{"$f":"SUMIFS($R$112:$R$3561,$L$112:$L$3561,$L9,$J$112:$J$3561,$J9)","v":181.97237459999999},{"$f":"SUMIFS($S$112:$S$3561,$L$112:$L$3561,$L9,$J$112:$J$3561,$J9)","v":495.70502759999999},null,null,null,null,null,null,null,{"$f":"'School listing'!$F9","v":0}]
[31335.978767395754,1595.247926,2079.09302682,151.02587301224591,8712.5590085204512,581.13342681999995,193.66626087530003,{"$f":"N10*$F$2*$G$2","v":0},211,{"$f":"IF($L10=\"\",\"\",'BSA-21'!$D$7)","v":4467},{"$f":"IF($L10=\"\",\"\",'BSA-21'!$E$7)","v":"Sedona-Oak Creek JUSD #9"},90826,{"$f":"IF($L10=\"\",\"\",VLOOKUP(L10,'BSA-21'!$F:$G,2,FALSE))","v":"Red Rock Academy"},0,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L10,'BSA-21'!$D:$D,$J10,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L10,'BSA-21'!$D:$D,$J10,'BSA-21'!$J:$J,\"Elementary\")","v":0.17780000000000001},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L10,'BSA-21'!$D:$D,$J10,'BSA-21'!$J:$J,\"High School\")","v":4.3860000000000001},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L10&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L10&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0.22345103899999999},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L10&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":6.1131003560000003},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L10&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":3.9405430000000005E-2},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L10&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L10&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,1.9762,0,0,2.7428667899999999,null,null,null,null,null,null,null,{"$f":"'School listing'!$F10","v":120}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L11=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L11=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L11=\"\",\"\",VLOOKUP(L11,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L11,'BSA-21'!$D:$D,$J11,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L11,'BSA-21'!$D:$D,$J11,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L11,'BSA-21'!$D:$D,$J11,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L11&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L11&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L11&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L11&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L11&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L11&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F11","v":210}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L12=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L12=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L12=\"\",\"\",VLOOKUP(L12,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L12,'BSA-21'!$D:$D,$J12,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L12,'BSA-21'!$D:$D,$J12,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L12,'BSA-21'!$D:$D,$J12,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L12&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L12&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L12&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L12&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L12&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L12&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F12","v":211}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L13=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L13=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L13=\"\",\"\",VLOOKUP(L13,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L13,'BSA-21'!$D:$D,$J13,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L13,'BSA-21'!$D:$D,$J13,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L13,'BSA-21'!$D:$D,$J13,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L13&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L13&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L13&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L13&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L13&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L13&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F13","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L14=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L14=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L14=\"\",\"\",VLOOKUP(L14,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L14,'BSA-21'!$D:$D,$J14,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L14,'BSA-21'!$D:$D,$J14,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L14,'BSA-21'!$D:$D,$J14,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L14&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L14&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L14&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L14&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L14&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L14&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F14","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L15=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L15=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L15=\"\",\"\",VLOOKUP(L15,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L15,'BSA-21'!$D:$D,$J15,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L15,'BSA-21'!$D:$D,$J15,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L15,'BSA-21'!$D:$D,$J15,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L15&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L15&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L15&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L15&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L15&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L15&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F15","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L16=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L16=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L16=\"\",\"\",VLOOKUP(L16,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L16,'BSA-21'!$D:$D,$J16,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L16,'BSA-21'!$D:$D,$J16,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L16,'BSA-21'!$D:$D,$J16,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L16&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L16&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L16&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L16&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L16&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L16&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F16","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L17=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L17=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L17=\"\",\"\",VLOOKUP(L17,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L17,'BSA-21'!$D:$D,$J17,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L17,'BSA-21'!$D:$D,$J17,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L17,'BSA-21'!$D:$D,$J17,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L17&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L17&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L17&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L17&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L17&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L17&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F17","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L18=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L18=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L18=\"\",\"\",VLOOKUP(L18,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L18,'BSA-21'!$D:$D,$J18,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L18,'BSA-21'!$D:$D,$J18,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L18,'BSA-21'!$D:$D,$J18,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L18&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L18&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L18&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L18&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L18&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L18&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F18","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L19=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L19=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L19=\"\",\"\",VLOOKUP(L19,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L19,'BSA-21'!$D:$D,$J19,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L19,'BSA-21'!$D:$D,$J19,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L19,'BSA-21'!$D:$D,$J19,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L19&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L19&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L19&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L19&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L19&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L19&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F19","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L20=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L20=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L20=\"\",\"\",VLOOKUP(L20,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L20,'BSA-21'!$D:$D,$J20,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L20,'BSA-21'!$D:$D,$J20,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L20,'BSA-21'!$D:$D,$J20,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L20&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L20&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L20&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L20&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L20&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L20&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F20","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L21=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L21=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L21=\"\",\"\",VLOOKUP(L21,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L21,'BSA-21'!$D:$D,$J21,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L21,'BSA-21'!$D:$D,$J21,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L21,'BSA-21'!$D:$D,$J21,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L21&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L21&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L21&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L21&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L21&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L21&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F21","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L22=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L22=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L22=\"\",\"\",VLOOKUP(L22,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L22,'BSA-21'!$D:$D,$J22,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L22,'BSA-21'!$D:$D,$J22,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L22,'BSA-21'!$D:$D,$J22,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L22&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L22&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L22&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L22&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L22&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L22&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F22","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L23=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L23=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L23=\"\",\"\",VLOOKUP(L23,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L23,'BSA-21'!$D:$D,$J23,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L23,'BSA-21'!$D:$D,$J23,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L23,'BSA-21'!$D:$D,$J23,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L23&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L23&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L23&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L23&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L23&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L23&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F23","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L24=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L24=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L24=\"\",\"\",VLOOKUP(L24,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L24,'BSA-21'!$D:$D,$J24,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L24,'BSA-21'!$D:$D,$J24,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L24,'BSA-21'!$D:$D,$J24,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L24&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L24&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L24&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L24&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L24&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L24&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F24","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L25=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L25=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L25=\"\",\"\",VLOOKUP(L25,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L25,'BSA-21'!$D:$D,$J25,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L25,'BSA-21'!$D:$D,$J25,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L25,'BSA-21'!$D:$D,$J25,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L25&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L25&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L25&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L25&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L25&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L25&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F25","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L26=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L26=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L26=\"\",\"\",VLOOKUP(L26,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L26,'BSA-21'!$D:$D,$J26,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L26,'BSA-21'!$D:$D,$J26,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L26,'BSA-21'!$D:$D,$J26,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L26&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L26&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L26&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L26&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L26&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L26&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F26","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L27=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L27=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L27=\"\",\"\",VLOOKUP(L27,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L27,'BSA-21'!$D:$D,$J27,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L27,'BSA-21'!$D:$D,$J27,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L27,'BSA-21'!$D:$D,$J27,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L27&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L27&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L27&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L27&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L27&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L27&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F27","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L28=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L28=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L28=\"\",\"\",VLOOKUP(L28,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L28,'BSA-21'!$D:$D,$J28,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L28,'BSA-21'!$D:$D,$J28,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L28,'BSA-21'!$D:$D,$J28,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L28&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L28&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L28&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L28&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L28&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L28&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F28","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L29=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L29=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L29=\"\",\"\",VLOOKUP(L29,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L29,'BSA-21'!$D:$D,$J29,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L29,'BSA-21'!$D:$D,$J29,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L29,'BSA-21'!$D:$D,$J29,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L29&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L29&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L29&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L29&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L29&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L29&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F29","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L30=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L30=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L30=\"\",\"\",VLOOKUP(L30,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L30,'BSA-21'!$D:$D,$J30,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L30,'BSA-21'!$D:$D,$J30,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L30,'BSA-21'!$D:$D,$J30,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L30&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L30&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L30&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L30&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L30&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L30&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F30","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L31=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L31=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L31=\"\",\"\",VLOOKUP(L31,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L31,'BSA-21'!$D:$D,$J31,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L31,'BSA-21'!$D:$D,$J31,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L31,'BSA-21'!$D:$D,$J31,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L31&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L31&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L31&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L31&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L31&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L31&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F31","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L32=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L32=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L32=\"\",\"\",VLOOKUP(L32,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L32,'BSA-21'!$D:$D,$J32,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L32,'BSA-21'!$D:$D,$J32,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L32,'BSA-21'!$D:$D,$J32,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L32&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L32&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L32&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L32&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L32&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L32&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F32","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L33=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L33=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L33=\"\",\"\",VLOOKUP(L33,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L33,'BSA-21'!$D:$D,$J33,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L33,'BSA-21'!$D:$D,$J33,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L33,'BSA-21'!$D:$D,$J33,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L33&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L33&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L33&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L33&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L33&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L33&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F33","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L34=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L34=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L34=\"\",\"\",VLOOKUP(L34,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L34,'BSA-21'!$D:$D,$J34,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L34,'BSA-21'!$D:$D,$J34,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L34,'BSA-21'!$D:$D,$J34,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L34&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L34&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L34&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L34&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L34&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L34&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F34","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L35=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L35=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L35=\"\",\"\",VLOOKUP(L35,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L35,'BSA-21'!$D:$D,$J35,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L35,'BSA-21'!$D:$D,$J35,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L35,'BSA-21'!$D:$D,$J35,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L35&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L35&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L35&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L35&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L35&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L35&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F35","v":0}]
[{"$f":"SUM(R36:U36)*$F$2*$G$2","v":0},0,0,0,{"$f":"(SUM(R36:T36)-SUM(O36:Q36))*$F$2*$G$2","v":0},0,{"$f":"(U36-V36)*$F$2*$G$2","v":0},{"$f":"N36*$F$2*$G$2","v":0},null,{"$f":"IF($L36=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L36=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L36=\"\",\"\",VLOOKUP(L36,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L36,'BSA-21'!$D:$D,$J36,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L36,'BSA-21'!$D:$D,$J36,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L36,'BSA-21'!$D:$D,$J36,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L36&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L36&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L36&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L36&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L36&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L36&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F36","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L37=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L37=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L37=\"\",\"\",VLOOKUP(L37,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L37,'BSA-21'!$D:$D,$J37,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L37,'BSA-21'!$D:$D,$J37,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L37,'BSA-21'!$D:$D,$J37,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L37&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L37&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L37&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L37&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L37&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L37&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F37","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L38=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L38=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L38=\"\",\"\",VLOOKUP(L38,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L38,'BSA-21'!$D:$D,$J38,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L38,'BSA-21'!$D:$D,$J38,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L38,'BSA-21'!$D:$D,$J38,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L38&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L38&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L38&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L38&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L38&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L38&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F38","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L39=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L39=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L39=\"\",\"\",VLOOKUP(L39,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L39,'BSA-21'!$D:$D,$J39,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L39,'BSA-21'!$D:$D,$J39,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L39,'BSA-21'!$D:$D,$J39,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L39&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L39&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L39&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L39&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L39&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L39&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F39","v":0}]
[0,{"$f":"(W40*$J$4)+(X40*$K$4)+(Y40*$L$4)+(Y40*$M$2)","v":0},{"$f":"SUM(Z40:AB40)*$H$2","v":0},{"$f":"IF($I$2=\"enter $ amount\",\"\",(SUM(Z40:AB40)/SUM($Z$8:$AB$107))*$I$2)","v":0},0,{"$f":"(SUM(Z40:AB40)-SUM(W40:Y40))*$H$2","v":0},0,0,null,{"$f":"IF($L40=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L40=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L40=\"\",\"\",VLOOKUP(L40,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L40,'BSA-21'!$D:$D,$J40,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L40,'BSA-21'!$D:$D,$J40,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L40,'BSA-21'!$D:$D,$J40,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L40&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L40&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L40&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L40&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L40&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L40&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F40","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L41=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L41=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L41=\"\",\"\",VLOOKUP(L41,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L41,'BSA-21'!$D:$D,$J41,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L41,'BSA-21'!$D:$D,$J41,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L41,'BSA-21'!$D:$D,$J41,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L41&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L41&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L41&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L41&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L41&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L41&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F41","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L42=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L42=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L42=\"\",\"\",VLOOKUP(L42,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L42,'BSA-21'!$D:$D,$J42,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L42,'BSA-21'!$D:$D,$J42,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L42,'BSA-21'!$D:$D,$J42,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L42&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L42&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L42&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L42&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L42&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L42&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F42","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L43=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L43=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L43=\"\",\"\",VLOOKUP(L43,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L43,'BSA-21'!$D:$D,$J43,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L43,'BSA-21'!$D:$D,$J43,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L43,'BSA-21'!$D:$D,$J43,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L43&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L43&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L43&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L43&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L43&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L43&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F43","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L44=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L44=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L44=\"\",\"\",VLOOKUP(L44,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L44,'BSA-21'!$D:$D,$J44,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L44,'BSA-21'!$D:$D,$J44,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L44,'BSA-21'!$D:$D,$J44,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L44&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L44&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L44&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L44&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L44&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L44&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F44","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L45=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L45=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L45=\"\",\"\",VLOOKUP(L45,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L45,'BSA-21'!$D:$D,$J45,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L45,'BSA-21'!$D:$D,$J45,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L45,'BSA-21'!$D:$D,$J45,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L45&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L45&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L45&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L45&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L45&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L45&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F45","v":0}]
[{"$f":"SUM(R46:U46)*$F$2*$G$2","v":0},0,0,0,{"$f":"(SUM(R46:T46)-SUM(O46:Q46))*$F$2*$G$2","v":0},0,{"$f":"(U46-V46)*$F$2*$G$2","v":0},{"$f":"N46*$F$2*$G$2","v":0},null,{"$f":"IF($L46=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L46=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L46=\"\",\"\",VLOOKUP(L46,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L46,'BSA-21'!$D:$D,$J46,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L46,'BSA-21'!$D:$D,$J46,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L46,'BSA-21'!$D:$D,$J46,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L46&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L46&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L46&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L46&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L46&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L46&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F46","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L47=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L47=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L47=\"\",\"\",VLOOKUP(L47,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L47,'BSA-21'!$D:$D,$J47,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L47,'BSA-21'!$D:$D,$J47,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L47,'BSA-21'!$D:$D,$J47,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L47&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L47&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L47&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L47&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L47&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L47&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F47","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L48=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L48=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L48=\"\",\"\",VLOOKUP(L48,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L48,'BSA-21'!$D:$D,$J48,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L48,'BSA-21'!$D:$D,$J48,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L48,'BSA-21'!$D:$D,$J48,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L48&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L48&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L48&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L48&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L48&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L48&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F48","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L49=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L49=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L49=\"\",\"\",VLOOKUP(L49,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L49,'BSA-21'!$D:$D,$J49,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L49,'BSA-21'!$D:$D,$J49,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L49,'BSA-21'!$D:$D,$J49,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L49&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L49&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L49&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L49&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L49&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L49&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F49","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L50=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L50=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L50=\"\",\"\",VLOOKUP(L50,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L50,'BSA-21'!$D:$D,$J50,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L50,'BSA-21'!$D:$D,$J50,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L50,'BSA-21'!$D:$D,$J50,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L50&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L50&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L50&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L50&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L50&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L50&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F50","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L51=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L51=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L51=\"\",\"\",VLOOKUP(L51,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L51,'BSA-21'!$D:$D,$J51,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L51,'BSA-21'!$D:$D,$J51,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L51,'BSA-21'!$D:$D,$J51,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L51&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L51&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L51&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L51&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L51&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L51&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F51","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L52=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L52=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L52=\"\",\"\",VLOOKUP(L52,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L52,'BSA-21'!$D:$D,$J52,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L52,'BSA-21'!$D:$D,$J52,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L52,'BSA-21'!$D:$D,$J52,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L52&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L52&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L52&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L52&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L52&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L52&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F52","v":0}]
[{"$f":"SUM(R53:U53)*$F$2*$G$2","v":0},0,0,0,{"$f":"(SUM(R53:T53)-SUM(O53:Q53))*$F$2*$G$2","v":0},0,{"$f":"(U53-V53)*$F$2*$G$2","v":0},{"$f":"N53*$F$2*$G$2","v":0},null,{"$f":"IF($L53=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L53=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L53=\"\",\"\",VLOOKUP(L53,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L53,'BSA-21'!$D:$D,$J53,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L53,'BSA-21'!$D:$D,$J53,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L53,'BSA-21'!$D:$D,$J53,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L53&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L53&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L53&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L53&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L53&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L53&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F53","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L54=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L54=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L54=\"\",\"\",VLOOKUP(L54,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L54,'BSA-21'!$D:$D,$J54,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L54,'BSA-21'!$D:$D,$J54,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L54,'BSA-21'!$D:$D,$J54,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L54&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L54&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L54&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L54&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L54&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L54&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F54","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L55=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L55=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L55=\"\",\"\",VLOOKUP(L55,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L55,'BSA-21'!$D:$D,$J55,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L55,'BSA-21'!$D:$D,$J55,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L55,'BSA-21'!$D:$D,$J55,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L55&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L55&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L55&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L55&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L55&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L55&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F55","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L56=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L56=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L56=\"\",\"\",VLOOKUP(L56,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L56,'BSA-21'!$D:$D,$J56,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L56,'BSA-21'!$D:$D,$J56,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L56,'BSA-21'!$D:$D,$J56,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L56&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L56&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L56&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L56&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L56&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L56&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F56","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L57=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L57=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L57=\"\",\"\",VLOOKUP(L57,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L57,'BSA-21'!$D:$D,$J57,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L57,'BSA-21'!$D:$D,$J57,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L57,'BSA-21'!$D:$D,$J57,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L57&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L57&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L57&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L57&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L57&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L57&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F57","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L58=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L58=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L58=\"\",\"\",VLOOKUP(L58,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L58,'BSA-21'!$D:$D,$J58,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L58,'BSA-21'!$D:$D,$J58,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L58,'BSA-21'!$D:$D,$J58,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L58&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L58&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L58&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L58&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L58&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L58&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F58","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L59=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L59=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L59=\"\",\"\",VLOOKUP(L59,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L59,'BSA-21'!$D:$D,$J59,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L59,'BSA-21'!$D:$D,$J59,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L59,'BSA-21'!$D:$D,$J59,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L59&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L59&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L59&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L59&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L59&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L59&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F59","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L60=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L60=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L60=\"\",\"\",VLOOKUP(L60,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L60,'BSA-21'!$D:$D,$J60,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L60,'BSA-21'!$D:$D,$J60,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L60,'BSA-21'!$D:$D,$J60,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L60&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L60&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L60&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L60&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L60&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L60&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F60","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L61=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L61=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L61=\"\",\"\",VLOOKUP(L61,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L61,'BSA-21'!$D:$D,$J61,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L61,'BSA-21'!$D:$D,$J61,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L61,'BSA-21'!$D:$D,$J61,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L61&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L61&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L61&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L61&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L61&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L61&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F61","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L62=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L62=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L62=\"\",\"\",VLOOKUP(L62,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L62,'BSA-21'!$D:$D,$J62,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L62,'BSA-21'!$D:$D,$J62,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L62,'BSA-21'!$D:$D,$J62,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L62&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L62&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L62&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L62&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L62&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L62&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F62","v":0}]
[0,0,0,0,0,0,0,0,null,{"$f":"IF($L88=\"\",\"\",'BSA-21'!$D$7)","v":""},{"$f":"IF($L88=\"\",\"\",'BSA-21'!$E$7)","v":""},null,{"$f":"IF($L88=\"\",\"\",VLOOKUP(L88,'BSA-21'!$F:$G,2,FALSE))","v":""},null,{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L88,'BSA-21'!$D:$D,$J88,'BSA-21'!$J:$J,\"Preschool\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L88,'BSA-21'!$D:$D,$J88,'BSA-21'!$J:$J,\"Elementary\")","v":0},{"$f":"SUMIFS('BSA-21'!$P:$P,'BSA-21'!$F:$F,$L88,'BSA-21'!$D:$D,$J88,'BSA-21'!$J:$J,\"High School\")","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L88&\"Preschool\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L88&\"Elementary\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L88&\"High School\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$J$1:$J$1000=$L88&\"\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},{"$f":"SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L88&\"OtherPrograms(K-3)\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))+SUM(IF('BSA-21'!$F$1:$F$1000&'BSA-21'!$K$1:$K$1000=$L88&\"OtherPrograms(K-3 (Reading))\",'BSA-21'!$R$1:$R$1000*'BSA-21'!$M$1:$M$1000))","v":0},0,0,0,0,0,0,null,null,null,null,null,null,null,{"$f":"'School listing'!$F88","v":0}]
[null,null,null,null,null,null,null,null,null,4154,"Window Rock Unified District",6471,"ST MICHAELS ASSOC FOR SPEC ED",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4169,"Bisbee Unified District",4752,"Greenway Primary School",0,197.92179999999999,0,0,264.22560299999998,0]
[null,null,null,null,null,null,null,null,null,4196,"Page Unified School District #8",4831,"Page Middle School",0,535.52790000000005,0,0,620.14130820000003,0]
[null,null,null,null,null,null,null,null,null,4215,"Tonto Basin Elementary District",10822,"Payson Center for Success High School",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4235,"Mesa Unified District",4920,"Irving Elementary School",8.5570000000000004,386.01769999999999,0,12.450435000000001,447.0084966,0]
[null,null,null,null,null,null,null,null,null,4235,"Mesa Unified District",4974,"Rhodes Junior High School",0,679.15740000000005,0,0,786.46426919999999,0]
[null,null,null,null,null,null,null,null,null,4237,"Peoria Unified School District",4990,"Ira A Murphy",0,423.36450000000002,0,0,490.25609100000003,0]
[null,null,null,null,null,null,null,null,null,4239,"Gilbert Unified District",7302,"Desert Voices Oral Learning Center",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4240,"Scottsdale Unified District",5067,"Coronado High School",0,0,724.33849999999995,0,0,918.46121800000003]
[null,null,null,null,null,null,null,null,null,4241,"Paradise Valley Unified District",5078,"Eagle Ridge Elementary School",0,347.00729999999999,0,0,401.83445339999997,0]
[null,null,null,null,null,null,null,null,null,4242,"Chandler Unified District #80",5120,"Weinberg Gifted Academy",0,585.77200000000005,0,0,678.32397600000002,0]
[null,null,null,null,null,null,null,null,null,4243,"Dysart Unified District",5133,"Dysart High School",0,0,1411.8923,0,0,1790.2794363999999]
[null,null,null,null,null,null,null,null,null,4245,"Queen Creek Unified District",7360,"ACCEL East Campus",0,0,0.63,0,0,0.79883999999999999]
[null,null,null,null,null,null,null,null,null,4246,"Deer Valley Unified District",5159,"Desert Mountain School",7.0149999999999997,433.75170000000003,0,10.206825,502.28446860000003,0]
[null,null,null,null,null,null,null,null,null,4248,"Higley Unified School District",89580,"Chaparral Elementary School",0,752.46849999999995,0,0,871.35852299999999,0]
[null,null,null,null,null,null,null,null,null,4258,"Tempe School District",5226,"Aguilar School",1.08,348.6807,0,1.5713999999999999,403.77225060000001,0]
[null,null,null,null,null,null,null,null,null,4260,"Washington Elementary School District",5271,"Sunnyslope Elementary School",0,652.41139999999996,0,0,755.49240120000002,0]
[null,null,null,null,null,null,null,null,null,4263,"Creighton Elementary District",6395,"ASDB - Phoenix Day School for the Deaf",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4266,"Liberty Elementary District",5295,"Estrella Mountain Elementary School",0,509.2903,0,0,589.75816740000005,0]
[null,null,null,null,null,null,null,null,null,4268,"Balsz Elementary District",5321,"Griffith Elementary School",0,461.25409999999999,0,0,534.13224779999996,0]
[null,null,null,null,null,null,null,null,null,4275,"Palo Verde Elementary District",5355,"Palo Verde Elementary School",5.1100000000000003,407.27719999999999,0,7.4350500000000004,531.08946879999996,0]
[null,null,null,null,null,null,null,null,null,4279,"Roosevelt Elementary District",7335,"Foundation for Blind Children",0,1,0,0,1.1579999999999999,0]
[null,null,null,null,null,null,null,null,null,4279,"Roosevelt Elementary District",7341,"Banner Academy",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4282,"Cartwright Elementary District",79283,"Bret R. Tarver Leadership Academy",0,513.71119999999996,0,0,594.87756960000002,0]
[null,null,null,null,null,null,null,null,null,4286,"Phoenix Union High School District",81206,"Chrysalis Academy",0,0,1,0,0,1.268]
[null,null,null,null,null,null,null,null,null,4288,"Tolleson Union High School District",5452,"Tolleson Union High School",0,0,2236.1396,0,0,2835.4250127999999]
[null,null,null,null,null,null,null,null,null,4313,"STEP UP Schools, Inc.",91788,"STEP UP SCHOOL",0,60.569200000000002,0,0,84.736310799999998,0]
[null,null,null,null,null,null,null,null,null,4362,"Bright Beginnings School, Inc.",5550,"Bright Beginnings School #1",0,217.1011,0,0,295.9087993,0]
[null,null,null,null,null,null,null,null,null,4393,"Show Low Unified District",5626,"Whipple Ranch Elementary School",0,349.55200000000002,0,0,404.78121599999997,0]
[null,null,null,null,null,null,null,null,null,4403,"Tucson Unified District",5700,"Manzo Elementary School",0.93500000000000005,271.78919999999999,0,1.360425,314.73189359999998,0]
[null,null,null,null,null,null,null,null,null,4403,"Tucson Unified District",91202,"McCorkle PK-8",1.7350000000000001,1023.8484999999999,0,2.5244249999999999,1185.616563,0]
[null,null,null,null,null,null,null,null,null,4405,"Flowing Wells Unified District",5787,"J Robert Hendricks Elementary School",0,441.29149999999998,0,0,511.015557,0]
[null,null,null,null,null,null,null,null,null,4407,"Sunnyside Unified District",5826,"Desert View High School",0,0,2138.7552000000001,0,0,2711.9415936]
[null,null,null,null,null,null,null,null,null,4412,"Baboquivari Unified School District #40",948673,"Indian Oasis Intermediate Elementary School",0,251.73240000000001,0,0,291.5061192,0]
[null,null,null,null,null,null,null,null,null,4416,"Continental Elementary District",90824,"Walden Grove High School",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4444,"Oracle Elementary District",5803,"Rillito Center",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4450,"Toltec School District",92244,"Arizona City Elementary School",11.074999999999999,673.56169999999997,0,16.114125000000001,779.98444859999995,0]
[null,null,null,null,null,null,null,null,null,4466,"Prescott Unified District",79244,"Oasis Recovery School",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4474,"Chino Valley Unified District",90049,"Mingus Mountain Youth Treatment Center",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4485,"Yarnell Elementary District",89923,"ASCEND (Autism Spectrum Center for Educational and Neurological Development)",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4505,"Gadsden Elementary District",81106,"Ed Pastor Elementary 4",0,553.65980000000002,0,0,641.1380484,0]
[null,null,null,null,null,null,null,null,null,5978,"Akimel O Otham Pee Posh Charter School, Inc.",10797,"Akimel O'Otham Pee Posh (K-2)",0,21.066600000000001,0,0,29.472173399999999,0]
[null,null,null,null,null,null,null,null,null,78786,"Northern Arizona Vocational Institute of Technology",78960,"NAVIT - Mogollon High School (Heber-Overgaard)",0,0,19.4802,0,0,26.083987799999999]
[null,null,null,null,null,null,null,null,null,79081,"Happy Valley School, Inc.",79095,"Happy Valley School",0,515.23209999999995,0,0,649.19244600000002,0]
[null,null,null,null,null,null,null,null,null,79385,"Central Arizona Valley Institute of Technology",79802,"CAVIT - Santa Cruz Valley Union High School",0,0,7.1024000000000003,0,0,9.5101136000000004]
[null,null,null,null,null,null,null,null,null,79455,"Pointe Schools",80473,"Pinnacle Pointe Academy",0,122.52070000000001,0,0,163.19757240000001,0]
[null,null,null,null,null,null,null,null,null,79947,"Arizona Community Development Corporation",91805,"La Paloma Academy-South",0,458.99029999999999,0,0,531.51076739999996,0]
[null,null,null,null,null,null,null,null,null,80032,"CPLC Community Schools dba Toltecalli High School",80033,"Toltecali High School",0,0,126.8561,0,0,192.06013540000001]
[null,null,null,null,null,null,null,null,null,80989,"American Charter Schools Foundation d.b.a. South Pointe High School",80990,"South Pointe High School",0,0,555.35820000000001,0,0,704.19419760000005]
[null,null,null,null,null,null,null,null,null,89380,"Pima County JTED",89698,"PCJTED - Ironwood Ridge High School",0,0,159.11019999999999,0,0,213.0485578]
[null,null,null,null,null,null,null,null,null,89414,"Sage Academy, Inc.",89415,"Sage Academy",0,104.95659999999999,0,0,146.51941360000001,0]
[null,null,null,null,null,null,null,null,null,90333,"Kaizen Education Foundation dba Gilbert Arts Academy",91919,"Autism Academy of Education and Development",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,90885,"Ball Charter Schools (Val Vista)",91791,"Ball Charter Schools (Val Vista)",0,377.67599999999999,0,0,496.64393999999999,0]
[null,null,null,null,null,null,null,null,null,91958,"Arizona Autism Charter Schools, Inc.",7408,"The ACES - Peoria Campus",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,92704,"Roosevelt Preparatory Academy",92707,"Great Hearts Academies - Roosevelt",0,588.30669999999998,0,0,681.25915859999998,0]
[null,null,null,null,null,null,null,null,null,1000291,"Valor Preparatory Academy, LLC",1000304,"Valor Preparatory Academy",0,94.539900000000003,85.160600000000002,0,125.648254095,126.12710663]
[null,null,null,null,null,null,null,null,null,4261,"Wilson Elementary District",87058,"The ACES - Tempe Campus",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,91948,"Vista College Preparatory, Inc.",90771,"The ACES - Phoenix West Campus",0,1.7437,0,0,2.0192046000000001,0]
[null,null,null,null,null,null,null,null,null,4380,"Valentine Elementary District",1001750,"Kingman Online Learning Academy (KOLA) High School",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,4403,"Tucson Unified District",9848,"Wright Head Start",1.9850000000000001,0,0,2.8881749999999999,0,0]
[null,null,null,null,null,null,null,null,null,4245,"Queen Creek Unified District",91927,"Brightmont Academy, Chandler Campus",0,0,0.87619999999999998,0,0,1.1110215999999999]
[null,null,null,null,null,null,null,null,null,89949,"ASU Preparatory Academy",1001858,"ASU Preparatory Academy Pilgrim Rest STEM K-5 School",0,70.4221,0,0,90.844509000000002,0]
[null,null,null,null,null,null,null,null,null,90878,"Academy of Mathematics and Science South, Inc.",1001950,"The ACES - Paradise Valley Campus",0,0.99,0,0,1.14642,0]
[null,null,null,null,null,null,null,null,null,90879,"North Phoenix Preparatory Academy",1001950,"The ACES - Paradise Valley Campus",0,1,0,0,1.1579999999999999,0]
[null,null,null,null,null,null,null,null,null,91280,"BASIS Charter Schools, Inc.",1001950,"The ACES - Paradise Valley Campus",0,0.05,0,0,5.79E-2,0]
[null,null,null,null,null,null,null,null,null,91948,"Vista College Preparatory, Inc.",1000375,"Vista College Preparatory - Metro North Elementary",0,64.284000000000006,0,0,74.440871999999999,0]
[null,null,null,null,null,null,null,null,null,91948,"Vista College Preparatory, Inc.",1000376,"Vista College Preparatory - Metro North Middle",0,46.364600000000003,0,0,53.690206799999999,0]
[null,null,null,null,null,null,null,null,null,91958,"Arizona Autism Charter Schools, Inc.",1001850,"Arizona Autism Charter School, West Valley Campus",0,110.40089999999999,0,0,137.55952139999999,0]
[null,null,null,null,null,null,null,null,null,92978,"The Grande Innovation Academy",1001918,"Path to Potential",0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,92982,"Highland Prep",1001524,"Highland Prep West",0,0,1.01,0,0,1.40188]
[null,null,null,null,null,null,null,null,null,1001519,"Glen Canyon Outdoor Academy",1001522,"Glen Canyon Outdoor Academy",0,90.291700000000006,0,0,126.3180883,0]
[null,null,null,null,null,null,null,null,null,1001521,"Madison Highland Prep Phoenix",1001524,"Highland Prep West",0,0,181.43299999999999,0,0,276.68532499999998]
[null,null,null,null,null,null,null,null,null,1001859,"SLAM Arizona, Inc.",1001860,"SLAM Arizona, Inc.",0,48.300899999999999,0,0,67.572959100000006,0]
[null,null,null,null,null,null,null,null,null,1001917,"Desert Sage School",1001926,"Desert Sage High School",0,0,25.8001,0,0,40.222355899999997]
[null,null,null,null,null,null,null,null,null,1001927,"Legacy Traditional School-San Tan",1001929,"Legacy Traditional-San Tan",0,523.40959999999995,0,0,654.26199999999994,0]
[null,null,null,null,null,null,null,null,null,1001949,"Arizona Goodwill Education Services",1001974,"The Excel Center - Encanto",0,0,8.2475000000000005,0,0,12.8578525]

{"sheet":"Data entry","index":7,"n_rows":139,"n_cols":94,"rows_kept":139,"cut":false,"hidden":false,"merged":[[0,0,2,0]]}
[]
[]
[]
["Expenditures for Teacher Salaries & Benefits",{"$f":"IF(SUM(B15:B39+E15:E39)=0,\"Expenditures for Teacher Salaries & Benefits must be entered in lines 13 through 39.\",\"\")","v":""}]
["Technology Expenditures"]
["Expenditures of Impact Aid Revenues intended to replace local tax revenues "]
["Revenues Generated By Student Count and/or Allocated",{"$f":"IF(SUM(B69:B71)+SUM(E69:E71)+SUM(B73:B102)+SUM(E73:E102)=0,\"Revenues Generated By Student Count and/or Allocated must be entered in lines 66 through 100.\",\"\")","v":""}]
["Special Education",{"$f":"IF(AND((B115=0),(B117=0),(E115=0),(E117=0),(B132=0),(B134=0),(E132=0),(E134=0)),\"Special Education Revenues and Spending must be entered in lines 105 through 137.\",\"\")","v":""}]
[]
[null,"Districtwide","Private Schools","CTED (Member Districts)","School 1","School 2","School 3","School 4","School 5","School 6","School 7","School 8","School 9","School 10","School 11","School 12","School 13","School 14","School 15","School 16","School 17","School 18","School 19","School 20","School 21","School 22","School 23","School 24","School 25","School 26","School 27","School 28","School 29","School 30","School 31","School 32","School 33","School 34","School 35","School 36","School 37","School 38","School 39","School 40","School 41","School 42","School 43","School 44","School 45","School 46","School 47","School 48","School 49","School 50","School 51","School 52","School 53","School 54","School 55","School 56","School 57","School 58","School 59","School 60","School 61","School 62","School 63","School 64","School 65","School 66","School 67","School 68","School 69","School 70","School 71","School 72","School 73","School 74","School 75","School 76","School 77","School 78","School 79","School 80","School 81","School 82","School 83","School 84","School 85","School 86","School 87","School 88","School 89","School 90"]
["School Name",null,null,null,{"$f":"VLOOKUP(E$10,'School listing'!$A$7:$F$99,2,FALSE)","v":"West Sedona School"},{"$f":"VLOOKUP(F$10,'School listing'!$A$7:$F$99,2,FALSE)","v":"Sedona Red Rock Jr/Sr High School"},{"$f":"VLOOKUP(G$10,'School listing'!$A$7:$F$99,2,FALSE)","v":"Red Rock Academy"},{"$f":"VLOOKUP(H$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(I$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(J$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(K$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(L$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(M$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(N$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(O$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(P$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(Q$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(R$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(S$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(T$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(U$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(V$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(W$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(X$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(Y$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(Z$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AA$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AB$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AC$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AD$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AF$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AG$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AI$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AJ$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AK$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AL$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AM$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AN$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AO$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AP$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AQ$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AR$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AS$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AT$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AU$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AV$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AW$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AX$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AY$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(AZ$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BA$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BB$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BC$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BD$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BE$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BF$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BG$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BH$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BI$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BJ$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BK$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BL$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BM$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BN$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BO$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BP$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BQ$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BR$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BS$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BT$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BU$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BV$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BW$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BX$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BY$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(BZ$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CA$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CB$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CC$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CD$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CE$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CF$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CG$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CH$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CI$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CJ$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CK$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CL$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CM$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CN$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CO$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0},{"$f":"VLOOKUP(CP$10,'School listing'!$A$7:$F$99,2,FALSE)","v":0}]
["CTDS",{"$f":"VLOOKUP(B$10,'School listing'!$A$7:$F$99,3,FALSE)","v":"130209000"},null,null,{"$f":"VLOOKUP(E$10,'School listing'!$A$7:$F$99,3,FALSE)","v":"130209120"},{"$f":"VLOOKUP(F$10,'School listing'!$A$7:$F$99,3,FALSE)","v":"130209210"},{"$f":"VLOOKUP(G$10,'School listing'!$A$7:$F$99,3,FALSE)","v":"130209211"},{"$f":"VLOOKUP(H$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(I$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(J$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(K$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(L$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(M$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(N$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(O$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(P$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(Q$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(R$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(S$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(T$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(U$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(V$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(W$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(X$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(Y$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(Z$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AA$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AB$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AC$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AD$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AF$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AG$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AI$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AJ$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AK$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AL$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AM$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AN$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AO$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AP$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AQ$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AR$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AS$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AT$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AU$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AV$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AW$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AX$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AY$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(AZ$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BA$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BB$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BC$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BD$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BE$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BF$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BG$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BH$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BI$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BJ$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BK$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BL$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BM$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BN$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BO$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BP$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BQ$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BR$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BS$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BT$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BU$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BV$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BW$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BX$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BY$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(BZ$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CA$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CB$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CC$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CD$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CE$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CF$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CG$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CH$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CI$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CJ$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CK$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CL$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CM$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CN$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CO$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0},{"$f":"VLOOKUP(CP$10,'School listing'!$A$7:$F$99,3,FALSE)","v":0}]
["Primary Unit Code",{"$f":"VLOOKUP(B$10,'School listing'!$A$7:$F$99,6,FALSE)","v":500},{"$f":"VLOOKUP(C$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(D$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(E$10,'School listing'!$A$7:$F$99,6,FALSE)","v":120},{"$f":"VLOOKUP(F$10,'School listing'!$A$7:$F$99,6,FALSE)","v":210},{"$f":"VLOOKUP(G$10,'School listing'!$A$7:$F$99,6,FALSE)","v":211},{"$f":"VLOOKUP(H$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(I$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(J$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(K$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(L$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(M$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(N$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(O$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(P$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(Q$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(R$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(S$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(T$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(U$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(V$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(W$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(X$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(Y$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(Z$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AA$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AB$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AC$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AD$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AE$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AF$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AG$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AH$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AI$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AJ$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AK$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AL$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AM$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AN$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AO$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AP$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AQ$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AR$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AS$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AT$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AU$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AV$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AW$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AX$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AY$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AZ$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BA$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BB$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BC$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BD$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BE$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BF$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BG$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BH$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BI$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BJ$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BK$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BL$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BM$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BN$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BO$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BP$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BQ$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BR$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BS$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BT$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BU$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BV$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BW$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BX$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BY$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BZ$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CA$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CB$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CC$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CD$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CE$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CF$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CG$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CH$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CI$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CJ$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CK$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CL$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CM$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CN$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CO$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CP$10,'School listing'!$A$7:$F$99,6,FALSE)","v":0}]
[]
["Expenditures for Teacher Salaries & Benefits (Funds 0-799 (excluding 575), Function 1000)\nReport base salaries (including CSF performance pay), overtime, and additional compensation. Do not include salaries paid to instructional aides, assistants, or noncertified teachers. If a teacher is paid from more than one program, allocate based on the amount of time instructing in each program.\nCertified Teachers (in Object 6100)\n   Regular Education (Programs 100, 280, 520, and 550)",8700,0,0,1131745.3500000001,1168101.77,0]
["Special Education (Programs 200-230, 250, 512, 514, and 515)",0,0,0,179313.68,242077.52,0]
["Vocational Education and CTED (Programs 270, 300-399, and 540)",0,0,0,0,162532.94,0]
["Other Programs (Programs 240, 260, 265, 510, 511, 513, and 530)",0,0,0,33986,0,0]
["Cocurricular Activities, Athletics, and Other (Program 600-630) ",0,0,0,0,0,0]
["Certified Substitutes (in Object 6100)\n   Regular Education (Programs 100, 280, 520, and 550)",0,0,0,0,0,0]
["Special Education (Programs 200-230, 250, 512, 514, and 515)",0,0,0,0,0,0]
["Vocational Education and CTED (Programs 270, 300-399, and 540)",0,0,0,0,0,0]
["Other Programs (Programs 240, 260, 265, 510, 511, 513, and 530)",0,0,0,0,0,0]
["Cocurricular Activities, Athletics, and Other (Program 600-630) ",0,0,0,0,0,0]
["Contract Teachers (in Object 6300)\n   Regular Education (Programs 100, 280, 520, and 550)",809.22,0,0,0,0,0]
["Special Education (Programs 200-230, 250, 512, 514, and 515)",0,0,0,0,0,0]
["Vocational Education and CTED (Programs 270, 300-399, and 540)",0,0,0,0,0,0]
["Other Programs (Programs 240, 260, 265, 510, 511, 513, and 530)",0,0,0,0,0,0]
["Cocurricular Activities, Athletics, and Other (Program 600-630) ",0,0,0,0,0,0]
["Contract Substitutes (in Object 6300)\n   Regular Education (Programs 100, 280, 520, and 550)",0,0,0,21043.75,45225,0]
["Special Education (Programs 200-230, 250, 512, 514, and 515)",0,0,0,3656.25,3225,0]
["Vocational Education and CTED (Programs 270, 300-399, and 540)",0,0,0,0,0,0]
["Other Programs (Programs 240, 260, 265, 510, 511, 513, and 530)",0,0,0,0,0,0]
["Cocurricular Activities, Athletics, and Other (Program 600-630) ",0,0,0,0,0,0]
["Benefits (in Object 6200)\n   Regular Education (Programs 100, 280, 520, and 550)",3756.17,0,0,338572.77,371091.57,0]
["Special Education (Programs 200-230, 250, 512, 514, and 515)",0,0,0,49484.85,59826.11,0]
["Vocational Education and CTED (Programs 270, 300-399, and 540)",0,0,0,0,45816.66,0]
["Other Programs (Programs 240, 260, 265, 510, 511, 513, and 530)",0,0,0,6256.88,0,0]
["Cocurricular Activities, Athletics, and Other (Program 600-630) ",0,0,0,0,0,0]
["Total Teacher Salaries (lines 15 through 34 above)",{"$f":"SUM(B15:B39)","v":13265.39},{"$f":"SUM(C15:C39)","v":0},{"$f":"SUM(D15:D39)","v":0},{"$f":"SUM(E15:E34)","v":1369745.03},{"$f":"SUM(F15:F39)","v":2097896.5700000003},{"$f":"SUM(G15:G39)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R15:R34)","v":0},{"$f":"SUM(S15:S34)","v":0},{"$f":"SUM(T15:T34)","v":0},{"$f":"SUM(U15:U34)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(AD15:AD34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX15:AX34)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Portion of Total Teacher Salaries from State and Local Sources (from line 40 above)"]
[]
["Technology Expenditures (Funds 001-799 (excluding 575), All Functions)"]
["    Software reported in library books, textbooks, or instructional aids (6641-6643)",12005.63,0,0,22242.18,69057.59,0]
["    Noninstructional software subscriptions (more than 12 months) Principal and Interest (6832 and 6842)",0,0,0,0,0,0]
["Total Technology Expenditures",{"$f":"SUM(B44:B45)","v":12005.63},{"$f":"SUM(C44:C45)","v":0},0,22242.18,69057.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AH44:AH45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BN44:BN45)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
["Expenditures of Impact Aid Revenues intended to replace local tax revenues (Include only amounts used or transferred to M&O or UCO Fund to reduce or eliminate taxes levied, not all Impact Aid received.)"]
["    Function 1000",0]
["    Function 2100",0]
["    Function 2200",0]
["    Function 2300",0]
["    Function 2400",0]
["    Function 2500 and 2900",0]
["    Function 2600",0]
["    Function 2700",0]
["    Function 3100",0]
["    Function 3200",0]
["    Function 3400",0]
["Total Impact Aid Expenditures",{"$f":"SUM(B55:B65)","v":0}]
[]
["Revenues Generated By Student Count and/or Allocated (amounts should agree to the AFR)"]
["Local and State Revenues\n     Base Support (Can be estimated by multiplying the base level by the total WSC at each school)"]
["         Amount provided by ADE (ADE will provide after the statewide ADM recalculation is done in July)",{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!B$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!C$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!D$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!E$13,'Student-count revenues'!$A$8:$A$107)","v":1706344.1198575187},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!F$13,'Student-count revenues'!$A$8:$A$107)","v":3660477.9017852047},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!G$13,'Student-count revenues'!$A$8:$A$107)","v":31335.978767395754},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!H$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!I$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!J$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!K$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!L$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!M$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!N$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!O$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!P$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Q$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!R$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!S$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!T$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!U$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!V$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!W$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!X$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Y$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Z$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AA$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AB$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AC$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AD$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AE$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AF$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AG$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AH$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AI$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AJ$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AK$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AL$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AM$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AN$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AO$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AP$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AQ$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AR$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AS$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AT$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AU$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AV$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AW$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AX$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AY$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AZ$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BA$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BB$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BC$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BD$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BE$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BF$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BG$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BH$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BI$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BJ$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BK$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BL$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BM$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BN$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BO$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BP$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BQ$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BR$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BS$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BT$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BU$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BV$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BW$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BX$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BY$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BZ$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CA$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CB$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CC$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CD$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CE$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CF$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CG$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CH$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CI$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CJ$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CK$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CL$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CM$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CN$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CO$13,'Student-count revenues'!$A$8:$A$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CP$13,'Student-count revenues'!$A$8:$A$107)","v":0}]
["         Adjustments (Enter as a negative number if amount received is less than amount reported by ADE)"]
["         Please describe the reason(s) for the adjustments. See instructions tab for possible reasons for adjustments including remote  \n         instructional time adjustments determined by ADE. "]
["         Actual Base Support ",{"$f":"B70+B71","v":0},0,0,1706344.1198575187,3660477.9017852047,31335.978767395754,{"$f":"H70+H71","v":0},{"$f":"I70+I71","v":0},{"$f":"J70+J71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD70+AD71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX70+AX71","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     District Additional Assistance (Amount provided by ADE must be adjusted for Type 03 tuitioned out students and CTED satellite students; adjustment can be estimated by multiplying the DAA per pupil amount, including textbook amount for high school, by the related grade level student count)",{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!B$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!C$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!D$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!E$13,'Student-count revenues'!$B$8:$B$107)","v":134985.38132500002},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!F$13,'Student-count revenues'!$B$8:$B$107)","v":360226.88169300003},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!G$13,'Student-count revenues'!$B$8:$B$107)","v":1595.247926},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!H$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!I$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!J$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!K$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!L$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!M$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!N$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!O$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!P$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Q$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!R$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!S$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!T$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!U$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!V$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!W$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!X$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Y$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Z$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AA$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AB$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AC$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AD$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AE$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AF$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AG$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AH$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AI$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AJ$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AK$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AL$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AM$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AN$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AO$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AP$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AQ$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AR$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AS$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AT$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AU$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AV$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AW$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AX$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AY$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AZ$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BA$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BB$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BC$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BD$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BE$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BF$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BG$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BH$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BI$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BJ$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BK$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BL$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BM$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BN$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BO$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BP$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BQ$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BR$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BS$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BT$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BU$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BV$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BW$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BX$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BY$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BZ$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CA$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CB$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CC$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CD$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CE$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CF$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CG$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CH$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CI$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CJ$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CK$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CL$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CM$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CN$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CO$13,'Student-count revenues'!$B$8:$B$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CP$13,'Student-count revenues'!$B$8:$B$107)","v":0}]
["         Adjustments (Enter as a negative number if amount received is less than amount reported by ADE)"]
["         Actual District Additional Assistance",{"$f":"SUM(B74:B75)","v":0},{"$f":"SUM(C74:C75)","v":0},0,134985.38132500002,360226.88169300003,1595.247926,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AD74:AD75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX74:AX75)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     Classroom Site Fund (Amount provided by ADE must be adjusted for Type 03 tuitioned out students and CTED satellite students; adjustment can be estimated by multiplying the CSF per pupil amount by the related Group A WSC)",{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!B$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!C$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!D$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!E$13,'Student-count revenues'!$C$8:$C$107)","v":215895.13239520002},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!F$13,'Student-count revenues'!$C$8:$C$107)","v":513679.47086759994},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!G$13,'Student-count revenues'!$C$8:$C$107)","v":2079.09302682},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!H$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!I$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!J$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!K$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!L$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!M$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!N$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!O$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!P$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Q$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!R$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!S$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!T$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!U$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!V$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!W$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!X$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Y$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Z$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AA$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AB$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AC$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AD$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AE$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AF$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AG$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AH$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AI$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AJ$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AK$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AL$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AM$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AN$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AO$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AP$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AQ$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AR$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AS$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AT$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AU$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AV$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AW$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AX$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AY$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AZ$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BA$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BB$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BC$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BD$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BE$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BF$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BG$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BH$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BI$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BJ$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BK$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BL$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BM$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BN$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BO$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BP$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BQ$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BR$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BS$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BT$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BU$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BV$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BW$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BX$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BY$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BZ$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CA$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CB$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CC$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CD$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CE$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CF$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CG$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CH$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CI$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CJ$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CK$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CL$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CM$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CN$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CO$13,'Student-count revenues'!$C$8:$C$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CP$13,'Student-count revenues'!$C$8:$C$107)","v":0}]
["         Adjustments (Enter as a negative number if amount received is less than amount reported by ADE)"]
["         Actual Classroom Site Fund",{"$f":"SUM(B77:B78)","v":0},{"$f":"SUM(C77:C78)","v":0},0,215895.13239520002,513679.47086759994,2079.09302682,0,0,{"$f":"SUM(J77:J78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AD77:AD78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX77:AX78)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     Other (IIF, Tuition, Grants; see instructions tab for more examples)"]
["Total Local and State Revenues Generated By Student Count",{"$f":"B73+B76+B79+B80","v":0},{"$f":"C73+C76+C79+C80","v":0},0,2057224.6335777186,4534384.2543458045,35010.319720215761,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD73+AD76+AD79+AD80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX73+AX76+AX79+AX80","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Allocated Local and State Student Count Generated Revenues (amount from above sources allocated to this school; see instructions tab for more details)",{"$f":"SUM(C81:CP81)-SUM(C82:CP82)+B81","v":6626619.2076437389}]
["Federal Revenues     \n     Federal Grants (all federal revenues generated by student counts; including applicable Title I monies, from Funds 100-399)",831651.85]
["Total Federal Revenues Generated By Student Count",{"$f":"SUM(B83:B83)","v":831651.85},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AD83:AD83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX83:AX83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Allocated Federal Student Count Generated Revenues (amount from above sources allocated to this school; see instructions tab for more details)",{"$f":"SUM(C84:CP84)-SUM(C85:CP85)+B84","v":831651.85}]
["Other Allocated Revenues - If allocated to a school, report in that school's column. Any amounts not allocated to a school, private school, or CTED should be included in the Districtwide column\nFrom Local and State Taxes\n         District Transportation Funding (Based on the District's transportation support calculations (TRCL or TSL, as applicable)",449294.35]
["         District Voter Approved Override",891346]
["         District Small School Adjustment"]
["         Grants (Revenues in Funds 050 and 400-499 for State and local grants, not including previously reported based on student\n            count)"]
["         Other (Include desegregation monies; also report monies received from SFB; monies received from CTED should be reported here unless  the CTED indicates they were not from State or local taxes, such amounts should be reported as part of other revenues from other sources; include revenues from debt service as Districtwide)"]
["From Other Local & State Sources\n         Private Donations & Tax Credit Eligible  (Tax credit and gifts and donations revenues - Funds 526 and 530, 590 or 650)",309036.86]
["         Transportation Fees (Not included in TRCL or TSL; may be from individuals, private sources, other districts, etc. to and \n         from school and school activities; object code 14XX)"]
["         Other Fees (not included in lines above; includes monies received for fees such as parking and locker rentals reported\n         under Object Code 1750, fingerprinting and textbook fees reported in Funds 540 and 555; do not include transportation \n         fees or extracurricular activities fee tax credit revenues as those are reported separately above; monies received from\n         CTEDs may be reported here if they were not from State and local taxes)"]
["         School Lunch Sales (From school lunch sales, reported in Fund 510, Object Codes 1500 and 1600)",88234.25]
["         Other (school plant, auxiliary operations, etc.; see instructions tab for more details)",413448.18]
["From Federal Sources\n           Impact Aid (Funds 378, 639, 699, 720; Object Code 4800)"]
["         Child Nutrition Programs (NSLP in fund 510, objects 4500 and 4900; Totals tab includes these amounts as federal expenses with\n            object code  6600—Supplies)",277355.52000000002]
["         Other Grants (Report other Federal grant monies that were not included in amounts on other lines. Federal grants are \n         reported in Funds 100-399. This line should include Title I monies received that were NOT generated by student \n         counts, if any, as well as IDEA monies. Do not report Impact Aid as it is reported separately.)",214089.15]
["Total Allocated Revenues\n         Local & State",{"$f":"B82+SUM(B86:B95)","v":8777978.8476437386},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AH82+SUM(AH86:AH95)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN82+SUM(BN86:BN95)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["         Federal",{"$f":"B85+SUM(B96:B98)","v":1323096.52},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AH85+SUM(AH96:AH98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BN85+SUM(BN96:BN98)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Revenues Funds 900-949, All Programs, Functions, and Objects"]
[]
["Total allocated revenue - use this amount as a check figure to compare to total revenue in the district's accounting records",{"$f":"Totals!IT16","v":10101075.367643738}]
[]
["Special Education"]
["Total Group A Revenue (use Student-count revenues tab for amounts)\n      Weighted Student Count * Base Level * TEI",{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!B$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!C$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!D$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!E$13,'Student-count revenues'!$E$8:$E$107)","v":354577.95364301873},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!F$13,'Student-count revenues'!$E$8:$E$107)","v":944262.33895316359},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!G$13,'Student-count revenues'!$E$8:$E$107)","v":8712.5590085204512},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!H$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!I$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!J$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!K$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!L$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!M$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!N$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!O$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!P$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Q$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!R$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!S$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!T$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!U$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!V$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!W$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!X$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Y$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Z$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AA$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AB$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AC$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AD$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AE$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AF$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AG$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AH$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AI$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AJ$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AK$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AL$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AM$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AN$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AO$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AP$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AQ$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AR$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AS$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AT$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AU$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AV$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AW$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AX$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AY$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AZ$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BA$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BB$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BC$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BD$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BE$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BF$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BG$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BH$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BI$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BJ$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BK$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BL$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BM$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BN$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BO$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BP$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BQ$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BR$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BS$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BT$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BU$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BV$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BW$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BX$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BY$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BZ$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CA$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CB$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CC$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CD$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CE$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CF$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CG$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CH$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CI$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CJ$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CK$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CL$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CM$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CN$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CO$13,'Student-count revenues'!$E$8:$E$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CP$13,'Student-count revenues'!$E$8:$E$107)","v":0}]
["   Classroom Site Fund Allocation Amount",{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!B$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!C$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!D$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!E$13,'Student-count revenues'!$F$8:$F$107)","v":52669.155795200008},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!F$13,'Student-count revenues'!$F$8:$F$107)","v":152158.26866759991},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!G$13,'Student-count revenues'!$F$8:$F$107)","v":581.13342681999995},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!H$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!I$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!J$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!K$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!L$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!M$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!N$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!O$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!P$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Q$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!R$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!S$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!T$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!U$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!V$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!W$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!X$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Y$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Z$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AA$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AB$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AC$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AD$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AE$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AF$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AG$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AH$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AI$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AJ$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AK$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AL$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AM$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AN$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AO$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AP$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AQ$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AR$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AS$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AT$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AU$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AV$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AW$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AX$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AY$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AZ$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BA$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BB$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BC$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BD$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BE$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BF$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BG$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BH$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BI$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BJ$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BK$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BL$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BM$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BN$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BO$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BP$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BQ$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BR$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BS$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BT$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BU$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BV$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BW$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BX$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BY$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BZ$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CA$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CB$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CC$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CD$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CE$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CF$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CG$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CH$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CI$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CJ$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CK$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CL$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CM$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CN$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CO$13,'Student-count revenues'!$F$8:$F$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CP$13,'Student-count revenues'!$F$8:$F$107)","v":0}]
["Group B Weighted Student Count (excluding K-3 and K-3 Reading) * Base Level * TEI",{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!B$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!C$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!D$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!E$13,'Student-count revenues'!$G$8:$G$107)","v":189135.04569660002},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!F$13,'Student-count revenues'!$G$8:$G$107)","v":500186.58502004104},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!G$13,'Student-count revenues'!$G$8:$G$107)","v":193.66626087530003},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!H$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!I$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!J$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!K$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!L$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!M$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!N$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!O$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!P$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Q$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!R$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!S$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!T$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!U$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!V$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!W$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!X$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Y$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Z$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AA$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AB$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AC$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AD$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AE$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AF$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AG$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AH$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AI$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AJ$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AK$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AL$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AM$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AN$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AO$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AP$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AQ$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AR$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AS$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AT$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AU$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AV$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AW$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AX$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AY$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AZ$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BA$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BB$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BC$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BD$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BE$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BF$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BG$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BH$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BI$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BJ$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BK$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BL$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BM$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BN$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BO$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BP$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BQ$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BR$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BS$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BT$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BU$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BV$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BW$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BX$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BY$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BZ$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CA$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CB$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CC$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CD$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CE$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CF$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CG$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CH$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CI$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CJ$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CK$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CL$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CM$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CN$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CO$13,'Student-count revenues'!$G$8:$G$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CP$13,'Student-count revenues'!$G$8:$G$107)","v":0}]
["SPED Base (Self-Contained Student Count * Base Level * TEI)",{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!B$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!C$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!D$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!E$13,'Student-count revenues'!$H$8:$H$107)","v":3145.4144000000001},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!F$13,'Student-count revenues'!$H$8:$H$107)","v":19658.84},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!G$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!H$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!I$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!J$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!K$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!L$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!M$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!N$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!O$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!P$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Q$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!R$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!S$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!T$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!U$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!V$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!W$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!X$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Y$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!Z$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AA$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AB$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AC$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AD$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AE$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AF$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AG$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AH$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AI$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AJ$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AK$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AL$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AM$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AN$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AO$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AP$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AQ$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AR$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AS$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AT$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AU$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AV$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AW$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AX$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AY$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!AZ$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BA$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BB$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BC$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BD$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BE$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BF$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BG$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BH$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BI$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BJ$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BK$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BL$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BM$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BN$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BO$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BP$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BQ$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BR$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BS$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BT$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BU$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BV$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BW$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BX$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BY$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!BZ$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CA$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CB$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CC$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CD$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CE$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CF$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CG$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CH$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CI$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CJ$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CK$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CL$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CM$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CN$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CO$13,'Student-count revenues'!$H$8:$H$107)","v":0},{"$f":"SUMIF('Student-count revenues'!$I$8:$I$107,'Data entry'!CP$13,'Student-count revenues'!$H$8:$H$107)","v":0}]
["Total Formula Funding",{"$f":"SUM(B107:B110)","v":0},0,0,599527.56953481876,1616266.0326408048,9487.3586962157515,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AD107:AD110)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX107:AX110)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Federal Individuals with Disabilities Education Act (IDEA)"]
["Total funding required by Laws 2017, Ch. 211, §4 ",{"$f":"SUM(B111:B112)","v":0},0,0,599527.56953481876,1616266.0326408048,9487.3586962157515,0,0,{"$f":"SUM(J111:J112)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AD111:AD112)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX111:AX112)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other Revenues-designated for use in special education or received as reimbursement for special education costs\n(Examples include Medicaid reimbursements, special education student tuition, 7003d payments on Impact Aid, and other)"]
["Total Formula Funding, IDEA & Special Education Designated Revenue",{"$f":"SUM(B113:B114)","v":0},{"$f":"SUM(C113:C114)","v":0},0,599527.56953481876,1616266.0326408048,9487.3586962157515,0,0,{"$f":"SUM(J113:J114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AD113:AD114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX113:AX114)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Total Programs 200, 512, 514, and 515 Spending from all funds"]
["(do not include transfers out)"]
["Comparison of revenue to spending",{"$f":"B115-B117","v":0},{"$f":"C115-C117","v":0},0,599527.56953481876,1616266.0326408048,9487.3586962157515,0,0,{"$f":"J115-J117","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD115-AD117","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX115-AX117","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
["SPED ONLY Portion Group A Revenue (See instructions for SPED ONLY definition)\n        Weighted Student Count * Base Level * TEI",{"$f":"B107*(6/11)","v":0},0,0,193406.15653255564,515052.18488354376,4752.3049137384278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD107*(6/11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX107*(6/11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["     Classroom Site Fund Allocation Amount",{"$f":"B108*(6/11)","v":0},0,0,28728.630433745457,82995.419273236315,316.98186917454541,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD108*(6/11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX108*(6/11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Group B Weighted Student Count (excluding K-3 and K-3 Reading) * Base Level * TEI",{"$f":"B109","v":0},0,0,189135.04569660002,500186.58502004104,193.66626087530003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD109","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX109","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SPED Base (Self-Contained Student Count * Base Level * TEI)",{"$f":"B$110","v":0},{"$f":"C$110","v":0},{"$f":"D$110","v":0},3145.4144000000001,19658.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BP$110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total Formula Funding ",{"$f":"SUM(B124:B127)","v":0},0,0,414415.24706290115,1117893.0291768212,5262.953043788274,0,0,{"$f":"SUM(J124:J127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AD124:AD127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX124:AX127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Federal Individuals with Disabilities Education Act (IDEA)",{"$f":"B112","v":0},{"$f":"C112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX112","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total funding required by Laws 2017, Ch. 211, §4 ",{"$f":"SUM(B128:B129)","v":0},0,0,414415.24706290115,1117893.0291768212,5262.953043788274,0,0,{"$f":"SUM(J128:J129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AD128:AD129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX128:AX129)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Other Revenues-designated for use in special education or received as reimbursement for special education costs\n(Examples include Medicaid reimbursements, special education student tuition, 7003d payments on Impact Aid, and other)",{"$f":"B114","v":0},{"$f":"C114","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD114","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX114","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total Formula Funding, IDEA & Special Education Designated Revenue",{"$f":"SUM(B130:B131)","v":0},{"$f":"SUM(C130:C131)","v":0},0,414415.24706290115,1117893.0291768212,5262.953043788274,0,0,{"$f":"SUM(J130:J131)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AD130:AD131)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AX130:AX131)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["SPED ONLY Portion Programs 200, 512, 514, and 515 Spending from all funds\n(See instructions for SPED ONLY definition)",366983.08,null,null,465561.63,327663.28000000003,0]
[]
["Comparison of revenue to spending",{"$f":"B132-B134","v":-366983.08},{"$f":"C132-C134","v":0},0,-51146.382937098853,790229.74917682121,5262.953043788274,0,0,{"$f":"J132-J134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AD132-AD134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AX132-AX134","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Special education spending from M&O, UCO, CSF, IDEA and Funds with identified SPED revenues \n(Portion of expenditures from line 115 that was from these funds)",353880.23,null,null,460657.24,318772.52,0]
["Percent of spending from funds that received formula funding, IDEA and Special Education Designated Revenue",{"$f":"IF(B134=0,\"-\",B138/B134)","v":0.96429576535245154},{"$f":"IF(C134=0,\"-\",C138/C134)","v":"-"},"-",0.9894656481892633,0.97286616919662161,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(AD134=0,\"-\",AD138/AD134)","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-",{"$f":"IF(AX134=0,\"-\",AX138/AX134)","v":"-"},"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]

{"sheet":"Allocation to schools","index":8,"n_rows":191,"n_cols":188,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,0,2,6],[5,26,5,27],[5,28,5,29],[5,10,5,11],[5,12,5,13],[5,46,5,47],[5,48,5,49],[5,50,5,51],[5,52,5,53],[5,38,5,39],[5,30,5,31],[5,32,5,33],[5,34,5,35],[5,2,5,3],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,20,5,21],[5,22,5,23],[5,24,5,25],[5,36,5,37],[5,14,5,15],[5,16,5,17],[5,18,5,19],[5,54,5,55],[5,56,5,57],[5,40,5,41],[5,42,5,43],[5,44,5,45],[5,70,5,71],[5,72,5,73],[5,74,5,75],[5,76,5,77],[5,78,5,79],[5,80,5,81],[5,58,5,59],[5,60,5,61],[5,62,5,63],[5,64,5,65],[5,66,5,67],[5,68,5,69],[5,94,5,95],[5,96,5,97],[5,98,5,99],[5,100,5,101],[5,102,5,103],[5,104,5,105],[5,82,5,83],[5,84,5,85],[5,86,5,87],[5,88,5,89],[5,90,5,91],[5,92,5,93],[5,118,5,119],[5,120,5,121],[5,122,5,123],[5,124,5,125],[5,126,5,127],[5,128,5,129],[5,106,5,107],[5,108,5,109],[5,110,5,111],[5,112,5,113],[5,114,5,115],[5,116,5,117],[5,142,5,143],[5,144,5,145],[5,146,5,147],[5,148,5,149],[5,150,5,151],[5,152,5,153],[5,130,5,131],[5,132,5,133],[5,134,5,135],[5,136,5,137],[5,138,5,139],[5,140,5,141],[5,166,5,167],[5,168,5,169],[5,170,5,171],[5,172,5,173],[5,174,5,175],[5,176,5,177],[5,154,5,155],[5,156,5,157],[5,158,5,159],[5,160,5,161],[5,162,5,163],[5,164,5,165],[5,178,5,179],[5,180,5,181],[5,182,5,183],[5,184,5,185],[5,186,5,187],[5,188,9,188],[6,184,6,185],[6,186,6,187],[7,184,7,185],[7,186,7,187],[7,178,7,179],[7,180,7,181],[6,20,6,21],[6,22,6,23],[6,24,6,25],[6,26,6,27],[6,28,6,29],[6,30,6,31],[6,8,6,9],[6,10,6,11],[6,12,6,13],[6,14,6,15],[6,16,6,17],[6,18,6,19],[6,44,6,45],[6,46,6,47],[6,48,6,49],[6,50,6,51],[6,52,6,53],[6,54,6,55],[6,32,6,33],[6,34,6,35],[6,36,6,37],[6,38,6,39],[6,40,6,41],[6,42,6,43],[6,68,6,69],[6,70,6,71],[6,72,6,73],[6,74,6,75],[6,76,6,77],[6,78,6,79],[6,56,6,57],[6,58,6,59],[6,60,6,61],[6,62,6,63],[6,64,6,65],[6,66,6,67],[6,92,6,93],[6,94,6,95],[6,96,6,97],[6,98,6,99],[6,100,6,101],[6,102,6,103],[6,80,6,81],[6,82,6,83],[6,84,6,85],[6,86,6,87],[6,88,6,89],[6,90,6,91],[6,116,6,117],[6,118,6,119],[6,120,6,121],[6,122,6,123],[6,124,6,125],[6,126,6,127],[6,104,6,105],[6,106,6,107],[6,108,6,109],[6,110,6,111],[6,112,6,113],[6,114,6,115],[6,140,6,141],[6,142,6,143],[6,144,6,145],[6,146,6,147],[6,148,6,149],[6,150,6,151],[6,128,6,129],[6,130,6,131],[6,132,6,133],[6,134,6,135],[6,136,6,137],[6,138,6,139],[6,176,6,177],[6,178,6,179],[6,180,6,181],[6,182,6,183],[6,152,6,153],[6,154,6,155],[6,156,6,157],[6,158,6,159],[6,164,6,165],[6,166,6,167],[6,168,6,169],[6,170,6,171],[6,172,6,173],[6,174,6,175],[6,160,6,161],[6,162,6,163],[7,24,7,25],[7,26,7,27],[7,28,7,29],[7,30,7,31],[7,36,7,37],[7,38,7,39],[7,32,7,33],[7,34,7,35],[7,8,7,9],[7,10,7,11],[7,12,7,13],[7,14,7,15],[7,16,7,17],[7,18,7,19],[7,20,7,21],[7,22,7,23],[7,52,7,53],[7,54,7,55],[7,60,7,61],[7,62,7,63],[7,56,7,57],[7,58,7,59],[7,40,7,41],[7,42,7,43],[7,48,7,49],[7,50,7,51],[7,44,7,45],[7,46,7,47],[7,76,7,77],[7,78,7,79],[7,84,7,85],[7,86,7,87],[7,80,7,81],[7,82,7,83],[7,64,7,65],[7,66,7,67],[7,72,7,73],[7,74,7,75],[7,68,7,69],[7,70,7,71],[7,100,7,101],[7,102,7,103],[7,108,7,109],[7,110,7,111],[7,104,7,105],[7,106,7,107],[7,88,7,89],[7,90,7,91],[7,96,7,97],[7,98,7,99],[7,92,7,93],[7,94,7,95],[7,124,7,125],[7,126,7,127],[7,132,7,133],[7,134,7,135],[7,128,7,129],[7,130,7,131],[7,112,7,113],[7,114,7,115],[7,120,7,121],[7,122,7,123],[7,116,7,117],[7,118,7,119],[7,148,7,149],[7,150,7,151],[7,156,7,157],[7,158,7,159],[7,152,7,153],[7,154,7,155],[7,136,7,137],[7,138,7,139],[7,144,7,145],[7,146,7,147],[7,140,7,141],[7,142,7,143],[7,160,7,161],[7,162,7,163],[7,168,7,169],[7,182,7,183],[7,164,7,165],[7,166,7,167],[7,170,7,171],[7,172,7,173],[7,174,7,175],[7,176,7,177]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[]
[]
[]
[]
["Amounts Allocated from Districtwide to Schools"]
[null,null,"Coded to Districtwide \n(from federal, local & State sources)",null,"Private Schools",null,"CTED (Member Districts)",null,"School 1",null,"School 2",null,"School 3",null,"School 4",null,"School 5",null,"School 6",null,"School 7",null,"School 8",null,"School 9",null,"School 10",null,"School 11",null,"School 12",null,"School 13",null,"School 14",null,"School 15",null,"School 16",null,"School 17",null,"School 18",null,"School 19",null,"School 20",null,"School 21",null,"School 22",null,"School 23",null,"School 24",null,"School 25",null,"School 26",null,"School 27",null,"School 28",null,"School 29",null,"School 30",null,"School 31",null,"School 32",null,"School 33",null,"School 34",null,"School 35",null,"School 36",null,"School 37",null,"School 38",null,"School 39",null,"School 40",null,"School 41",null,"School 42",null,"School 43",null,"School 44",null,"School 45",null,"School 46",null,"School 47",null,"School 48",null,"School 49",null,"School 50",null,"School 51",null,"School 52",null,"School 53",null,"School 54",null,"School 55",null,"School 56",null,"School 57",null,"School 58",null,"School 59",null,"School 60",null,"School 61",null,"School 62",null,"School 63",null,"School 64",null,"School 65",null,"School 66",null,"School 67",null,"School 68",null,"School 69",null,"School 70",null,"School 71",null,"School 72",null,"School 73",null,"School 74",null,"School 75",null,"School 76",null,"School 77",null,"School 78",null,"School 79",null,"School 80",null,"School 81",null,"School 82",null,"School 83",null,"School 84",null,"School 85",null,"School 86",null,"School 87",null,"School 88",null,"School 89",null,"School 90"]
["School Name",null,null,null,null,null,null,null,{"$f":"VLOOKUP(I$6,'School listing'!$A$10:$F$99,2,FALSE)","v":"West Sedona School"},null,{"$f":"VLOOKUP(K$6,'School listing'!$A$10:$F$99,2,FALSE)","v":"Sedona Red Rock Jr/Sr High School"},null,{"$f":"VLOOKUP(M$6,'School listing'!$A$10:$F$99,2,FALSE)","v":"Red Rock Academy"},null,{"$f":"VLOOKUP(O$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(Q$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(S$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(U$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(W$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(Y$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AA$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AC$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AE$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AG$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AI$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AK$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AM$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AO$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AQ$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AS$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AU$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AW$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(AY$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BA$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BC$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BE$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BG$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BI$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BK$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BM$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BO$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BQ$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BS$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BU$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BW$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(BY$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CA$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CC$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CE$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CG$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CI$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CK$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CM$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CO$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CQ$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CS$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CU$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CW$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(CY$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DA$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DC$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DE$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DG$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DI$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DK$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DM$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DO$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DQ$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DS$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DU$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DW$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(DY$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EA$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EC$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EE$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EG$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EI$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EK$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EM$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EO$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EQ$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(ES$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EU$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EW$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(EY$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FA$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FC$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FE$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FG$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FI$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FK$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FM$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FO$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FQ$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FS$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FU$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FW$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(FY$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(GA$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(GC$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0},null,{"$f":"VLOOKUP(GE$6,'School listing'!$A$10:$F$99,2,FALSE)","v":0}]
["CTDS",null,null,null,null,null,null,null,{"$f":"VLOOKUP(I$6,'School listing'!$A$10:$F$99,3,FALSE)","v":"130209120"},null,{"$f":"VLOOKUP(K6,'School listing'!$A$10:$F$99,3,FALSE)","v":"130209210"},null,{"$f":"VLOOKUP(M$6,'School listing'!$A$10:$F$99,3,FALSE)","v":"130209211"},null,{"$f":"VLOOKUP(O6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(Q$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(S6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(U$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(W6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(Y$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AA6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AC$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AE6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AG$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AI6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AK$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AM6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AO$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AQ6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AS$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AU6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AW$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(AY6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BA$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BC6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BE$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BG6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BI$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BK6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BM$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BO6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BQ$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BS6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BU$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BW6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(BY$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CA6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CC$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CE6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CG$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CI6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CK$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CM6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CO$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CQ6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CS$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CU6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CW$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(CY6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DA$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DC6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DE$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DG6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DI$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DK6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DM$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DO6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DQ$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DS6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DU$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DW6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(DY$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EA6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EC$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EE6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EG$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EI6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EK$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EM6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EO$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EQ6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(ES$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EU6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EW$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(EY6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FA$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FC6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FE$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FG6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FI$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FK6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FM$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FO6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FQ$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FS6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FU$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FW6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(FY$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(GA6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(GC$6,'School listing'!$A$10:$F$99,3,FALSE)","v":0},null,{"$f":"VLOOKUP(GE6,'School listing'!$A$10:$F$99,3,FALSE)","v":0}]
["Primary Unit Code",null,null,null,{"$f":"VLOOKUP(E$6,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(E$6,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(G$6,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(G$6,'School listing'!$A$7:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(I$6,'School listing'!$A$10:$F$99,6,FALSE)","v":120},{"$f":"VLOOKUP(I$6,'School listing'!$A$10:$F$99,6,FALSE)","v":120},{"$f":"VLOOKUP(K$6,'School listing'!$A$10:$F$99,6,FALSE)","v":210},{"$f":"VLOOKUP(K$6,'School listing'!$A$10:$F$99,6,FALSE)","v":210},{"$f":"VLOOKUP(M$6,'School listing'!$A$10:$F$99,6,FALSE)","v":211},{"$f":"VLOOKUP(M$6,'School listing'!$A$10:$F$99,6,FALSE)","v":211},{"$f":"VLOOKUP(O$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(O$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(Q$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(Q$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(S$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(S$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(U$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(U$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(W$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(W$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(Y$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(Y$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(AY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(BY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(CY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(DY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(ES$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(ES$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(EY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FG$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FI$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FK$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FM$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FO$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FQ$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FS$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FU$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FW$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(FY$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(GA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(GA$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(GC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(GC$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(GE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0},{"$f":"VLOOKUP(GE$6,'School listing'!$A$10:$F$99,6,FALSE)","v":0}]
[null,null,"before allocation to schools","after allocation to schools","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources","from local & State sources","from federal sources"]
["Funds 0-799 (excluding 575)"]
["Programs 100-630, 1000 Instruction (excluding 1900)\n    6100 Salaries",6100,{"$f":"Calculation!$E$12-C20","v":18128.34},{"$f":"C12-SUM(E12:GF12)","v":18128.34}]
["  6200 Benefits",6200,{"$f":"Calculation!$E$117-C21","v":3756.1700000000005},{"$f":"C13-SUM(E13:GF13)","v":3756.1700000000005}]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$242","v":2730.23},2730.23]
["  6600 Supplies ",6600,{"$f":"Calculation!$E$640","v":14883.56},14883.56]
["  6700 Property (excluding 6740 and 6750)",6700,{"$f":"Calculation!$E$751","v":0},0]
["  6810 Dues and Fees ",6810,{"$f":"Calculation!$E$955","v":0},0]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1120","v":0},0]
["Programs 700-900, 1000 Instruction (excluding 1900)\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!$E$1229-C22","v":0},0]
["Programs 100-630, 1900 Other Instructional Staff\n    6100 Salaries",6100,{"$f":"Calculation!E1455","v":0},0]
["  6200 Benefits",6200,{"$f":"Calculation!E1468","v":0},0]
["Programs 700-900, 1900 Other Instructional Staff\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!E1479","v":0},0]
["Programs 100-630, 2100 Support Services-Students\n   6100 Salaries",6100,{"$f":"Calculation!$E$19","v":157378.41},{"$f":"C23-SUM(E23:GF23)","v":157378.41}]
["  6200 Benefits",6200,{"$f":"Calculation!$E$124","v":49151.39},49151.39]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$269","v":101673},101673]
["  6600 Supplies ",6600,{"$f":"Calculation!$E$647","v":0},0]
["  6700 Property (excluding 6740 and 6750)",6700,{"$f":"Calculation!$E$764","v":0},0]
["  6810 Dues and Fees ",6810,{"$f":"Calculation!$E$962","v":0},0]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1127","v":0},0]
["Programs 700-900, 2100 Support Services-Students\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!$E$1240","v":0},0]
["Programs 100-630, 2200 Support Services-Instruction\n    6100 Salaries",6100,{"$f":"Calculation!$E$26","v":252093.22},252093.22]
["  6200 Benefits",6200,{"$f":"Calculation!$E$131","v":65669.119999999995},65669.119999999995]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$296","v":75681.2},75681.2]
["  6600 Supplies ",6600,{"$f":"Calculation!$E$654","v":52581.85},52581.85]
["  6700 Property (excluding 6740 and 6750)",6700,{"$f":"Calculation!$E$777","v":0},0]
["  6810 Dues and Fees ",6810,{"$f":"Calculation!$E$969","v":500},500]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1134","v":0},0]
["Programs 700-900, 2200 Support Services-Instruction\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!$E$1251","v":0},0]
["Programs 100-630, 2300 Support Services-General Administration\n       6100 Salaries",6100,{"$f":"Calculation!$E$33","v":179826.66},179826.66]
["  6200 Benefits",6200,{"$f":"Calculation!$E$138","v":41747.4},41747.4]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$323","v":30838.34},30838.34]
["  6600 Supplies ",6600,{"$f":"Calculation!$E$661","v":2694.8},2694.8]
["  6700 Property (excluding 6740 and 6750)",6700,{"$f":"Calculation!$E$790","v":0},0]
["  6810 Dues and Fees ",6810,{"$f":"Calculation!$E$976","v":6078},6078]
["  6820 Judgments Against a District",6820,{"$f":"Calculation!$E$1060","v":0},0]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1141","v":0},0]
["Programs 700-900, 2300 Support Services-General Administration\n       All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!$E$1262","v":0},0]
["Programs 100-630, 2400 Support Services-School Administration\n       6100 Salaries",6100,{"$f":"Calculation!$E$40","v":0},0]
["  6200 Benefits",6200,{"$f":"Calculation!$E$145","v":0},0]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$350","v":6486.5},6486.5]
["  6600 Supplies ",6600,{"$f":"Calculation!$E$668","v":0},0]
["  6700 Property (excluding 6740 and 6750)",6700,{"$f":"Calculation!$E$803","v":758.37},758.37]
["  6810 Dues and Fees ",6810,{"$f":"Calculation!$E$983","v":0},0]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1148","v":0},0]
["Programs 700-900, 2400 Support Services-School Administration\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!$E$1273","v":0},0]
["Programs 100-630; 2500, 2900 Central Services, Other\n       6100 Salaries",6100,{"$f":"Calculation!$E$47+Calculation!$E$54","v":291747.94999999995},291747.94999999995]
["  6200 Benefits",6200,{"$f":"Calculation!$E$152+Calculation!$E$159","v":189644.49},189644.49]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$377+Calculation!$E$404","v":180976.31},180976.31]
["  6600 Supplies ",6600,{"$f":"Calculation!$E$675+Calculation!$E$682","v":58544.6},58544.6]
["  6700 Property (excluding 6740 and 6750)",6700,{"$f":"Calculation!$E$816+Calculation!$E$829","v":11382.91},11382.91]
["  6810 Dues and Fees ",6810,{"$f":"Calculation!$E$990+Calculation!$E$997","v":28834.670000000002},28834.670000000002]
["  6850 Interest",6850,{"$f":"Calculation!$E$1086","v":0},0]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1155+Calculation!$E$1162","v":0},0]
["Programs 700-900; 2500, 2900 Central Services, Other\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!E1284+Calculation!E1295","v":0},0]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$431","v":270367.49000000005},270367.49000000005]
["  6600 Supplies ",6600,{"$f":"Calculation!$E$689","v":42026.9},42026.9]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1169","v":0},0]
["Programs 700-900, 2600 Operation and Maintenance of Plant\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!$E$1306","v":0},0]
["  6200 Benefits",6200,{"$f":"Calculation!$E$173","v":68298.679999999978},68298.679999999978]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$458","v":88516.3},88516.3]
["  6810 Dues and Fees ",6810,{"$f":"Calculation!$E$1011","v":37.5},37.5]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1176","v":0},0]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$485","v":355119.86},355119.86]
["  6600 Supplies ",6600,{"$f":"Calculation!$E$703","v":2688},2688]
["  6810 Dues and Fees ",6810,{"$f":"Calculation!$E$1018","v":0},0]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1183","v":0},0]
["  6200 Benefits",6200,{"$f":"Calculation!$E$187","v":0},0]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",{"$f":"Calculation!$E$512","v":0},0]
["  6810 Dues and Fees ",6810,{"$f":"Calculation!$E$1025","v":0},0]
["  6885 and 6890 Charges for District Services and Miscellaneous",6890,{"$f":"Calculation!$E$1190","v":0},0]
["Programs 700-900, 3300 Community Services Operations\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!$E$1339","v":0},0]
["Programs 100-630, 3400 Bookstore Operations\n     6100 Salaries",6100,{"$f":"Calculation!$E$89","v":0},0]
["  6600 Supplies ",6600,{"$f":"Calculation!$E$717","v":0},0]
["  6700 Property (excluding 6740 and 6750)",6700,{"$f":"Calculation!$E$894","v":0},0]
["Programs 700-900, 3400 Bookstore Operations\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)","P 700 900",{"$f":"Calculation!$E$1350","v":0},0]
["Programs 100-630, 4000 Facilities Acquisition and Construction\n    6100 Salaries",null,{"$f":"Calculation!$E$96","v":0},0]
["  6300, 6400, 6500 Purchased Services (excluding tuition)",null,{"$f":"Calculation!$E$566","v":0},0]
["  6600 Supplies ",null,{"$f":"Calculation!$E$724","v":0},0]
["  6885 and 6890 Charges for District Services and Miscellaneous",null,{"$f":"Calculation!$E$1204","v":0},0]
["Programs 700-900, 4000 Facilities Acquisition and Construction\n     All 6000 Object Codes (excluding tuition, 6740, 6750 and 6900)",null,{"$f":"Calculation!$E$1361","v":0},0]
[" 6842 Interest Other",null,{"$f":"Calculation!$E$1100","v":0},0]
[" 6843 Interest for Instructional Software (more than 12 months)",null,{"$f":"Calculation!$E$1502","v":0},0]
[]
[]
["All programs and functions\n     All 6000 Object Codes ","All P F O",{"$f":"Calculation!$E$1442","v":0},{"$f":"C122-SUM(E122:GF122)","v":0}]
[]
["Detail for Classroom Site Funds 010"]
["All Programs, 1000 Instruction\n   6100 Salaries","CSF6100",{"$f":"Calculation!$E$1394","v":0},{"$f":"C127-SUM(E127:GF127)","v":0}]
["  6600 Supplies ","CSF6600",{"$f":"Calculation!$E$1402","v":0},0]
["  All Other 6000 Object Codes","CSFOther",{"$f":"Calculation!$E$1404","v":0},0]
["  6200 Benefits","CSF6200",{"$f":"Calculation!$E$1408","v":1726.93},1726.93]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","CSF63 64 65",{"$f":"Calculation!$E$1412","v":0},0]
["All Programs, 2200 Support Services-Instruction\n     6100 Salaries","CSF6100",{"$f":"Calculation!$E$1418","v":0},0]
["  6200 Benefits","CSF6200",{"$f":"Calculation!$E$1420","v":0},0]
["  All Other 6000 Object Codes","CSFOther",{"$f":"Calculation!$E$1428","v":0},0]
["All Programs, All Other Functions\n     6100 Salaries","CSF6100",{"$f":"Calculation!$E$1430","v":0},0]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","CSF63 64 65",{"$f":"Calculation!$E$1436","v":0},0]
["  6600 Supplies ","CSF6600",{"$f":"Calculation!$E$1438","v":0},0]
["Detail for Technology Expenditures"]
["Funds 0-799 (excluding 575), All Functions"]
["6443 Rental of Computers and Related Equipment",null,{"$f":"Calculation!E1482","v":0},{"$f":"C152-SUM(E152:GF152)","v":0}]
["6531 Telecommunications",null,{"$f":"Calculation!E1483","v":25821.3},{"$f":"C153-SUM(E153:GF153)","v":25821.3}]
[]
["Detail for Support Services-Instruction"]
["2220 Library/Media Services",null,{"$f":"Calculation!E1487","v":0},{"$f":"C159-SUM(E159:GF159)","v":0}]
[]
["  6200 Benefits",6200,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","63 64 65",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  6700 Property (excluding 6740 and 6750)",6700,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  6810 Dues and Fees ",6810,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  6890 Miscellaneous",6890,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Programs 700-900, All Functions\n     All 6000 Object Codes (excluding 6900)","P 700 900",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Programs 100-630, Function 2200\n     Object Codes 6300 through 6700 (excluding tuition, 6740, and 6750), 6810, 6885, and 6890.",null,{"$f":"SUM(C33:C37)","v":128763.04999999999},128763.04999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI33:AI37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO33:BO37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU33:CU37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EA33:EA37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FG33:FG37)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Programs 100-630, Function 2300\n     Object Codes 6300 through 6700 (excluding tuition, 6740, and 6750), 6810, 6820 6885, and 6890.",null,{"$f":"SUM(C41:C46)","v":39611.14},39611.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI41:AI46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO41:BO46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU41:CU46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EA41:EA46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FG41:FG46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Programs 100-630, Function 2500, 2900\n      Object Codes 6300 through 6700 (excluding tuition, 6740, and 6750), 6810, 6885, and 6890.",null,{"$f":"SUM(C58:C63)","v":279738.49},279738.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI58:AI63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO58:BO63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU58:CU63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EA58:EA63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FG58:FG63)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Programs 100-630, Function 2600\n    Object Codes 6300 through 6700 (excluding tuition, 6740, and 6750), 6810, 6885, and 6890.",null,{"$f":"SUM(C67:C71)","v":327444.39000000007},327444.39000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI67:AI71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO67:BO71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU67:CU71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EA67:EA71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FG67:FG71)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Programs 100-630, Function 2700\n     Object Codes 6300 through 6700 (excluding tuition, 6740, and 6750), 6810, 6885, and 6890.",null,{"$f":"SUM(C75:C79)","v":323496.12},323496.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI75:AI79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO75:BO79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU75:CU79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EA75:EA79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FG75:FG79)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Programs 100-630, Function 3100\n     Object Codes 6300 through 6700 (excluding tuition, 6740, and 6750), 6810, 6885, and 6890.",null,{"$f":"SUM(C82:C86)","v":357807.86},357807.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI82:AI86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO82:BO86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU82:CU86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EA82:EA86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FG82:FG86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Programs 100-630, Function 3200\n    Object Codes 6300 through 6700 (excluding tuition, 6740, and 6750), 6810, 6885, and 6890.",null,{"$f":"SUM(C90:C94)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI90:AI94)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO90:BO94)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU90:CU94)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EA90:EA94)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FG90:FG94)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Programs 100-630, Function 3400\n     Object Codes 6300 through 6700 (excluding tuition, 6740, and 6750), 6810, 6885, and 6890.",null,{"$f":"SUM(C99:C103)","v":0},{"$f":"SUM(D99:D103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AI99:AI103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BO99:BO103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CU99:CU103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(EA99:EA103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(FG99:FG103)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
["Summary of School Amounts in lines 162 - 170 by object code"]
["Classroom Site Fund 010 All Functions"]
["\n     6100 Salaries","CSF6100",null,null,{"$f":"SUMIF($B$127:$B$146,$B187,E$127:E$146)","v":0},{"$f":"SUMIF($B$127:$B$146,$B187,F$127:F$146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$127:$B$146,$B187,BR$127:BR$146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$127:$B$146,$B187,ED$127:ED$146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  6200 Benefits","CSF6200",null,null,{"$f":"SUMIF($B$127:$B$146,$B188,E$127:E$146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  6300, 6400, 6500 Purchased Services (excluding tuition)","CSF63 64 65",null,null,0,{"$f":"SUMIF($B$127:$B$146,$B189,F$127:F$146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  6600 Supplies ","CSF6600",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$127:$B$146,$B190,EC$127:EC$146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["  All Other 6000 Object Codes","CSFOther",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF($B$127:$B$146,$B191,BR$127:BR$146)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Single school","index":9,"n_rows":102,"n_cols":19,"rows_kept":102,"cut":false,"hidden":false,"merged":[[0,0,1,5],[11,6,12,6],[14,12,15,12],[22,11,23,11],[22,12,23,12],[14,7,15,7],[22,5,23,5],[35,4,37,4],[35,5,37,5],[35,6,37,6],[14,11,15,11],[6,1,6,3],[14,3,15,3],[7,2,7,11],[35,2,37,2],[22,4,23,4],[22,3,23,3],[35,3,37,3],[14,2,15,2],[22,2,23,2],[14,13,15,13],[22,13,23,13],[14,4,15,4],[14,5,15,5],[14,6,15,6],[42,0,42,1],[38,0,38,1],[39,0,39,1],[54,0,54,1],[55,0,55,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[53,0,53,1],[40,0,40,1],[41,0,41,1],[52,0,52,1],[85,10,89,11],[75,6,75,8],[76,6,76,8],[22,7,23,7],[22,6,23,6],[80,6,82,7]]}
[]
[]
[]
["Select a school from the box below:",null,null,null,null,"School CTDS",{"$f":"VLOOKUP($A$5,'School listing'!$B$7:$F$99,2,FALSE)","v":{"$error":"#N/A"}},null,"Primary Unit Code",{"$f":"VLOOKUP($A$5,'School listing'!$B$7:$F$99,5,FALSE)","v":{"$error":"#N/A"}},null,"Student Count",{"$f":"VLOOKUP($A$5,'School listing'!$B$7:$F$99,3,FALSE)","v":{"$error":"#N/A"}},null,null,null,null,null,"Select School Name"]
["Select School Name"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B7=\"\",\"\",'School listing'!B7)","v":"Districtwide"}]
["Detailed Expenditures Assigned/Allocated to:",{"$f":"IF(A5=\"Select School Name\",\"\",A5)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B10=\"\",\"\",'School listing'!B10)","v":"West Sedona School"}]
[null,null,"Programs 100-630",null,null,null,null,null,null,null,null,null,"Programs 700-900",null,null,null,null,null,{"$f":"IF('School listing'!B11=\"\",\"\",'School listing'!B11)","v":"Sedona Red Rock Jr/Sr High School"}]
[null,null,null,null,"Purchased",null,"Property",null,"Judgments",null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B12=\"\",\"\",'School listing'!B12)","v":"Red Rock Academy"}]
[null,null,null,null,null,null,null,null,null,null,"Interest",null,null,null,null,null,null,null,{"$f":"IF('School listing'!B13=\"\",\"\",'School listing'!B13)","v":""}]
[null,null,null,"Employee","Services","Supplies",6700,null,"Against a","Redemption of","6841 (districtwide)",null,"All 6000",null,null,null,null,null,{"$f":"IF('School listing'!B14=\"\",\"\",'School listing'!B14)","v":""}]
["Funds 0-799 (excluding 575) ",null,"Salaries","Benefits","6300, 6400, 6500",6600,"(excluding 6740 and 6750)","Dues and Fees","District","Principal","6842, 6843, 6850","Miscellaneous","Object Codes","Total",null,null,null,null,{"$f":"IF('School listing'!B15=\"\",\"\",'School listing'!B15)","v":""}]
[null,null,6100,6200,"(excluding tuition)",null,null,6810,6820,"6831 (districtwide), 6832, and 6833","and other debt costs \n6860 (districtwide)\n(function 5000)",6890,"(excluding 6900)",null,null,null,null,null,{"$f":"IF('School listing'!B16=\"\",\"\",'School listing'!B16)","v":""}]
["1000 Instruction","1.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!G$14:G$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$H$14:$H$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$I$14:$I$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$J$14:$J$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$K$14:$K$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$L$14:$L$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$M$14:$M$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$Q$14:$Q$109)","v":0},{"$f":"SUM(C14:M14)","v":0},"1.",null,null,null,{"$f":"IF('School listing'!B17=\"\",\"\",'School listing'!B17)","v":""}]
["2000 Support Services",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$R$14:$R$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$S$14:$S$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$T$14:$T$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$U$14:$U$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$V$14:$V$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$W$14:$W$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$X$14:$X$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AB$14:$AB$109)","v":0},{"$f":"SUM(C15:M15)","v":0},null,null,null,null,{"$f":"IF('School listing'!B18=\"\",\"\",'School listing'!B18)","v":""}]
["         2100 Students","2.",null,null,null,null,null,null,null,null,null,null,null,null,"2.",null,null,null,{"$f":"IF('School listing'!B19=\"\",\"\",'School listing'!B19)","v":""}]
["         2200 Instructional Staff","3.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AC$14:$AC$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AD$14:$AD$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AE$14:$AE$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AF$14:$AF$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AG$14:$AG$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AH$14:$AH$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AI$14:$AI$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AM$14:$AM$109)","v":0},{"$f":"SUM(C17:M17)","v":0},"3.",null,null,null,{"$f":"IF('School listing'!B20=\"\",\"\",'School listing'!B20)","v":""}]
["         2300 General Administration","4.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AN$14:$AN$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AO$14:$AO$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AP$14:$AP$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AQ$14:$AQ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AR$14:$AR$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AS$14:$AS$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AT$14:$AT$109)","v":0},null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AU$14:$AU$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AY$14:$AY$109)","v":0},0,"4.",null,null,null,{"$f":"IF('School listing'!B21=\"\",\"\",'School listing'!B21)","v":""}]
["         2400 School Administration","5.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$AZ$14:$AZ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BA$14:$BA$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BB$14:$BB$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BC$14:$BC$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BD$14:$BD$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BE$14:$BE$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BF$14:$BF$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BJ$14:$BJ$109)","v":0},0,"5.",null,null,null,{"$f":"IF('School listing'!B22=\"\",\"\",'School listing'!B22)","v":""}]
["         2500, 2900 Central Services, Other","6.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BK$14:$BK$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BL$14:$BL$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BM$14:$BM$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BN$14:$BN$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BO$14:$BO$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BP$14:$BP$109)","v":0},null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BQ$14:$BQ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BR$14:$BR$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BV$14:$BV$109)","v":0},0,"6.",null,null,null,{"$f":"IF('School listing'!B23=\"\",\"\",'School listing'!B23)","v":""}]
["         2600 Operation and Maintenance of Plant","7.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BW$14:$BW$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BX$14:$BX$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BY$14:$BY$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$BZ$14:$BZ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CA$14:$CA$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CB$14:$CB$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CC$14:$CC$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CG$14:$CG$109)","v":0},0,"7.",null,null,null,{"$f":"IF('School listing'!B24=\"\",\"\",'School listing'!B24)","v":""}]
["         2700 Student Transportation","8.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CH$14:$CH$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CI$14:$CI$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CJ$14:$CJ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CK$14:$CK$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CL$14:$CL$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CM$14:$CM$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CN$14:$CN$109)","v":0},null,0,"8.",null,null,null,{"$f":"IF('School listing'!B25=\"\",\"\",'School listing'!B25)","v":""}]
["3000 Operation of Noninstructional Services",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CR$14:$CR$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CS$14:$CS$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CT$14:$CT$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CU$14:$CU$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CV$14:$CV$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CW$14:$CW$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$CX$14:$CX$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DB$14:$DB$109)","v":0},{"$f":"SUM(C23:M23)","v":0},null,null,null,null,{"$f":"IF('School listing'!B26=\"\",\"\",'School listing'!B26)","v":""}]
["         3100 Food Service Operations","9.",null,null,null,null,null,null,null,null,null,null,null,null,"9.",null,null,null,{"$f":"IF('School listing'!B27=\"\",\"\",'School listing'!B27)","v":""}]
["         3200 Enterprise Operations","10.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DC$14:$DC$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DD$14:$DD$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DE$14:$DE$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DF$14:$DF$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DG$14:$DG$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DH$14:$DH$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DI$14:$DI$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DM$14:$DM$109)","v":0},{"$f":"SUM(C25:M25)","v":0},"10.",null,null,null,{"$f":"IF('School listing'!B28=\"\",\"\",'School listing'!B28)","v":""}]
["         3300 Community Services Operations","11.",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DN$14:$DN$109)","v":0},{"$f":"SUM(C26:M26)","v":0},"11.",null,null,null,{"$f":"IF('School listing'!B29=\"\",\"\",'School listing'!B29)","v":""}]
["         3400 Bookstore Operations","12.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DO$14:$DO$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DP$14:$DP$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DQ$14:$DQ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DR$14:$DR$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DS$14:$DS$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DT$14:$DT$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DU$14:$DU$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DY$14:$DY$109)","v":0},{"$f":"SUM(C27:M27)","v":0},"12.",null,null,null,{"$f":"IF('School listing'!B30=\"\",\"\",'School listing'!B30)","v":""}]
["Total (lines 1-12)","13.",{"$f":"SUM(C14:C27)","v":0},0,0,0,0,0,0,null,{"$f":"SUM(K14:K27)","v":0},{"$f":"SUM(L14:L27)","v":0},{"$f":"SUM(M14:M27)","v":0},{"$f":"SUM(N14:N27)","v":0},"13.",null,null,null,{"$f":"IF('School listing'!B31=\"\",\"\",'School listing'!B31)","v":""}]
["From Federal Funds","14.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EN$14:$EN$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EO$14:$EO$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EP$14:$EP$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EQ$14:$EQ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$ER$14:$ER$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$ES$14:$ES$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$ET$14:$ET$109)","v":0},null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EU$14:$EU$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EV$14:$EV$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EX$14:$EX$109)","v":0},{"$f":"SUM(C29:M29)","v":0},"14.",null,null,null,{"$f":"IF('School listing'!B32=\"\",\"\",'School listing'!B32)","v":""}]
["From State & Local Sources","15.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EY$14:$EY$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EZ$14:$EZ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FA$14:$FA$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FB$14:$FB$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FC$14:$FC$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FD$14:$FD$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FE$14:$FE$109)","v":0},null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FF$14:$FF$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FG$14:$FG$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FI$14:$FI$109)","v":0},{"$f":"N28-N29","v":0},"15.",null,null,null,{"$f":"IF('School listing'!B33=\"\",\"\",'School listing'!B33)","v":""}]
["4000 Facilities Acquisition and Construction","16.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$DZ$14:$DZ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EA$14:$EA$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EB$14:$EB$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EC$14:$EC$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$ED$14:$ED$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EE$14:$EE$109)","v":0},null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EF$14:$EF$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EH$14:$EH$109)","v":0},{"$f":"SUM(C31:M31)","v":0},"16.",null,null,null,{"$f":"IF('School listing'!B34=\"\",\"\",'School listing'!B34)","v":""}]
["5000 Debt Service","17.",null,null,null,null,null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EI$14:$EI$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EJ$14:$EK$109)","v":0},null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$EK$14:$EK$109)","v":0},{"$f":"SUM(C32:M32)","v":0},"17.",null,null,null,{"$f":"IF('School listing'!B35=\"\",\"\",'School listing'!B35)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B36=\"\",\"\",'School listing'!B36)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B37=\"\",\"\",'School listing'!B37)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B38=\"\",\"\",'School listing'!B38)","v":""}]
[null,null,"Certified Teachers \n(in Object 6100)","Certified Substitutes \n(in Object 6100)","Contract Teachers \n(in Object 6300)","Contract Substitutes\n(in Object 6300)","Benefits\n(in Object 6200)",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B39=\"\",\"\",'School listing'!B39)","v":""}]
[null,null,null,null,null,null,null,null,"Payments to Other AZ Districts - Tuition (6561), Other Services (6591)",null,null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$F$14:$F$109)","v":0},null,null,null,null,{"$f":"IF('School listing'!B40=\"\",\"\",'School listing'!B40)","v":""}]
["Teacher Salaries & Benefits (Funds 0-799 (excluding 575), Function 1000)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B41=\"\",\"\",'School listing'!B41)","v":""}]
["1. Regular Education (Programs 100, 280, 520, and 550)",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FJ$14:$FJ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FL$14:$FL$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FN$14:$FN$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FO$14:$FO$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FP$14:$FP$109)","v":0},"1.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B42=\"\",\"\",'School listing'!B42)","v":""}]
["2. Special Education (Programs 200-230, 250, 512, 514, and 515)",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FQ$14:$FQ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FS$14:$FS$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FU$14:$FU$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FV$14:$FV$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FW$14:$FW$109)","v":0},"2.","Expenditure detail for funds 900-949 (All programs, All functions, and All Objects)",null,null,null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JS$14:$JS$109)","v":0},null,null,null,null,{"$f":"IF('School listing'!B43=\"\",\"\",'School listing'!B43)","v":""}]
["3. Vocational Education and CTED (Programs 270, 300-399, and 540)",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FX$14:$FX$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$FZ$14:$FZ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GB$14:$GB$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GC$14:$GC$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GD$14:$GD$109)","v":0},"3.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B44=\"\",\"\",'School listing'!B44)","v":""}]
["4. Other Programs (Programs 240, 260, 265, 510, 511, 513, and 530)",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GE$14:$GE$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GG$14:$GG$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GI$14:$GI$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GJ$14:$GJ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GK$14:$GK$109)","v":0},"4.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B45=\"\",\"\",'School listing'!B45)","v":""}]
["5. Cocurricular Activities, Athletics, and Other (Program 600-630) ",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GL$14:$GL$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GN$14:$GN$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GP$14:$GP$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GQ$14:$GQ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GR$14:$GR$109)","v":0},"5.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B46=\"\",\"\",'School listing'!B46)","v":""}]
[]
["6. Portion of Total Teacher Salaries from Federal Sources",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GS$14:$GS$109)","v":0},"6.",null,null,null,null,"Technology (Funds 001-799 excluding 575, All Functions)",null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B47=\"\",\"\",'School listing'!B47)","v":""}]
["7. Instructional Aide Salaries (Function 1900), from Federal Sources",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GT$14:$GT$109)","v":0},"7.",null,null,null,null,"1. 6340 Technical Services",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HP$14:$HP$109)","v":0},"1."]
["8. Instructional Aide Salaries (Function 1900), from State and Local Sources",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GU$14:$GU$109)","v":0},"8.",null,null,null,null,"2. 6432 Technology-Related Repairs and Maintenance",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HQ$14:$HQ$109)","v":0},"2."]
[null,null,null,null,null,null,null,null,"3. 6443 Rental of Computers and Related Equipment",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HR$14:$HR$109)","v":0},"3.",null,null,null,null,null,null,{"$f":"IF('School listing'!B48=\"\",\"\",'School listing'!B48)","v":""}]
[null,null,null,null,"Purchased",null,null,null,"4. 6531 Telecommunications",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HS$14:$HS$109)","v":0},"4.",null,null,null,null,null,null,{"$f":"IF('School listing'!B49=\"\",\"\",'School listing'!B49)","v":""}]
[null,null,null,"Employee","Services",null,null,null,"5. 6641-43 Software reported in library books, texbooks, or instructional aids",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HT$14:$HT$109)","v":0},"5.",null,null,null,null,null,null,{"$f":"IF('School listing'!B50=\"\",\"\",'School listing'!B50)","v":""}]
[null,null,"Salaries","Benefits","6300, 6400,","Supplies","Other",null,"6. 6650 and 6655 Supplies–Technology-Related and Short-term noninstructional software subscriptions",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HU$14:$HU$109)","v":0},"6.",null,null,null,null,null,null,{"$f":"IF('School listing'!B51=\"\",\"\",'School listing'!B51)","v":""}]
["Classroom Site Funds",null,6100,6200,6500,6600,"(excluding 6900)",null,"7. 6832 and 6842 Noninstructional software subscriptions (more than 12 months) Principal and Interest",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HV$14:$HV$109)","v":0},"7.",null,null,null,null,null,null,{"$f":"IF('School listing'!B52=\"\",\"\",'School listing'!B52)","v":""}]
["1. 1000 Instruction",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GV$14:$GV$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GW$14:$GW$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GX$14:$GX$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GY$14:$GY$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$GZ$14:$GZ$109)","v":0},"1.","8. 6833 and 6843 Instructional software subscriptions (more than 12 months) Principal and Interest",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HW$14:$HW$109)","v":0},"8.",null,null,null,null,null,null,{"$f":"IF('School listing'!B53=\"\",\"\",'School listing'!B53)","v":""}]
["2. 2100 Support Services-Students",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HA$14:$HA$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HB$14:$HB$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HC$14:$HC$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HD$14:$HD$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HE$14:$HE$109)","v":0},"2.","9. Total Expenditures for Technology",null,{"$f":"SUM(K46:K53)","v":0},"9.",null,null,null,null,null,null,{"$f":"IF('School listing'!B54=\"\",\"\",'School listing'!B54)","v":""}]
["3. 2200 Support Services-Instruction",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HF$14:$HF$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HG$14:$HG$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HH$14:$HH$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HI$14:$HI$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HJ$14:$HJ$109)","v":0},"3.",null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B55=\"\",\"\",'School listing'!B55)","v":""}]
["4. Other ",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HK$14:$HK$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HL$14:$HL$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HM$14:$HM$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HN$14:$HN$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HO$14:$HO$109)","v":0},"4.","Support Services-Instruction Detail (Funds 001-799 excluding 575, All Objects)",null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B56=\"\",\"\",'School listing'!B56)","v":""}]
[null,null,null,null,null,null,null,null,"1. 2210 Improvement of Instruction",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HX$14:$HX$109)","v":0},"1.",null,null,null,null,null,null,{"$f":"IF('School listing'!B57=\"\",\"\",'School listing'!B57)","v":""}]
[null,null,null,null,null,null,null,null,"2. 2220 Library/Media Services",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HY$14:$HY$109)","v":0},"2."]
[]
[]
[null,null,"Local and State Revenues","Federal Revenues",null,null,null,null,null,"Total \nGroup A Revenue and Programs 200, 512, 514, and 515 Spending","SPED Only Portion\nGroup A Revenue and Programs 200, 512, 514, and 515 Spending",null,null,null,null,null,null,null,{"$f":"IF('School listing'!B58=\"\",\"\",'School listing'!B58)","v":""}]
["Revenues Generated by Student Count",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B59=\"\",\"\",'School listing'!B59)","v":""}]
["         Base Support","1.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$HZ$14:$HZ$109)","v":0},null,"1.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B60=\"\",\"\",'School listing'!B60)","v":""}]
["         District Additional Assistance","2.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IA$14:$IA$109)","v":0},null,"2.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B61=\"\",\"\",'School listing'!B61)","v":""}]
["         Classroom Site Fund","3.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IB$14:$IB$109)","v":0},null,"3.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B62=\"\",\"\",'School listing'!B62)","v":""}]
["         Other (IIF, Tuition, Grants)","4.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IC$14:$IC$109)","v":0},null,"4.",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B63=\"\",\"\",'School listing'!B63)","v":""}]
["         Federal Grants","5.",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IE$14:$IE$109)","v":0},"5.",null,"Formula Funding",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B64=\"\",\"\",'School listing'!B64)","v":""}]
["Total Revenues Generated by Student Count","6.",{"$f":"SUM(C63:C67)","v":0},{"$f":"SUM(D63:D67)","v":0},"6.",null,"Group A",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B65=\"\",\"\",'School listing'!B65)","v":""}]
["Allocated Student Count Generated Revenues (amount from above sources allocated to this school)","7.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$ID$14:$ID$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IF$14:$IF$109)","v":0},"7.",null,"     1. Weighted Student Count * Base Level * TEI",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IU$14:$IU$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JF$14:$JF$109)","v":0},null,null,null,null,null,null,null,{"$f":"IF('School listing'!B66=\"\",\"\",'School listing'!B66)","v":""}]
["Other Allocated Revenues",null,null,null,null,null,"     2. Classroom Site Fund Allocation Amount",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IV$14:$IV$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JG$14:$JG$109)","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B67=\"\",\"\",'School listing'!B67)","v":""}]
["   From State & Local Taxes",null,null,null,null,null,"3. Group B (excluding K-3 and K-3 Reading)",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IW$14:$IW$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JH$14:$JH$109)","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B68=\"\",\"\",'School listing'!B68)","v":""}]
["         District Transportation Funding","8.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IG$14:$IG$109)","v":0},null,"8.",null,"4. Base (Self-Contained Student Count * Base Level * TEI)",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IX$14:$IX$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JI$14:$JI$109)","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B69=\"\",\"\",'School listing'!B69)","v":""}]
["         District Voter Approved Override","9.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IH$14:$IH$109)","v":0},null,"9.",null,"Total Formula Funding",null,null,{"$f":"SUM(J69:J72)","v":0},{"$f":"SUM(K69:K72)","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B70=\"\",\"\",'School listing'!B70)","v":""}]
["         District Small School Adjustment","10.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$II$14:$II$109)","v":0},null,"10.",null,"5. Federal Individuals with Disabilities Education Act (IDEA)",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IZ$14:$IZ$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JK$14:$JK$109)","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B71=\"\",\"\",'School listing'!B71)","v":""}]
["         Grants","11.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IJ$14:$IJ$109)","v":0},null,"11.",null,"Total funding required by Laws 2017, Ch. 211, §4 ",null,null,{"$f":"SUM(J73:J74)","v":0},{"$f":"SUM(K73:K74)","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B72=\"\",\"\",'School listing'!B72)","v":""}]
["         Other","12.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IK$14:$IK$109)","v":0},null,"12.",null,"6. Other Revenues-designated for use in special education or received as reimbursement for special education costs",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JB$14:$JB$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JM$14:$JM$109)","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B73=\"\",\"\",'School listing'!B73)","v":""}]
["   From Other State & Local Sources",null,null,null,null,null,"Total Formula Funding, IDEA & Special Education Designated Revenue",null,null,{"$f":"SUM(J75:J76)","v":0},{"$f":"SUM(K75:K76)","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B74=\"\",\"\",'School listing'!B74)","v":""}]
["         Private Donations & Tax Credit Eligible Fees","13.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IL$14:$IL$109)","v":0},null,"13.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B75=\"\",\"\",'School listing'!B75)","v":""}]
["         Transportation Fees","14.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IM$14:$IM$109)","v":0},null,"14.",null,"Total Spending",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JD$14:$JD$109)","v":0},{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JO$14:$JO$109)","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B76=\"\",\"\",'School listing'!B76)","v":""}]
["         Other Fees (not included on lines 13 or 14)","15.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IN$14:$IN$109)","v":0},null,"15.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B77=\"\",\"\",'School listing'!B77)","v":""}]
["         School Lunch Sales","16.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IO$14:$IO$109)","v":0},null,"16.",null,"Percent of spending from funds that received formula funding, IDEA and Special Education Designated Revenue",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$JR$14:$JR$109)","v":0},null,null,null,null,null,null,null,{"$f":"IF('School listing'!B78=\"\",\"\",'School listing'!B78)","v":""}]
["         Other (school plant, auxiliary operations, etc.)","17.",{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IP$14:$IP$109)","v":0},null,"17.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B79=\"\",\"\",'School listing'!B79)","v":""}]
["   From Federal Sources",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B80=\"\",\"\",'School listing'!B80)","v":""}]
["         Impact Aid","18.",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IQ$14:$IQ$109)","v":0},"18.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B81=\"\",\"\",'School listing'!B81)","v":""}]
["         Child Nutrition Programs","19.",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IR$14:$IR$109)","v":0},"19.",null,"Comparison of revenue to spending",null,null,{"$f":"J77-J79","v":0},{"$f":"K77-K79","v":0},null,null,null,null,null,{"$f":"IF('School listing'!B82=\"\",\"\",'School listing'!B82)","v":""}]
["         Other Grants","20.",null,{"$f":"SUMIF(Totals!$D$14:$D$109,J$4,Totals!$IS$14:$IS$109)","v":0},"20.",null,null,null,null,null,{"$f":"IF(K85=0,\"The District's programs 200, 512, 514, and 515 special education spending, excluding the non special education categories in Group A, was equal to base, weighted, IDEA, and other special education funding.\",IF(K85>0,\"The District's programs 200, 512, 514, and 515 special education spending, excluding the non special education categories in Group A, was less than base, weighted, IDEA, and other special education funding.\",\"The District's programs 200, 512, 514, and 515 special education spending, excluding the non special education categories in Group A, was greater than base, weighted, IDEA, and other special education funding.\"))","v":"The District's programs 200, 512, 514, and 515 special education spending, excluding the non special education categories in Group A, was equal to base, weighted, IDEA, and other special education funding."},null,null,null,null,null,{"$f":"IF('School listing'!B83=\"\",\"\",'School listing'!B83)","v":""}]
["Total Allocated Revenues (lines 7 through 20)","21.",{"$f":"SUM(C69+C72+C73+C74+C75+C76+C78+C79+C80+C81+C82)","v":0},{"$f":"SUM(D69+D84+D85+D86)","v":0},"21.",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B84=\"\",\"\",'School listing'!B84)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B85=\"\",\"\",'School listing'!B85)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B86=\"\",\"\",'School listing'!B86)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B87=\"\",\"\",'School listing'!B87)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B88=\"\",\"\",'School listing'!B88)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B89=\"\",\"\",'School listing'!B89)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B90=\"\",\"\",'School listing'!B90)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B91=\"\",\"\",'School listing'!B91)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B92=\"\",\"\",'School listing'!B92)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B93=\"\",\"\",'School listing'!B93)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B94=\"\",\"\",'School listing'!B94)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B95=\"\",\"\",'School listing'!B95)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B96=\"\",\"\",'School listing'!B96)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B97=\"\",\"\",'School listing'!B97)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B98=\"\",\"\",'School listing'!B98)","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B99=\"\",\"\",'School listing'!B99)","v":""}]

{"sheet":"School comparison","index":10,"n_rows":249,"n_cols":16,"rows_kept":139,"cut":true,"hidden":false,"merged":[[3,11,3,12],[4,11,4,12],[5,11,5,12],[6,11,6,12],[7,11,7,12],[3,5,3,6],[4,5,4,6],[5,5,5,6],[6,5,6,6],[7,5,7,6],[4,9,4,10],[5,9,5,10],[6,9,6,10],[7,9,7,10],[3,7,3,8],[4,7,4,8],[5,7,5,8],[6,7,6,8],[7,7,7,8],[3,9,3,10],[234,0,246,0],[234,1,242,1],[10,0,10,2],[170,0,189,0],[170,1,174,1],[112,0,120,0],[112,1,121,1],[93,1,100,1],[101,0,107,0],[169,1,169,2],[207,0,219,0],[207,1,211,1],[221,0,231,0],[205,0,206,0],[198,0,199,0],[160,1,166,1],[0,0,2,3],[109,0,110,0],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[8,0,8,2],[84,0,90,0],[101,1,108,1],[84,1,91,1],[76,0,82,0],[76,1,83,1],[7,3,7,4],[93,0,99,0],[109,1,111,1],[44,1,51,1],[200,0,204,0],[200,1,203,1],[168,1,168,2],[175,1,179,1],[190,1,197,1],[190,0,197,0],[221,1,229,1],[217,1,219,1],[198,1,199,1],[180,1,184,1],[185,1,189,1],[212,1,216,1],[44,0,50,0],[69,0,75,0],[167,1,167,2],[146,1,152,1],[132,0,169,0],[132,1,138,1],[139,1,145,1],[153,1,159,1],[52,0,59,0],[52,1,60,1],[61,0,67,0],[61,1,68,1],[69,1,75,1],[122,0,130,0],[122,1,131,1],[35,0,42,0],[35,1,43,1],[11,0,17,0],[11,1,18,1],[19,0,25,0],[19,1,26,1],[27,0,33,0],[27,1,34,1]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Select School Name"]
[]
[]
[null,null,"School #",{"$f":"IF(AND($D$5<>\"Select School Name\",$D$5<>0),(VLOOKUP($D$5,'School listing'!$B$7:$L$99,11,FALSE)),\"\")","v":"School Listing–Districtwide"},null,{"$f":"IF(AND($F$5<>\"Select School Name\",$F$5<>0),(VLOOKUP($F$5,'School listing'!$B$7:$L$99,11,FALSE)),\"\")","v":"School Listing–School 1"},null,{"$f":"IF(AND($H$5<>\"Select School Name\",$H$5<>0),(VLOOKUP($H$5,'School listing'!$B$7:$L$99,11,FALSE)),\"\")","v":"School Listing–School 2"},null,{"$f":"IF(AND($J$5<>\"Select School Name\",$J$5<>0),(VLOOKUP($J$5,'School listing'!$B$7:$L$99,11,FALSE)),\"\")","v":"School Listing–School 3"},null,{"$f":"IF(AND($L$5<>\"Select School Name\",$L$5<>0),(VLOOKUP($L$5,'School listing'!$B$7:$L$99,11,FALSE)),\"\")","v":""},null,null,null,{"$f":"IF('School listing'!B7=\"\",\"\",'School listing'!B7)","v":"Districtwide"}]
[null,null,"School Name","Districtwide",null,"West Sedona School",null,"Sedona Red Rock Jr/Sr High School",null,"Red Rock Academy",null,"Select School Name",null,null,null,{"$f":"IF('School listing'!B10=\"\",\"\",'School listing'!B10)","v":"West Sedona School"}]
[null,null,"CTDS",null,null,{"$f":"IF(AND($F$5<>\"Select School Name\",$F$5<>0),(VLOOKUP($F$5,'School listing'!$B$7:$L$99,2,FALSE)),\"\")","v":"130209120"},null,{"$f":"IF(AND($H$5<>\"Select School Name\",$H$5<>0),(VLOOKUP($H$5,'School listing'!$B$7:$L$99,2,FALSE)),\"\")","v":"130209210"},null,null,null,{"$f":"IF(AND($L$5<>\"Select School Name\",$L$5<>0),(VLOOKUP($L$5,'School listing'!$B$7:$L$99,2,FALSE)),\"\")","v":""},null,null,null,{"$f":"IF('School listing'!B11=\"\",\"\",'School listing'!B11)","v":"Sedona Red Rock Jr/Sr High School"}]
[null,null,"Primary Unit Code",{"$f":"IF(AND($D$5<>\"Select School Name\",$D$5<>0),(VLOOKUP($D$5,'School listing'!$B$7:$L$99,5,FALSE)),\"\")","v":500},null,{"$f":"IF(AND($F$5<>\"Select School Name\",$F$5<>0),(VLOOKUP($F$5,'School listing'!$B$7:$L$99,5,FALSE)),\"\")","v":120},null,{"$f":"IF(AND($H$5<>\"Select School Name\",$H$5<>0),(VLOOKUP($H$5,'School listing'!$B$7:$L$99,5,FALSE)),\"\")","v":210},null,{"$f":"IF(AND($J$5<>\"Select School Name\",$J$5<>0),(VLOOKUP($J$5,'School listing'!$B$7:$L$99,5,FALSE)),\"\")","v":211},null,{"$f":"IF(AND($L$5<>\"Select School Name\",$L$5<>0),(VLOOKUP($L$5,'School listing'!$B$7:$L$99,5,FALSE)),\"\")","v":""},null,null,null,{"$f":"IF('School listing'!B12=\"\",\"\",'School listing'!B12)","v":"Red Rock Academy"}]
[null,null,"Unweighted Attending Student Count",{"$f":"IF(AND($D$5<>\"Select School Name\",$D$5<>0),(VLOOKUP($D$5,'School listing'!$B$7:$L$99,3,FALSE)),\"\")","v":0},null,{"$f":"IF(AND($F$5<>\"Select School Name\",$F$5<>0),(VLOOKUP($F$5,'School listing'!$B$7:$L$99,3,FALSE)),\"\")","v":271},null,{"$f":"IF(AND($H$5<>\"Select School Name\",$H$5<>0),(VLOOKUP($H$5,'School listing'!$B$7:$L$99,3,FALSE)),\"\")","v":461},null,{"$f":"IF(AND($J$5<>\"Select School Name\",$J$5<>0),(VLOOKUP($J$5,'School listing'!$B$7:$L$99,3,FALSE)),\"\")","v":10},null,{"$f":"IF(AND($L$5<>\"Select School Name\",$L$5<>0),(VLOOKUP($L$5,'School listing'!$B$7:$L$99,3,FALSE)),\"\")","v":""},null,null,null,{"$f":"IF('School listing'!B13=\"\",\"\",'School listing'!B13)","v":""}]
["Funds 0-799 (excluding 575) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('School listing'!B14=\"\",\"\",'School listing'!B14)","v":""}]
[null,null,null,"Total","Amount per Pupil","Total","Amount per Pupil","Total","Amount per Pupil","Total","Amount per Pupil","Total","Amount per Pupil"]
["Payments to Other AZ Districts - Tuition (6561), Other Services (6591)",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$F$14:$F$109)","v":0},{"$f":"IF(AND(D11<>0,$D$7<>500),D11/$D$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$F$14:$F$109)","v":0},{"$f":"IF(AND(F11<>0,$F$7<>500),F11/$F$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$F$14:$F$109)","v":0},{"$f":"IF(AND(H11<>0,$H$7<>500),H11/$H$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$F$14:$F$109)","v":0},{"$f":"IF(AND(J11<>0,$J$7<>500),J11/$J$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$F$14:$F$109)","v":0},{"$f":"IF(AND(L11<>0,$L$7<>500),L11/$L$8,\"0\")","v":"0"},null,null,{"$f":"IF('School listing'!B15=\"\",\"\",'School listing'!B15)","v":""}]
["Programs 100-630","Function 1000—Instruction","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$G$14:$G$109)","v":18128.34},{"$f":"IF(AND(D12<>0,$D$7<>500),D12/$D$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$G$14:$G$109)","v":1620704.1099999999},{"$f":"IF(AND(F12<>0,$F$7<>500),F12/$F$8,\"0\")","v":5980.4579704797043},{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$G$14:$G$109)","v":1832815.58},{"$f":"IF(AND(H12<>0,$H$7<>500),H12/$H$8,\"0\")","v":3975.738785249458},{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$G$14:$G$109)","v":0},{"$f":"IF(AND(J12<>0,$J$7<>500),J12/$J$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$G$14:$G$109)","v":6925167.7199999997},{"$f":"IF(AND(L12<>0,$L$7<>500),L12/$L$8,\"0\")","v":{"$error":"#VALUE!"}},null,null,{"$f":"IF('School listing'!B16=\"\",\"\",'School listing'!B16)","v":""}]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$H$14:$H$109)","v":3756.1700000000005},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$H$14:$H$109)","v":489505.15000000031},1806.2920664206654,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$H$14:$H$109)","v":516519.45999999985},1120.432668112798,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$H$14:$H$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$H$14:$H$109)","v":2015805.3900000001},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B17=\"\",\"\",'School listing'!B17)","v":""}]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$I$14:$I$109)","v":2730.23},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$I$14:$I$109)","v":47114.47},173.85413284132841,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$I$14:$I$109)","v":113649.52},246.52824295010848,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$I$14:$I$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$I$14:$I$109)","v":324258.20999999996},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B18=\"\",\"\",'School listing'!B18)","v":""}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$J$14:$J$109)","v":14883.56},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$J$14:$J$109)","v":45997.59},169.73280442804426,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$J$14:$J$109)","v":138172.59000000005},299.72362255965305,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$J$14:$J$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$J$14:$J$109)","v":383223.9200000001},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B19=\"\",\"\",'School listing'!B19)","v":""}]
[null,null,"Property (6700) (excluding 6740 and 6750)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$K$14:$K$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$K$14:$K$109)","v":22141.800000000003},81.704059040590423,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$K$14:$K$109)","v":52059.890000000007},112.92817787418656,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$K$14:$K$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$K$14:$K$109)","v":148403.38},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B20=\"\",\"\",'School listing'!B20)","v":""}]
[null,null,"Dues and Fees (6810)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$L$14:$L$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$L$14:$L$109)","v":1200},4.4280442804428048,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$L$14:$L$109)","v":41733.199999999997},90.527548806941425,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$L$14:$L$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$L$14:$L$109)","v":85866.4},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B21=\"\",\"\",'School listing'!B21)","v":""}]
[null,null,"Miscellaneous (6890)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$M$14:$M$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$M$14:$M$109)","v":863.06},3.1847232472324722,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$M$14:$M$109)","v":22829.26},49.521171366594359,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$M$14:$M$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$M$14:$M$109)","v":47384.639999999999},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B22=\"\",\"\",'School listing'!B22)","v":""}]
["Programs 700-900",null,"All 6000 Object Codes (excluding 6740, 6750 and 6900)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$Q$14:$Q$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$Q$14:$Q$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$Q$14:$Q$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$Q$14:$Q$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$Q$14:$Q$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B23=\"\",\"\",'School listing'!B23)","v":""}]
["Programs 100-630","Function 2100—Support Services-Students","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$R$14:$R$109)","v":157378.41},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$R$14:$R$109)","v":143386.93},529.10306273062724,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$R$14:$R$109)","v":245960.02000000002},533.53583514099785,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$R$14:$R$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$R$14:$R$109)","v":936072.31},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B24=\"\",\"\",'School listing'!B24)","v":""}]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$S$14:$S$109)","v":49151.39},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$S$14:$S$109)","v":38809.570000000014},143.20874538745392,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$S$14:$S$109)","v":65893.610000000044},142.93624728850335,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$S$14:$S$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$S$14:$S$109)","v":258557.75000000012},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B25=\"\",\"\",'School listing'!B25)","v":""}]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$T$14:$T$109)","v":101673},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$T$14:$T$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$T$14:$T$109)","v":195},0.42299349240780909,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$T$14:$T$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$T$14:$T$109)","v":102063},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B26=\"\",\"\",'School listing'!B26)","v":""}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$U$14:$U$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$U$14:$U$109)","v":3925.19},14.48409594095941,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$U$14:$U$109)","v":5566.93},12.075770065075922,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$U$14:$U$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$U$14:$U$109)","v":18984.240000000002},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B27=\"\",\"\",'School listing'!B27)","v":""}]
[null,null,"Property (6700) (excluding 6740 and 6750)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$V$14:$V$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$V$14:$V$109)","v":1537.75},5.6743542435424352,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$V$14:$V$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$V$14:$V$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$V$14:$V$109)","v":3075.5},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B28=\"\",\"\",'School listing'!B28)","v":""}]
[null,null,"Dues and Fees (6810)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$W$14:$W$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$W$14:$W$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$W$14:$W$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$W$14:$W$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$W$14:$W$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B29=\"\",\"\",'School listing'!B29)","v":""}]
[null,null,"Miscellaneous (6890)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$X$14:$X$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$X$14:$X$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$X$14:$X$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$X$14:$X$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$X$14:$X$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B30=\"\",\"\",'School listing'!B30)","v":""}]
["Programs 700-900",null,"All 6000 Object Codes (excluding 6740, 6750 and 6900)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AB$14:$AB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AB$14:$AB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AB$14:$AB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AB$14:$AB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AB$14:$AB$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B31=\"\",\"\",'School listing'!B31)","v":""}]
["Programs 100-630","Function 2200—Support Services-Instructional Staff","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AC$14:$AC$109)","v":252093.22},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AC$14:$AC$109)","v":3125},11.531365313653136,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AC$14:$AC$109)","v":2375},5.1518438177874186,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AC$14:$AC$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AC$14:$AC$109)","v":263093.21999999997},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B32=\"\",\"\",'School listing'!B32)","v":""}]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AD$14:$AD$109)","v":65669.119999999995},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AD$14:$AD$109)","v":527.06000000000006},1.9448708487084874,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AD$14:$AD$109)","v":491.39},1.0659219088937093,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AD$14:$AD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AD$14:$AD$109)","v":67706.01999999999},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B33=\"\",\"\",'School listing'!B33)","v":""}]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AE$14:$AE$109)","v":75681.2},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AE$14:$AE$109)","v":3656.46},13.492472324723247,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AE$14:$AE$109)","v":7778.94},16.874056399132321,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AE$14:$AE$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AE$14:$AE$109)","v":98551.999999999985},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B34=\"\",\"\",'School listing'!B34)","v":""}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AF$14:$AF$109)","v":52581.85},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AF$14:$AF$109)","v":89.43},0.33,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AF$14:$AF$109)","v":9148.01},19.843839479392624,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AF$14:$AF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AF$14:$AF$109)","v":71056.73},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B35=\"\",\"\",'School listing'!B35)","v":""}]
[null,null,"Property (6700) (excluding 6740 and 6750)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AG$14:$AG$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AG$14:$AG$109)","v":2662.82},9.8259040590405906,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AG$14:$AG$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AG$14:$AG$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AG$14:$AG$109)","v":5325.64},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B36=\"\",\"\",'School listing'!B36)","v":""}]
[null,null,"Dues and Fees (6810)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AH$14:$AH$109)","v":500},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AH$14:$AH$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AH$14:$AH$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AH$14:$AH$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AH$14:$AH$109)","v":500},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B37=\"\",\"\",'School listing'!B37)","v":""}]
[null,null,"Miscellaneous (6890)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AI$14:$AI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AI$14:$AI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AI$14:$AI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AI$14:$AI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AI$14:$AI$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B38=\"\",\"\",'School listing'!B38)","v":""}]
["Programs 700-900",null,"All 6000 Object Codes (excluding 6740, 6750 and 6900)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AM$14:$AM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AM$14:$AM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AM$14:$AM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AM$14:$AM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AM$14:$AM$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B39=\"\",\"\",'School listing'!B39)","v":""}]
["Programs 100-630","Function 2300—Support Services-General Administration","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AN$14:$AN$109)","v":179826.66},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AN$14:$AN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AN$14:$AN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AN$14:$AN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AN$14:$AN$109)","v":179826.66},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B40=\"\",\"\",'School listing'!B40)","v":""}]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AO$14:$AO$109)","v":41747.4},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AO$14:$AO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AO$14:$AO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AO$14:$AO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AO$14:$AO$109)","v":41747.4},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B41=\"\",\"\",'School listing'!B41)","v":""}]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AP$14:$AP$109)","v":30838.34},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AP$14:$AP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AP$14:$AP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AP$14:$AP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AP$14:$AP$109)","v":30838.34},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B42=\"\",\"\",'School listing'!B42)","v":""}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AQ$14:$AQ$109)","v":2694.8},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AQ$14:$AQ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AQ$14:$AQ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AQ$14:$AQ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AQ$14:$AQ$109)","v":2694.8},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B43=\"\",\"\",'School listing'!B43)","v":""}]
[null,null,"Property (6700) (excluding 6740 and 6750)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AR$14:$AR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AR$14:$AR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AR$14:$AR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AR$14:$AR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AR$14:$AR$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B44=\"\",\"\",'School listing'!B44)","v":""}]
[null,null,"Dues and Fees (6810)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AS$14:$AS$109)","v":6078},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AS$14:$AS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AS$14:$AS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AS$14:$AS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AS$14:$AS$109)","v":6078},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B45=\"\",\"\",'School listing'!B45)","v":""}]
[null,null,"Judgments Against a District (6820)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AT$14:$AT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AT$14:$AT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AT$14:$AT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AT$14:$AT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AT$14:$AT$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B46=\"\",\"\",'School listing'!B46)","v":""}]
[null,null,"Miscellaneous (6890)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AU$14:$AU$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AU$14:$AU$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AU$14:$AU$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AU$14:$AU$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AU$14:$AU$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B47=\"\",\"\",'School listing'!B47)","v":""}]
["Programs 700-900",null,"All 6000 Object Codes (excluding 6740, 6750 and 6900)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AY$14:$AY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AY$14:$AY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AY$14:$AY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AY$14:$AY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AY$14:$AY$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B48=\"\",\"\",'School listing'!B48)","v":""}]
["Programs 100-630","Function 2400—Support Services-School Administration","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$AZ$14:$AZ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$AZ$14:$AZ$109)","v":104852.04000000001},386.90789667896684,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$AZ$14:$AZ$109)","v":191270.25},414.90292841648591,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$AZ$14:$AZ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$AZ$14:$AZ$109)","v":592244.58000000007},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B49=\"\",\"\",'School listing'!B49)","v":""}]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BA$14:$BA$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BA$14:$BA$109)","v":31779.07},117.26594095940959,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BA$14:$BA$109)","v":58380.7},126.63926247288502,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BA$14:$BA$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BA$14:$BA$109)","v":180319.53999999998},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B50=\"\",\"\",'School listing'!B50)","v":""}]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BB$14:$BB$109)","v":6486.5},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BB$14:$BB$109)","v":1039.53},3.8359040590405904,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BB$14:$BB$109)","v":3150.69},6.8344685466377442,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BB$14:$BB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BB$14:$BB$109)","v":14866.940000000002},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B51=\"\",\"\",'School listing'!B51)","v":""}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BC$14:$BC$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BC$14:$BC$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BC$14:$BC$109)","v":2750.05},5.9654013015184386,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BC$14:$BC$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BC$14:$BC$109)","v":5500.1},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B52=\"\",\"\",'School listing'!B52)","v":""}]
[null,null,"Property (6700) (excluding 6740 and 6750)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BD$14:$BD$109)","v":758.37},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BD$14:$BD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BD$14:$BD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BD$14:$BD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BD$14:$BD$109)","v":758.37},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B53=\"\",\"\",'School listing'!B53)","v":""}]
[null,null,"Dues and Fees (6810)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BE$14:$BE$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BE$14:$BE$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BE$14:$BE$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BE$14:$BE$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BE$14:$BE$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B54=\"\",\"\",'School listing'!B54)","v":""}]
[null,null,"Miscellaneous (6890)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BF$14:$BF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BF$14:$BF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BF$14:$BF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BF$14:$BF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BF$14:$BF$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B55=\"\",\"\",'School listing'!B55)","v":""}]
["Programs 700-900",null,"All 6000 Object Codes (excluding 6740, 6750 and 6900)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BJ$14:$BJ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BJ$14:$BJ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BJ$14:$BJ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BJ$14:$BJ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BJ$14:$BJ$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B56=\"\",\"\",'School listing'!B56)","v":""}]
["Programs 100-630","Functions 2500, 2900—Support Services-Central Services, Other","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BK$14:$BK$109)","v":291747.94999999995},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BK$14:$BK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BK$14:$BK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BK$14:$BK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BK$14:$BK$109)","v":291747.94999999995},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B57=\"\",\"\",'School listing'!B57)","v":""}]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BL$14:$BL$109)","v":189644.49},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BL$14:$BL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BL$14:$BL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BL$14:$BL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BL$14:$BL$109)","v":189644.49},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B58=\"\",\"\",'School listing'!B58)","v":""}]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BM$14:$BM$109)","v":180976.31},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BM$14:$BM$109)","v":1200},4.4280442804428048,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BM$14:$BM$109)","v":1200},2.6030368763557483,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BM$14:$BM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BM$14:$BM$109)","v":185776.31},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B59=\"\",\"\",'School listing'!B59)","v":""}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BN$14:$BN$109)","v":58544.6},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BN$14:$BN$109)","v":613.5},2.2638376383763839,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BN$14:$BN$109)","v":7308.58},15.853752711496746,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BN$14:$BN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BN$14:$BN$109)","v":74388.759999999995},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B60=\"\",\"\",'School listing'!B60)","v":""}]
[null,null,"Property (6700) (excluding 6740 and 6750)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BO$14:$BO$109)","v":11382.91},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BO$14:$BO$109)","v":6328.03},23.350664206642065,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BO$14:$BO$109)","v":5544.47},12.02704989154013,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BO$14:$BO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BO$14:$BO$109)","v":35127.910000000003},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B61=\"\",\"\",'School listing'!B61)","v":""}]
[null,null,"Dues and Fees (6810)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BP$14:$BP$109)","v":28834.670000000002},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BP$14:$BP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BP$14:$BP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BP$14:$BP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BP$14:$BP$109)","v":28834.670000000002},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B62=\"\",\"\",'School listing'!B62)","v":""}]
[null,null,"Interest (6850)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BQ$14:$BQ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BQ$14:$BQ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BQ$14:$BQ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BQ$14:$BQ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BQ$14:$BQ$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B63=\"\",\"\",'School listing'!B63)","v":""}]
[null,null,"Miscellaneous (6890)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BR$14:$BR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BR$14:$BR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BR$14:$BR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BR$14:$BR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BR$14:$BR$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B64=\"\",\"\",'School listing'!B64)","v":""}]
["Programs 700-900",null,"All 6000 Object Codes (excluding 6740, 6750 and 6900)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BV$14:$BV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BV$14:$BV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BV$14:$BV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BV$14:$BV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BV$14:$BV$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B65=\"\",\"\",'School listing'!B65)","v":""}]
["Programs 100-630","Function 2600—Support Services-Operation and Maintenance of Plant","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BW$14:$BW$109)","v":23877.279999999999},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BW$14:$BW$109)","v":55738.61},205.67752767527676,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BW$14:$BW$109)","v":167413.01999999999},363.15188720173535,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BW$14:$BW$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BW$14:$BW$109)","v":470180.54000000004},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B66=\"\",\"\",'School listing'!B66)","v":""}]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$BY$14:$BY$109)","v":270367.49000000005},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$BY$14:$BY$109)","v":175952.73},649.27206642066426,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$BY$14:$BY$109)","v":282330.3},612.43015184381773,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$BY$14:$BY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$BY$14:$BY$109)","v":1186933.55},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B68=\"\",\"\",'School listing'!B68)","v":""}]
[null,null,"Property (6700) (excluding 6740 and 6750)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$CA$14:$CA$109)","v":15000},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$CA$14:$CA$109)","v":9981.66},36.832693726937272,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$CA$14:$CA$109)","v":17414.84},37.776225596529287,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$CA$14:$CA$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$CA$14:$CA$109)","v":69793},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B70=\"\",\"\",'School listing'!B70)","v":""}]
["Programs 700-900",null,"All 6000 Object Codes (excluding 6740, 6750 and 6900)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$CG$14:$CG$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$CG$14:$CG$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$CG$14:$CG$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$CG$14:$CG$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$CG$14:$CG$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B73=\"\",\"\",'School listing'!B73)","v":""}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$CK$14:$CK$109)","v":64863.07},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$CK$14:$CK$109)","v":3339.56},12.32309963099631,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$CK$14:$CK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$CK$14:$CK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$CK$14:$CK$109)","v":71542.19},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B77=\"\",\"\",'School listing'!B77)","v":""}]
[null,null,"Dues and Fees (6810)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$CM$14:$CM$109)","v":37.5},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$CM$14:$CM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$CM$14:$CM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$CM$14:$CM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$CM$14:$CM$109)","v":37.5},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B79=\"\",\"\",'School listing'!B79)","v":""}]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$CS$14:$CS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$CS$14:$CS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$CS$14:$CS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$CS$14:$CS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$CS$14:$CS$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B82=\"\",\"\",'School listing'!B82)","v":""}]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$CT$14:$CT$109)","v":355119.86},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$CT$14:$CT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$CT$14:$CT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$CT$14:$CT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$CT$14:$CT$109)","v":355119.86},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B83=\"\",\"\",'School listing'!B83)","v":""}]
[null,null,"Dues and Fees (6810)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$CW$14:$CW$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$CW$14:$CW$109)","v":580},2.140221402214022,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$CW$14:$CW$109)","v":765},1.6594360086767896,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$CW$14:$CW$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$CW$14:$CW$109)","v":2690},{"$error":"#VALUE!"},null,null,{"$f":"IF('School listing'!B86=\"\",\"\",'School listing'!B86)","v":""}]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$DD$14:$DD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$DD$14:$DD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$DD$14:$DD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$DD$14:$DD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$DD$14:$DD$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B90=\"\",\"\",'School listing'!B90)","v":""}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$DF$14:$DF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$DF$14:$DF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$DF$14:$DF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$DF$14:$DF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$DF$14:$DF$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B92=\"\",\"\",'School listing'!B92)","v":""}]
[null,null,"Miscellaneous (6890)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$DI$14:$DI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$DI$14:$DI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$DI$14:$DI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$DI$14:$DI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$DI$14:$DI$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B95=\"\",\"\",'School listing'!B95)","v":""}]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$DP$14:$DP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$DP$14:$DP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$DP$14:$DP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$DP$14:$DP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$DP$14:$DP$109)","v":0},"0",null,null,{"$f":"IF('School listing'!B99=\"\",\"\",'School listing'!B99)","v":""}]
[null,null,"Property (6700) (excluding 6740 and 6750)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$DS$14:$DS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$DS$14:$DS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$DS$14:$DS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$DS$14:$DS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$DS$14:$DS$109)","v":0},"0"]
[null,null,"Dues and Fees (6810)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$DT$14:$DT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$DT$14:$DT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$DT$14:$DT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$DT$14:$DT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$DT$14:$DT$109)","v":0},"0"]
["Programs 700-900",null,"All 6000 Object Codes (excluding 6740, 6750 and 6900)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$DY$14:$DY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$DY$14:$DY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$DY$14:$DY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$DY$14:$DY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$DY$14:$DY$109)","v":0},"0"]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$EB$14:$EB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$EB$14:$EB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$EB$14:$EB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$EB$14:$EB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$EB$14:$EB$109)","v":0},"0"]
[null,null,"Miscellaneous (6890)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$EF$14:$EF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$EF$14:$EF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$EF$14:$EF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$EF$14:$EF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$EF$14:$EF$109)","v":0},"0"]
["Programs 100-630","Function 5000—Debt Service","Redemption of Principal (6831 districtwide, 6832, and 6833)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$EI$14:$EI$109)","v":3043349.4},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$EI$14:$EI$109)","v":220.8},0.81476014760147608,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$EI$14:$EI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$EI$14:$EI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$EI$14:$EI$109)","v":3043790.9999999995},{"$error":"#VALUE!"}]
["Programs 100-630"," Functions 1000-3000  From Federal Funds","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$EN$14:$EN$109)","v":21263.1},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$EN$14:$EN$109)","v":302712.96999999997},1117.0220295202951,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$EN$14:$EN$109)","v":31478.35},68.282754880694142,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$EN$14:$EN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$EN$14:$EN$109)","v":689645.73999999987},{"$error":"#VALUE!"}]
[null,null,"Property (6700) (excluding 6740 and 6750)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$ER$14:$ER$109)","v":170079.25},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$ER$14:$ER$109)","v":24939.550000000003},92.027859778597801,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$ER$14:$ER$109)","v":37712.89},81.806702819956612,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$ER$14:$ER$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$ER$14:$ER$109)","v":295384.13},{"$error":"#VALUE!"}]
[null,null,"Interest (6850)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$EU$14:$EU$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$EU$14:$EU$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$EU$14:$EU$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$EU$14:$EU$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$EU$14:$EU$109)","v":0},"0"]
[null,null,"Miscellaneous (6890)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$EV$14:$EV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$EV$14:$EV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$EV$14:$EV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$EV$14:$EV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$EV$14:$EV$109)","v":0},"0"]
[null,null,"Purchased Services (6300, 6400, 6500) (excluding tuition)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FA$14:$FA$109)","v":969915.34},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FA$14:$FA$109)","v":229080.99},845.31730627306274,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FA$14:$FA$109)","v":407934.45},884.89034707158351,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FA$14:$FA$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FA$14:$FA$109)","v":2243946.2199999997},{"$error":"#VALUE!"}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FB$14:$FB$109)","v":-58995.790000000008},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FB$14:$FB$109)","v":167395.82},617.69675276752776,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FB$14:$FB$109)","v":256991.75000000003},557.46583514099791,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FB$14:$FB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FB$14:$FB$109)","v":789779.35000000009},{"$error":"#VALUE!"}]
[null,null,"Interest (6850)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FF$14:$FF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FF$14:$FF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FF$14:$FF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FF$14:$FF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FF$14:$FF$109)","v":0},"0"]
["Teacher Salaries & Benefits (Funds 0-799 (excluding 575), Function 1000)","Regular Education (Programs 100, 280, 520, and 550)","Certified Teachers (in Object 6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FJ$14:$FJ$109)","v":8700},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FJ$14:$FJ$109)","v":1131745.3500000001},4176.1821033210335,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FJ$14:$FJ$109)","v":1168101.77},2533.8433188720173,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FJ$14:$FJ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FJ$14:$FJ$109)","v":4608394.24},{"$error":"#VALUE!"}]
[null,null,"Certified Substitutes (in Object 6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FL$14:$FL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FL$14:$FL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FL$14:$FL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FL$14:$FL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FL$14:$FL$109)","v":0},"0"]
[null,null,"Benefits (in Object 6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FP$14:$FP$109)","v":3756.17},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FP$14:$FP$109)","v":338572.77},1249.3460147601477,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FP$14:$FP$109)","v":371091.57},804.97086767895883,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FP$14:$FP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FP$14:$FP$109)","v":1423084.85},{"$error":"#VALUE!"}]
[null,null,"Noncertified Substitutes (in Object 6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FN$14:$FN$109)","v":809.22},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FN$14:$FN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FN$14:$FN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FN$14:$FN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FN$14:$FN$109)","v":809.22},{"$error":"#VALUE!"}]
[null,null,"Certified Substitutes (in Object 6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FS$14:$FS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FS$14:$FS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FS$14:$FS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FS$14:$FS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FS$14:$FS$109)","v":0},"0"]
[null,null,"Benefits (in Object 6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FW$14:$FW$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FW$14:$FW$109)","v":49484.85},182.60092250922509,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FW$14:$FW$109)","v":59826.11},129.77464208242949,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FW$14:$FW$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FW$14:$FW$109)","v":218621.91999999998},{"$error":"#VALUE!"}]
[null,null,"Noncertified Substitutes (in Object 6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FN$14:$FN$109)","v":809.22},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FN$14:$FN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FN$14:$FN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FN$14:$FN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FN$14:$FN$109)","v":809.22},{"$error":"#VALUE!"}]
[null,null,"Contract Substitutes (in Object 6300)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$GC$14:$GC$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$GC$14:$GC$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$GC$14:$GC$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$GC$14:$GC$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$GC$14:$GC$109)","v":0},"0"]
[null,null,"Noncertified Teachers",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$FN$14:$FN$109)","v":809.22},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$FN$14:$FN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$FN$14:$FN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$FN$14:$FN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$FN$14:$FN$109)","v":809.22},{"$error":"#VALUE!"}]
[null,null,"Contract Teachers (in Object 6300)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$GI$14:$GI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$GI$14:$GI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$GI$14:$GI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$GI$14:$GI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$GI$14:$GI$109)","v":0},"0"]
[null,null,"Benefits (in Object 6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$GK$14:$GK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$GK$14:$GK$109)","v":6256.88},23.088118081180813,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$GK$14:$GK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$GK$14:$GK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$GK$14:$GK$109)","v":12513.76},{"$error":"#VALUE!"}]
[null,null,"Certified Substitutes (in Object 6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$GN$14:$GN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$GN$14:$GN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$GN$14:$GN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$GN$14:$GN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$GN$14:$GN$109)","v":0},"0"]
[null,null,"Contract Teachers (in Object 6300)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$GP$14:$GP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$GP$14:$GP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$GP$14:$GP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$GP$14:$GP$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$GP$14:$GP$109)","v":0},"0"]
[null,"Portion of Total Teacher Salaries from Federal Sources",null,{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$GS$14:$GS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$GS$14:$GS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$GS$14:$GS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$GS$14:$GS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$GS$14:$GS$109)","v":0},"0"]
["Classroom Site Fund Expenditures","Function 1000—Instruction","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$GV$14:$GV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$GV$14:$GV$109)","v":190668.95},703.57546125461261,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$GV$14:$GV$109)","v":248581.68},539.22273318872021,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$GV$14:$GV$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$GV$14:$GV$109)","v":878501.26},{"$error":"#VALUE!"}]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$GY$14:$GY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$GY$14:$GY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$GY$14:$GY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$GY$14:$GY$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$GY$14:$GY$109)","v":0},"0"]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$HB$14:$HB$109)","v":1726.93},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$HB$14:$HB$109)","v":3918.2100000000005},14.458339483394836,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$HB$14:$HB$109)","v":4521.49},9.8080043383947935,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$HB$14:$HB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$HB$14:$HB$109)","v":18606.330000000002},{"$error":"#VALUE!"}]
[null,"Function 2200—Support Services-Instruction","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$HF$14:$HF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$HF$14:$HF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$HF$14:$HF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$HF$14:$HF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$HF$14:$HF$109)","v":0},"0"]
[null,null,"Supplies (6600) ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$HI$14:$HI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$HI$14:$HI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$HI$14:$HI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$HI$14:$HI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$HI$14:$HI$109)","v":0},"0"]
[null,"Other","Salaries (6100)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$HK$14:$HK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$HK$14:$HK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$HK$14:$HK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$HK$14:$HK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$HK$14:$HK$109)","v":0},"0"]
[null,null,"Employee Benefits (6200)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$HL$14:$HL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$HL$14:$HL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$HL$14:$HL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$HL$14:$HL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$HL$14:$HL$109)","v":0},"0"]
[null,null,"Other",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$HO$14:$HO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$HO$14:$HO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$HO$14:$HO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$HO$14:$HO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$HO$14:$HO$109)","v":0},"0"]
[null,null,"Rental of Computers and Related Equipment (6443)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$HR$14:$HR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$HR$14:$HR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$HR$14:$HR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$HR$14:$HR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$HR$14:$HR$109)","v":0},"0"]
[null,null,"Noninstructional software subscriptions (more than 12 months) Principal and Interest (6832 and 6842)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$HV$14:$HV$109)","v":0},{"$f":"IF(AND(D197<>0,$D$7<>500),D197/$D$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$HV$14:$HV$109)","v":0},{"$f":"IF(AND(F197<>0,$F$7<>500),F197/$F$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$HV$14:$HV$109)","v":0},{"$f":"IF(AND(H197<>0,$H$7<>500),H197/$H$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$HV$14:$HV$109)","v":0},{"$f":"IF(AND(J197<>0,$J$7<>500),J197/$J$8,\"0\")","v":"0"},{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$HV$14:$HV$109)","v":0},{"$f":"IF(AND(L197<>0,$L$7<>500),L197/$L$8,\"0\")","v":"0"}]
["Support Services —Instruction Expenditures","Programs 100—630, All Objects","Improvement of Instruction (2210)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$HX$14:$HX$109)","v":68590},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$HX$14:$HX$109)","v":3714.059999999999},13.705018450184498,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$HX$14:$HX$109)","v":8582.58},18.617310195227766,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$HX$14:$HX$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$HX$14:$HX$109)","v":93183.28},{"$error":"#VALUE!"}]
[null,null,"Classroom Site Fund (after any necessary adjustment)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$IB$14:$IB$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$IB$14:$IB$109)","v":215895.13239520002},796.66100514833954,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$IB$14:$IB$109)","v":513679.47086759994},1114.2721710793926,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$IB$14:$IB$109)","v":2079.09302682},207.909302682,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$IB$14:$IB$109)","v":1463307.39257924},{"$error":"#VALUE!"}]
["Revenues from Federal Sources","Generated by Student Count","Federal Grants",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$IE$14:$IE$109)","v":831651.85},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$IE$14:$IE$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$IE$14:$IE$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$IE$14:$IE$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$IE$14:$IE$109)","v":831651.85},{"$error":"#VALUE!"}]
[null,null,"District Voter Approved Override",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$IH$14:$IH$109)","v":891346},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$IH$14:$IH$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$IH$14:$IH$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$IH$14:$IH$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$IH$14:$IH$109)","v":891346},{"$error":"#VALUE!"}]
[null,null,"District Small School Adjustment",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$II$14:$II$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$II$14:$II$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$II$14:$II$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$II$14:$II$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$II$14:$II$109)","v":0},"0"]
[null,null,"Other",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$IK$14:$IK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$IK$14:$IK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$IK$14:$IK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$IK$14:$IK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$IK$14:$IK$109)","v":0},"0"]
[null,null,"School Lunch Sales",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$IO$14:$IO$109)","v":88234.25},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$IO$14:$IO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$IO$14:$IO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$IO$14:$IO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$IO$14:$IO$109)","v":88234.25},{"$error":"#VALUE!"}]
[null,null,"Child Nutrition Programs",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$IR$14:$IR$109)","v":277355.52000000002},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$IR$14:$IR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$IR$14:$IR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$IR$14:$IR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$IR$14:$IR$109)","v":277355.52000000002},{"$error":"#VALUE!"}]
["Total Allocated Revenue",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$IT$14:$IT$109)","v":10101075.367643738},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$IT$14:$IT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$IT$14:$IT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$IT$14:$IT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$IT$14:$IT$109)","v":10101075.367643738},{"$error":"#VALUE!"}]
[null,null,"Base\n(Self-Contained Student Count * Base Level * TEI)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$IX$14:$IX$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$IX$14:$IX$109)","v":3145.4144000000001},11.60669520295203,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$IX$14:$IX$109)","v":19658.84},42.643904555314535,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$IX$14:$IX$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$IX$14:$IX$109)","v":45608.508800000003},{"$error":"#VALUE!"}]
[null,null,"Total Weighted, Base, IDEA Funding",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JA$14:$JA$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JA$14:$JA$109)","v":599527.56953481876},2212.2788543720249,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JA$14:$JA$109)","v":1616266.0326408048},3506.0000708043485,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JA$14:$JA$109)","v":9487.3586962157515},948.73586962157515,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JA$14:$JA$109)","v":4450561.9217436789},{"$error":"#VALUE!"}]
[null,"Spending","Total Special Education Spending",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JD$14:$JD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JD$14:$JD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JD$14:$JD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JD$14:$JD$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JD$14:$JD$109)","v":0},"0"]
[null,"Comparison","Comparison of Revenue to Spending",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JE$14:$JE$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JE$14:$JE$109)","v":599527.56953481876},2212.2788543720249,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JE$14:$JE$109)","v":1616266.0326408048},3506.0000708043485,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JE$14:$JE$109)","v":9487.3586962157515},948.73586962157515,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JE$14:$JE$109)","v":4450561.9217436789},{"$error":"#VALUE!"}]
["Special Education Only Portion-Group A Revenue and Programs 200, 512, 514, and 515 Spending","Formula Funding","Group A Total\nWSC * BL * TEI ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JF$14:$JF$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JF$14:$JF$109)","v":193406.15653255564},713.67585436367392,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JF$14:$JF$109)","v":515052.18488354376},1117.2498587495527,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JF$14:$JF$109)","v":4752.3049137384278},475.23049137384277,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JF$14:$JF$109)","v":1426421.2926596755},{"$error":"#VALUE!"}]
[null,null,"CSF Allocation",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JG$14:$JG$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JG$14:$JG$109)","v":28728.630433745457},106.00970639758471,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JG$14:$JG$109)","v":82995.419273236315},180.03344744736728,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JG$14:$JG$109)","v":316.98186917454541},31.698186917454542,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JG$14:$JG$109)","v":224082.06315231265},{"$error":"#VALUE!"}]
[null,null,"Group B (excluding K-3 and K-3 Reading)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JH$14:$JH$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JH$14:$JH$109)","v":189135.04569660002},697.9152977734318,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JH$14:$JH$109)","v":500186.58502004104},1085.0034382213471,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JH$14:$JH$109)","v":193.66626087530003},19.366626087530001,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JH$14:$JH$109)","v":1379030.5939550328},{"$error":"#VALUE!"}]
[null,null,"Base\n(Self-Contained Student Count * Base Level * TEI)",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JI$14:$JI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JI$14:$JI$109)","v":3145.4144000000001},11.60669520295203,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JI$14:$JI$109)","v":19658.84},42.643904555314535,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JI$14:$JI$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JI$14:$JI$109)","v":45608.508800000003},{"$error":"#VALUE!"}]
[null,null,"Total Formula Funding",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JJ$14:$JJ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JJ$14:$JJ$109)","v":414415.24706290115},1529.2075537376427,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JJ$14:$JJ$109)","v":1117893.0291768212},2424.9306489735818,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JJ$14:$JJ$109)","v":5262.953043788274},526.29530437882738,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JJ$14:$JJ$109)","v":3075142.4585670214},{"$error":"#VALUE!"}]
[null,null,"IDEA",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JK$14:$JK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JK$14:$JK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JK$14:$JK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JK$14:$JK$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JK$14:$JK$109)","v":0},"0"]
[null,null,"Total Weighted, Base, IDEA Funding",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JL$14:$JL$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JL$14:$JL$109)","v":414415.24706290115},1529.2075537376427,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JL$14:$JL$109)","v":1117893.0291768212},2424.9306489735818,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JL$14:$JL$109)","v":5262.953043788274},526.29530437882738,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JL$14:$JL$109)","v":3075142.4585670214},{"$error":"#VALUE!"}]
[null,null,"Other Revenues\nDesignated or Received as Reimbursement for Special Education Costs",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JM$14:$JM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JM$14:$JM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JM$14:$JM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JM$14:$JM$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JM$14:$JM$109)","v":0},"0"]
[null,null,"Total Formula Funding, IDEA, Special Education Designated Revenue",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JN$14:$JN$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JN$14:$JN$109)","v":414415.24706290115},1529.2075537376427,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JN$14:$JN$109)","v":1117893.0291768212},2424.9306489735818,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JN$14:$JN$109)","v":5262.953043788274},526.29530437882738,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JN$14:$JN$109)","v":3075142.4585670214},{"$error":"#VALUE!"}]
[null,"Spending","Total Special Education Spending",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JO$14:$JO$109)","v":366983.08},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JO$14:$JO$109)","v":465561.63},1717.9395940959409,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JO$14:$JO$109)","v":327663.28000000003},710.76633405639916,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JO$14:$JO$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JO$14:$JO$109)","v":1953432.9},{"$error":"#VALUE!"}]
[null,"Comparison","Comparison of Revenue to Spending",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JP$14:$JP$109)","v":-366983.08},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JP$14:$JP$109)","v":-51146.382937098853},-188.73204035829835,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JP$14:$JP$109)","v":790229.74917682121},1714.1643149171828,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JP$14:$JP$109)","v":5262.953043788274},526.29530437882738,{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JP$14:$JP$109)","v":1121709.5585670213},{"$error":"#VALUE!"}]
[null,"Other Spending","M&O, UCO, CSF, IDEA, and Funds with identified SPED Revenues",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JQ$14:$JQ$109)","v":353880.23},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JQ$14:$JQ$109)","v":460657.24},1699.8422140221403,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JQ$14:$JQ$109)","v":318772.52},691.4805206073753,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JQ$14:$JQ$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JQ$14:$JQ$109)","v":1912739.75},{"$error":"#VALUE!"}]
[null,"Comparison","Comparison of Spending from Formula Funding to Other Funds ",{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JR$14:$JR$109)","v":0.96429576535245154},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JR$14:$JR$109)","v":0.9894656481892633},3.6511647534659161E-3,{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JR$14:$JR$109)","v":0.97286616919662161},2.1103387618147972E-3,{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JR$14:$JR$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JR$14:$JR$109)","v":4.8889594001242216},{"$error":"#VALUE!"}]
["Expenditures Funds 900-949 All Programs, Functions, Objects",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JS$14:$JS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JS$14:$JS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JS$14:$JS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JS$14:$JS$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JS$14:$JS$109)","v":0},"0"]
["Revenues Funds 900-949\nAll Programs, Functions, Objects",null,null,{"$f":"SUMIF(Totals!$D$14:$D$109,D$7,Totals!$JT$14:$JT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,F$7,Totals!$JT$14:$JT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,H$7,Totals!$JT$14:$JT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,J$7,Totals!$JT$14:$JT$109)","v":0},"0",{"$f":"SUMIF(Totals!$D$14:$D$109,L$7,Totals!$JT$14:$JT$109)","v":0},"0"]

{"sheet":"Calculation","index":11,"n_rows":1673,"n_cols":97,"rows_kept":139,"cut":true,"hidden":false,"merged":[[0,4,1,4],[0,5,1,5],[0,6,1,6],[0,0,1,2]],"bounds":{"rows_first":62,"rows_last":15,"rows_between":62,"halvings":5}}
["The Calculations tab contains formulas to automatically pull amounts to other tabs within this workbook. Users should not alter any formulas or enter any information on the Calculations tab.",null,null,null,"Districtwide","Private Schools ","CTED (Member Districts)","School 1","School 2","School 3","School 4 ","School 5","School 6","School 7","School 8","School 9","School 10","School 11","School 12","School 13","School 14","School 15","School 16","School 17","School 18","School 19","School 20","School 21","School 22","School 23","School 24","School 25","School 26","School 27","School 28","School 29","School 30","School 31","School 32","School 33","School 34","School 35","School 36","School 37","School 38","School 39","School 40","School 41","School 42","School 43","School 44","School 45","School 46","School 47","School 48","School 49","School 50","School 51","School 52","School 53","School 54","School 55","School 56","School 57","School 58","School 59","School 60","School 61","School 62","School 63","School 64","School 65","School 66","School 67","School 68","School 69","School 70","School 71","School 72","School 73","School 74","School 75","School 76","School 77","School 78","School 79","School 80","School 81","School 82","School 83","School 84","School 85","School 86","School 87","School 88","School 89","School 90"]
[null,null,null,null,null,null,null,{"$f":"'School listing'!$B$10","v":"West Sedona School"},{"$f":"'School listing'!$B$11","v":"Sedona Red Rock Jr/Sr High School"},{"$f":"'School listing'!$B$12","v":"Red Rock Academy"},{"$f":"'School listing'!$B$13","v":0},{"$f":"'School listing'!$B$14","v":0},{"$f":"'School listing'!$B$15","v":0},{"$f":"'School listing'!$B$16","v":0},{"$f":"'School listing'!$B$17","v":0},{"$f":"'School listing'!$B$18","v":0},{"$f":"'School listing'!$B$19","v":0},{"$f":"'School listing'!$B$20","v":0},{"$f":"'School listing'!$B$21","v":0},{"$f":"'School listing'!$B$22","v":0},{"$f":"'School listing'!$B$23","v":0},{"$f":"'School listing'!$B$24","v":0},{"$f":"'School listing'!$B$25","v":0},{"$f":"'School listing'!$B$26","v":0},{"$f":"'School listing'!$B$27","v":0},{"$f":"'School listing'!$B$28","v":0},{"$f":"'School listing'!$B$29","v":0},{"$f":"'School listing'!$B$30","v":0},{"$f":"'School listing'!$B$31","v":0},{"$f":"'School listing'!$B$32","v":0},{"$f":"'School listing'!$B$33","v":0},{"$f":"'School listing'!$B$34","v":0},{"$f":"'School listing'!$B$35","v":0},{"$f":"'School listing'!$B$36","v":0},{"$f":"'School listing'!$B$37","v":0},{"$f":"'School listing'!$B$38","v":0},{"$f":"'School listing'!$B$39","v":0},{"$f":"'School listing'!$B$40","v":0},{"$f":"'School listing'!$B$41","v":0},{"$f":"'School listing'!$B$42","v":0},{"$f":"'School listing'!$B$43","v":0},{"$f":"'School listing'!$B$44","v":0},{"$f":"'School listing'!$B$45","v":0},{"$f":"'School listing'!$B$46","v":0},{"$f":"'School listing'!$B$47","v":0},{"$f":"'School listing'!$B$48","v":0},{"$f":"'School listing'!$B$49","v":0},{"$f":"'School listing'!$B$50","v":0},{"$f":"'School listing'!$B$51","v":0},{"$f":"'School listing'!$B$52","v":0},{"$f":"'School listing'!$B$53","v":0},{"$f":"'School listing'!$B$54","v":0},{"$f":"'School listing'!$B$55","v":0},{"$f":"'School listing'!$B$56","v":0},{"$f":"'School listing'!$B$57","v":0},{"$f":"'School listing'!$B$58","v":0},{"$f":"'School listing'!$B$59","v":0},{"$f":"'School listing'!$B$60","v":0},{"$f":"'School listing'!$B$61","v":0},{"$f":"'School listing'!$B$62","v":0},{"$f":"'School listing'!$B$63","v":0},{"$f":"'School listing'!$B$64","v":0},{"$f":"'School listing'!$B$65","v":0},{"$f":"'School listing'!$B$66","v":0},{"$f":"'School listing'!$B$67","v":0},{"$f":"'School listing'!$B$68","v":0},{"$f":"'School listing'!$B$69","v":0},{"$f":"'School listing'!$B$70","v":0},{"$f":"'School listing'!$B$71","v":0},{"$f":"'School listing'!$B$72","v":0},{"$f":"'School listing'!$B$73","v":0},{"$f":"'School listing'!$B$74","v":0},{"$f":"'School listing'!$B$75","v":0},{"$f":"'School listing'!$B$76","v":0},{"$f":"'School listing'!$B$77","v":0},{"$f":"'School listing'!$B$78","v":0},{"$f":"'School listing'!$B$79","v":0},{"$f":"'School listing'!$B$80","v":0},{"$f":"'School listing'!$B$81","v":0},{"$f":"'School listing'!$B$82","v":0},{"$f":"'School listing'!$B$83","v":0},{"$f":"'School listing'!$B$84","v":0},{"$f":"'School listing'!$B$85","v":0},{"$f":"'School listing'!$B$86","v":0},{"$f":"'School listing'!$B$87","v":0},{"$f":"'School listing'!$B$88","v":0},{"$f":"'School listing'!$B$89","v":0},{"$f":"'School listing'!$B$90","v":0},{"$f":"'School listing'!$B$91","v":0},{"$f":"'School listing'!$B$92","v":0},{"$f":"'School listing'!$B$93","v":0},{"$f":"'School listing'!$B$94","v":0},{"$f":"'School listing'!$B$95","v":0},{"$f":"'School listing'!$B$96","v":0},{"$f":"'School listing'!$B$97","v":0},{"$f":"'School listing'!$B$98","v":0},{"$f":"'School listing'!$B$99","v":0}]
[null,null,null,null,"Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code","Primary Unit Code"]
[null,null,null,null,{"$f":"'School listing'!$F$7","v":500},{"$f":"'School listing'!$F$8","v":0},{"$f":"'School listing'!$F$9","v":0},{"$f":"'School listing'!$F$10","v":120},{"$f":"'School listing'!$F$11","v":210},{"$f":"'School listing'!$F$12","v":211},{"$f":"'School listing'!$F$13","v":0},{"$f":"'School listing'!$F$14","v":0},{"$f":"'School listing'!$F$15","v":0},{"$f":"'School listing'!$F$16","v":0},{"$f":"'School listing'!$F$17","v":0},{"$f":"'School listing'!$F$18","v":0},{"$f":"'School listing'!$F$19","v":0},{"$f":"'School listing'!$F$20","v":0},{"$f":"'School listing'!$F$21","v":0},{"$f":"'School listing'!$F$22","v":0},{"$f":"'School listing'!$F$23","v":0},{"$f":"'School listing'!$F$24","v":0},{"$f":"'School listing'!$F$25","v":0},{"$f":"'School listing'!$F$26","v":0},{"$f":"'School listing'!$F$27","v":0},{"$f":"'School listing'!$F$28","v":0},{"$f":"'School listing'!$F$29","v":0},{"$f":"'School listing'!$F$30","v":0},{"$f":"'School listing'!$F$31","v":0},{"$f":"'School listing'!$F$32","v":0},{"$f":"'School listing'!$F$33","v":0},{"$f":"'School listing'!$F$34","v":0},{"$f":"'School listing'!$F$35","v":0},{"$f":"'School listing'!$F$36","v":0},{"$f":"'School listing'!$F$37","v":0},{"$f":"'School listing'!$F$38","v":0},{"$f":"'School listing'!$F$39","v":0},{"$f":"'School listing'!$F$40","v":0},{"$f":"'School listing'!$F$41","v":0},{"$f":"'School listing'!$F$42","v":0},{"$f":"'School listing'!$F$43","v":0},{"$f":"'School listing'!$F$44","v":0},{"$f":"'School listing'!$F$45","v":0},{"$f":"'School listing'!$F$46","v":0},{"$f":"'School listing'!$F$47","v":0},{"$f":"'School listing'!$F$48","v":0},{"$f":"'School listing'!$F$49","v":0},{"$f":"'School listing'!$F$50","v":0},{"$f":"'School listing'!$F$51","v":0},{"$f":"'School listing'!$F$52","v":0},{"$f":"'School listing'!$F$53","v":0},{"$f":"'School listing'!$F$54","v":0},{"$f":"'School listing'!$F$55","v":0},{"$f":"'School listing'!$F$56","v":0},{"$f":"'School listing'!$F$57","v":0},{"$f":"'School listing'!$F$58","v":0},{"$f":"'School listing'!$F$59","v":0},{"$f":"'School listing'!$F$60","v":0},{"$f":"'School listing'!$F$61","v":0},{"$f":"'School listing'!$F$62","v":0},{"$f":"'School listing'!$F$63","v":0},{"$f":"'School listing'!$F$64","v":0},{"$f":"'School listing'!$F$65","v":0},{"$f":"'School listing'!$F$66","v":0},{"$f":"'School listing'!$F$67","v":0},{"$f":"'School listing'!$F$68","v":0},{"$f":"'School listing'!$F$69","v":0},{"$f":"'School listing'!$F$70","v":0},{"$f":"'School listing'!$F$71","v":0},{"$f":"'School listing'!$F$72","v":0},{"$f":"'School listing'!$F$73","v":0},{"$f":"'School listing'!$F$74","v":0},{"$f":"'School listing'!$F$75","v":0},{"$f":"'School listing'!$F$76","v":0},{"$f":"'School listing'!$F$77","v":0},{"$f":"'School listing'!$F$78","v":0},{"$f":"'School listing'!$F$79","v":0},{"$f":"'School listing'!$F$80","v":0},{"$f":"'School listing'!$F$81","v":0},{"$f":"'School listing'!$F$82","v":0},{"$f":"'School listing'!$F$83","v":0},{"$f":"'School listing'!$F$84","v":0},{"$f":"'School listing'!$F$85","v":0},{"$f":"'School listing'!$F$86","v":0},{"$f":"'School listing'!$F$87","v":0},{"$f":"'School listing'!$F$88","v":0},{"$f":"'School listing'!$F$89","v":0},{"$f":"'School listing'!$F$90","v":0},{"$f":"'School listing'!$F$91","v":0},{"$f":"'School listing'!$F$92","v":0},{"$f":"'School listing'!$F$93","v":0},{"$f":"'School listing'!$F$94","v":0},{"$f":"'School listing'!$F$95","v":0},{"$f":"'School listing'!$F$96","v":0},{"$f":"'School listing'!$F$97","v":0},{"$f":"'School listing'!$F$98","v":0},{"$f":"'School listing'!$F$99","v":0}]
["Fund(s)","Program(s)","Function(s)","Object(s)","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount ","Amount "]
["all","all",1000,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":18128.34},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":1620704.1099999999},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":1832815.58},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",1000,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",1000,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",1000,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",1000,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",1000,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 1000, and Object 6100 ",null,null,null,{"$f":"(E6-E7-E8)+(E9+E10+E11)","v":18128.34},0,0,1620704.1099999999,1832815.58,0,0,{"$f":"(L6-L7-L8)+(L9+L10+L11)","v":0},0,0,0,0,0,{"$f":"(R6-R7-R8)+(R9+R10+R11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF6-AF7-AF8)+(AF9+AF10+AF11)","v":0},{"$f":"(AG6-AG7-AG8)+(AG9+AG10+AG11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BA6-BA7-BA8)+(BA9+BA10+BA11)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",2100,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":157378.41},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":143386.93},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":245960.02000000002},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",2100,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",2100,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2100,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2100,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",2100,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 2100, and Object 6100 ",null,null,null,{"$f":"(E13-E14-E15)+(E16+E17+E18)","v":157378.41},0,0,143386.93,245960.02000000002,0,0,{"$f":"(L13-L14-L15)+(L16+L17+L18)","v":0},0,0,0,0,0,{"$f":"(R13-R14-R15)+(R16+R17+R18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF13-AF14-AF15)+(AF16+AF17+AF18)","v":0},{"$f":"(AG13-AG14-AG15)+(AG16+AG17+AG18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BA13-BA14-BA15)+(BA16+BA17+BA18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",2200,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":252093.22},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":3125},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":2375},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",2200,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",2200,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2200,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2200,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",2200,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 2200, and Object 6100 ",null,null,null,{"$f":"(E20-E21-E22)+(E23+E24+E25)","v":252093.22},0,0,3125,2375,0,0,{"$f":"(L20-L21-L22)+(L23+L24+L25)","v":0},0,0,0,0,0,{"$f":"(R20-R21-R22)+(R23+R24+R25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF20-AF21-AF22)+(AF23+AF24+AF25)","v":0},{"$f":"(AG20-AG21-AG22)+(AG23+AG24+AG25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BA20-BA21-BA22)+(BA23+BA24+BA25)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",2300,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":179826.66},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",2300,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",2300,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2300,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2300,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",2300,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 2300, and Object 6100 ",null,null,null,{"$f":"(E27-E28-E29)+(E30+E31+E32)","v":179826.66},0,0,0,0,0,0,{"$f":"(L27-L28-L29)+(L30+L31+L32)","v":0},0,0,0,0,0,{"$f":"(R27-R28-R29)+(R30+R31+R32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF27-AF28-AF29)+(AF30+AF31+AF32)","v":0},{"$f":"(AG27-AG28-AG29)+(AG30+AG31+AG32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BA27-BA28-BA29)+(BA30+BA31+BA32)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",2400,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":104852.04000000001},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":191270.25},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",2400,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",2400,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2400,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2400,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",2400,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 2400, and Object 6100 ",null,null,null,{"$f":"(E34-E35-E36)+(E37+E38+E39)","v":0},0,0,104852.04000000001,191270.25,0,0,{"$f":"(L34-L35-L36)+(L37+L38+L39)","v":0},0,0,0,0,0,{"$f":"(R34-R35-R36)+(R37+R38+R39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF34-AF35-AF36)+(AF37+AF38+AF39)","v":0},{"$f":"(AG34-AG35-AG36)+(AG37+AG38+AG39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BA34-BA35-BA36)+(BA37+BA38+BA39)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",2500,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":291747.94999999995},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",2500,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",2500,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2500,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2500,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",2500,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 2500, and Object 6100 ",null,null,null,{"$f":"(E41-E42-E43)+(E44+E45+E46)","v":291747.94999999995},0,0,0,0,0,0,{"$f":"(L41-L42-L43)+(L44+L45+L46)","v":0},0,0,0,0,0,{"$f":"(R41-R42-R43)+(R44+R45+R46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF41-AF42-AF43)+(AF44+AF45+AF46)","v":0},{"$f":"(AG41-AG42-AG43)+(AG44+AG45+AG46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BA41-BA42-BA43)+(BA44+BA45+BA46)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",2900,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",2900,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",2900,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2900,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2900,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",2900,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 2900, and Object 6100 ",null,null,null,{"$f":"(E48-E49-E50)+(E51+E52+E53)","v":0},0,0,0,0,0,0,{"$f":"(L48-L49-L50)+(L51+L52+L53)","v":0},0,0,0,0,0,{"$f":"(R48-R49-R50)+(R51+R52+R53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF48-AF49-AF50)+(AF51+AF52+AF53)","v":0},{"$f":"(AG48-AG49-AG50)+(AG51+AG52+AG53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BA48-BA49-BA50)+(BA51+BA52+BA53)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",2600,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":23877.279999999999},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":55738.61},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":167413.01999999999},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",2600,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",2600,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2600,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2600,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",2600,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 2600, and Object 6100 ",null,null,null,{"$f":"(E55-E56-E57)+(E58+E59+E60)","v":23877.279999999999},0,0,55738.61,167413.01999999999,0,0,{"$f":"(L55-L56-L57)+(L58+L59+L60)","v":0},0,0,0,0,0,{"$f":"(R55-R56-R57)+(R58+R59+R60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF55-AF56-AF57)+(AF58+AF59+AF60)","v":0},{"$f":"(AG55-AG56-AG57)+(AG58+AG59+AG60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BA55-BA56-BA57)+(BA58+BA59+BA60)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",2700,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":246541.28},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","all",3400,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",1000,6200,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",2100,6200,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",2500,6200,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)","v":60708},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 3100, and Object 6200 ",null,null,null,{"$f":"(E174-E175-E176)+(E177+E178+E179)","v":0},0,0,0,0,0,0,{"$f":"(L174-L175-L176)+(L177+L178+L179)","v":0},0,0,0,0,0,{"$f":"(R174-R175-R176)+(R177+R178+R179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(AF174-AF175-AF176)+(AF177+AF178+AF179)","v":0},{"$f":"(AG174-AG175-AG176)+(AG177+AG178+AG179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"(BA174-BA175-BA176)+(BA177+BA178+BA179)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["100-399, 639, 699, and 720",800,3000,6200,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 1000, and Object 6300, 6400, and 6500, Excluding 6561 and 6565",null,null,null,{"$f":"((E216-E217-E218-E219-E220)+(E221+E222+E223+E224+E225+E226+E227+E228+E229))-((E230-E231-E232)+(E233+E234+E235))-((E236-E237-E238)+(E239+E240+E241))","v":2730.23},{"$f":"((F216-F217-F218-F219-F220)+(F221+F222+F223+F224+F225+F226+F227+F228+F229))-((F230-F231-F232)+(F233+F234+F235))-((F236-F237-F238)+(F239+F240+F241))","v":0},0,47114.47,113649.52,0,0,{"$f":"((L216-L217-L218-L219-L220)+(L221+L222+L223+L224+L225+L226+L227+L228+L229))-((L230-L231-L232)+(L233+L234+L235))-((L236-L237-L238)+(L239+L240+L241))","v":0},0,0,0,0,0,{"$f":"((R216-R217-R218-R219-R220)+(R221+R222+R223+R224+R225+R226+R227+R228+R229))-((R230-R231-R232)+(R233+R234+R235))-((R236-R237-R238)+(R239+R240+R241))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"((AF216-AF217-AF218-AF219-AF220)+(AF221+AF222+AF223+AF224+AF225+AF226+AF227+AF228+AF229))-((AF230-AF231-AF232)+(AF233+AF234+AF235))-((AF236-AF237-AF238)+(AF239+AF240+AF241))","v":0},{"$f":"((AG216-AG217-AG218-AG219-AG220)+(AG221+AG222+AG223+AG224+AG225+AG226+AG227+AG228+AG229))-((AG230-AG231-AG232)+(AG233+AG234+AG235))-((AG236-AG237-AG238)+(AG239+AG240+AG241))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"((BA216-BA217-BA218-BA219-BA220)+(BA221+BA222+BA223+BA224+BA225+BA226+BA227+BA228+BA229))-((BA230-BA231-BA232)+(BA233+BA234+BA235))-((BA236-BA237-BA238)+(BA239+BA240+BA241))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["900-999","700-900",2100,6500,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2200,6500,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",2300,6500,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",2400,6561,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2500,6500,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","all",2900,"6300, 6400, and 6500",{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2600,6400,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2700,6300,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["900-999","700-900",3100,6300,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",3100,6561,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",3200,6565,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",4000,6300,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["100-399, 639, 699, and 720",800,2000,6300,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["100-399, 639, 699, and 720",900,2000,6500,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["100-399, 639, 699, and 720",900,3000,6500,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"3???\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",1000,6600,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",2300,6600,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",3100,6600,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"31??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",3200,6600,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","all",1000,6700,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4)","v":22141.800000000003},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4)","v":52059.890000000007},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 2100, and Object 6700, Excluding 6740 and 6750",null,null,null,{"$f":"((E752-E753-E754)+(E755+E756+E757))-((E758-E759-E760)+(E761+E762+E763))","v":0},0,0,1537.75,0,0,0,{"$f":"((L752-L753-L754)+(L755+L756+L757))-((L758-L759-L760)+(L761+L762+L763))","v":0},0,0,0,0,0,{"$f":"((R752-R753-R754)+(R755+R756+R757))-((R758-R759-R760)+(R761+R762+R763))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"((AF752-AF753-AF754)+(AF755+AF756+AF757))-((AF758-AF759-AF760)+(AF761+AF762+AF763))","v":0},{"$f":"((AG752-AG753-AG754)+(AG755+AG756+AG757))-((AG758-AG759-AG760)+(AG761+AG762+AG763))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"((BA752-BA753-BA754)+(BA755+BA756+BA757))-((BA758-BA759-BA760)+(BA761+BA762+BA763))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[575,"700-900",2400,"6740 and  6750",{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"24??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for  Funds 001-799 (excluding 575), Programs 100-630, Function 2900, and Object 6700, Excluding 6740 and 6750",null,null,null,{"$f":"((E817-E818-E819)+(E820+E821+E822))-((E823-E824-E825)+(E826+E827+E828))","v":0},0,{"$f":"((G817-G818-G819)+(G820+G821+G822))-((G823-G824-G825)+(G826+G827+G828))","v":0},0,0,0,0,{"$f":"((L817-L818-L819)+(L820+L821+L822))-((L823-L824-L825)+(L826+L827+L828))","v":0},0,0,0,0,0,{"$f":"((R817-R818-R819)+(R820+R821+R822))-((R823-R824-R825)+(R826+R827+R828))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"((AF817-AF818-AF819)+(AF820+AF821+AF822))-((AF823-AF824-AF825)+(AF826+AF827+AF828))","v":0},{"$f":"((AG817-AG818-AG819)+(AG820+AG821+AG822))-((AG823-AG824-AG825)+(AG826+AG827+AG828))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"((BA817-BA818-BA819)+(BA820+BA821+BA822))-((BA823-BA824-BA825)+(BA826+BA827+BA828))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",2600,"6740 and  6750",{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-899","700-900",3200,6700,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",4000,6700,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"4???\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["100-399, 639, 699, and 720",900,2000,6740,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"674?\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["100-399, 639, 699, and 720",700,2000,6750,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"675?\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",2200,6810,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","all",2600,6810,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)","v":50},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)","v":1335},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)","v":321},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"26??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["575, 800-999","all",3400,6810,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["100-399, 639, 699, and 720",900,1000,6810,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","all",5000,6831,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6831\")","v":3043349.4}]
["575, 800-999","all",5000,6842,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6842\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","all",2200,"6885 and 6890",{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"22??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["all","700-900",2500,"6885 and 6890",{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["900-999","700-900",3200,"6885 and 6890",{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["900-999","700-900",3400,"6885 and 6890",{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))+SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,{\"689?\",\"6885\"},'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["800-999","700-900",1000,6900,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"1???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-999","700-900",2300,"6561 and 6565",{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",2900,6900,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["all","700-900",3200,6900,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["800-999","700-900",3200,"6561 and 6565",{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"8??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"9??\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",5000,6000,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"5???\",'Accounting data'!$J$2:$J$120000,\"6???\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["100-399, 639, 699, and 720",800,2000,6900,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"1??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"2??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"3??\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"639\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"699\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"72?\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"2???\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["Total for Fund 010, All Programs, Function 2200, and Object 6200",null,null,null,{"$f":"E1419","v":0},0,0,0,0,0,0,{"$f":"L1419","v":0},0,0,0,0,0,{"$f":"R1419","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AF1419","v":0},{"$f":"AG1419","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BA1419","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["all","all",1900,6100,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4)","v":263308.82},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4)","v":28349.52},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
[575,"700-900",1900,6900,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,E4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,F4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,G4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,H4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,I4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,J4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,K4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,L4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,M4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,N4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,O4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,P4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Q4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,R4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,S4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,T4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,U4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,V4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,W4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,X4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Y4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,Z4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,AZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BS4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BT4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BU4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BV4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BW4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BX4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BY4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,BZ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CA4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CB4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CC4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CD4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CE4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CF4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CG4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CH4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CI4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CJ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CK4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CL4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CM4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CN4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CO4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CP4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CQ4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CR4)","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)+SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,\"575\",'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"19??\",'Accounting data'!$J$2:$J$120000,\"69??\",'Accounting data'!$M$2:$M$120000,CS4)","v":0}]
["0-799 excluding 575","all","all",6650,{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,E4)-(SUM(SUMIFS('Accounting data'!C2:C120000,'Accounting data'!E2:E120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!J2:J120000,\"665?\",'Accounting data'!$M$2:$M$120000,E4)))","v":112489.76},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,F4)-(SUM(SUMIFS('Accounting data'!D2:D120000,'Accounting data'!F2:F120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!K2:K120000,\"665?\",'Accounting data'!$M$2:$M$120000,F4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,G4)-(SUM(SUMIFS('Accounting data'!E2:E120000,'Accounting data'!G2:G120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!L2:L120000,\"665?\",'Accounting data'!$M$2:$M$120000,G4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,H4)-(SUM(SUMIFS('Accounting data'!F2:F120000,'Accounting data'!H2:H120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!M2:M120000,\"665?\",'Accounting data'!$M$2:$M$120000,H4)))","v":89.43},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,I4)-(SUM(SUMIFS('Accounting data'!G2:G120000,'Accounting data'!I2:I120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!N2:N120000,\"665?\",'Accounting data'!$M$2:$M$120000,I4)))","v":13200.01},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,J4)-(SUM(SUMIFS('Accounting data'!H2:H120000,'Accounting data'!J2:J120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!O2:O120000,\"665?\",'Accounting data'!$M$2:$M$120000,J4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,K4)-(SUM(SUMIFS('Accounting data'!I2:I120000,'Accounting data'!K2:K120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!P2:P120000,\"665?\",'Accounting data'!$M$2:$M$120000,K4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,L4)-(SUM(SUMIFS('Accounting data'!J2:J120000,'Accounting data'!L2:L120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!Q2:Q120000,\"665?\",'Accounting data'!$M$2:$M$120000,L4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,M4)-(SUM(SUMIFS('Accounting data'!K2:K120000,'Accounting data'!M2:M120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!R2:R120000,\"665?\",'Accounting data'!$M$2:$M$120000,M4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,N4)-(SUM(SUMIFS('Accounting data'!L2:L120000,'Accounting data'!N2:N120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!S2:S120000,\"665?\",'Accounting data'!$M$2:$M$120000,N4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,O4)-(SUM(SUMIFS('Accounting data'!M2:M120000,'Accounting data'!O2:O120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!T2:T120000,\"665?\",'Accounting data'!$M$2:$M$120000,O4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,P4)-(SUM(SUMIFS('Accounting data'!N2:N120000,'Accounting data'!P2:P120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!U2:U120000,\"665?\",'Accounting data'!$M$2:$M$120000,P4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,Q4)-(SUM(SUMIFS('Accounting data'!O2:O120000,'Accounting data'!Q2:Q120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!V2:V120000,\"665?\",'Accounting data'!$M$2:$M$120000,Q4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,R4)-(SUM(SUMIFS('Accounting data'!P2:P120000,'Accounting data'!R2:R120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!W2:W120000,\"665?\",'Accounting data'!$M$2:$M$120000,R4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,S4)-(SUM(SUMIFS('Accounting data'!Q2:Q120000,'Accounting data'!S2:S120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!X2:X120000,\"665?\",'Accounting data'!$M$2:$M$120000,S4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,T4)-(SUM(SUMIFS('Accounting data'!R2:R120000,'Accounting data'!T2:T120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!Y2:Y120000,\"665?\",'Accounting data'!$M$2:$M$120000,T4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,U4)-(SUM(SUMIFS('Accounting data'!S2:S120000,'Accounting data'!U2:U120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!Z2:Z120000,\"665?\",'Accounting data'!$M$2:$M$120000,U4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,V4)-(SUM(SUMIFS('Accounting data'!T2:T120000,'Accounting data'!V2:V120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AA2:AA120000,\"665?\",'Accounting data'!$M$2:$M$120000,V4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,W4)-(SUM(SUMIFS('Accounting data'!U2:U120000,'Accounting data'!W2:W120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AB2:AB120000,\"665?\",'Accounting data'!$M$2:$M$120000,W4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,X4)-(SUM(SUMIFS('Accounting data'!V2:V120000,'Accounting data'!X2:X120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AC2:AC120000,\"665?\",'Accounting data'!$M$2:$M$120000,X4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,Y4)-(SUM(SUMIFS('Accounting data'!W2:W120000,'Accounting data'!Y2:Y120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AD2:AD120000,\"665?\",'Accounting data'!$M$2:$M$120000,Y4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,Z4)-(SUM(SUMIFS('Accounting data'!X2:X120000,'Accounting data'!Z2:Z120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AE2:AE120000,\"665?\",'Accounting data'!$M$2:$M$120000,Z4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AA4)-(SUM(SUMIFS('Accounting data'!Y2:Y120000,'Accounting data'!AA2:AA120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AF2:AF120000,\"665?\",'Accounting data'!$M$2:$M$120000,AA4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AB4)-(SUM(SUMIFS('Accounting data'!Z2:Z120000,'Accounting data'!AB2:AB120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AG2:AG120000,\"665?\",'Accounting data'!$M$2:$M$120000,AB4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AC4)-(SUM(SUMIFS('Accounting data'!AA2:AA120000,'Accounting data'!AC2:AC120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AH2:AH120000,\"665?\",'Accounting data'!$M$2:$M$120000,AC4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AD4)-(SUM(SUMIFS('Accounting data'!AB2:AB120000,'Accounting data'!AD2:AD120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AI2:AI120000,\"665?\",'Accounting data'!$M$2:$M$120000,AD4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AE4)-(SUM(SUMIFS('Accounting data'!AC2:AC120000,'Accounting data'!AE2:AE120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AJ2:AJ120000,\"665?\",'Accounting data'!$M$2:$M$120000,AE4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AF4)-(SUM(SUMIFS('Accounting data'!AD2:AD120000,'Accounting data'!AF2:AF120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AK2:AK120000,\"665?\",'Accounting data'!$M$2:$M$120000,AF4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AG4)-(SUM(SUMIFS('Accounting data'!AE2:AE120000,'Accounting data'!AG2:AG120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AL2:AL120000,\"665?\",'Accounting data'!$M$2:$M$120000,AG4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AH4)-(SUM(SUMIFS('Accounting data'!AF2:AF120000,'Accounting data'!AH2:AH120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AM2:AM120000,\"665?\",'Accounting data'!$M$2:$M$120000,AH4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AI4)-(SUM(SUMIFS('Accounting data'!AG2:AG120000,'Accounting data'!AI2:AI120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AN2:AN120000,\"665?\",'Accounting data'!$M$2:$M$120000,AI4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AJ4)-(SUM(SUMIFS('Accounting data'!AH2:AH120000,'Accounting data'!AJ2:AJ120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AO2:AO120000,\"665?\",'Accounting data'!$M$2:$M$120000,AJ4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AK4)-(SUM(SUMIFS('Accounting data'!AI2:AI120000,'Accounting data'!AK2:AK120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AP2:AP120000,\"665?\",'Accounting data'!$M$2:$M$120000,AK4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AL4)-(SUM(SUMIFS('Accounting data'!AJ2:AJ120000,'Accounting data'!AL2:AL120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AQ2:AQ120000,\"665?\",'Accounting data'!$M$2:$M$120000,AL4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AM4)-(SUM(SUMIFS('Accounting data'!AK2:AK120000,'Accounting data'!AM2:AM120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AR2:AR120000,\"665?\",'Accounting data'!$M$2:$M$120000,AM4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AN4)-(SUM(SUMIFS('Accounting data'!AL2:AL120000,'Accounting data'!AN2:AN120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AS2:AS120000,\"665?\",'Accounting data'!$M$2:$M$120000,AN4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AO4)-(SUM(SUMIFS('Accounting data'!AM2:AM120000,'Accounting data'!AO2:AO120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AT2:AT120000,\"665?\",'Accounting data'!$M$2:$M$120000,AO4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AP4)-(SUM(SUMIFS('Accounting data'!AN2:AN120000,'Accounting data'!AP2:AP120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AU2:AU120000,\"665?\",'Accounting data'!$M$2:$M$120000,AP4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AQ4)-(SUM(SUMIFS('Accounting data'!AO2:AO120000,'Accounting data'!AQ2:AQ120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AV2:AV120000,\"665?\",'Accounting data'!$M$2:$M$120000,AQ4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AR4)-(SUM(SUMIFS('Accounting data'!AP2:AP120000,'Accounting data'!AR2:AR120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AW2:AW120000,\"665?\",'Accounting data'!$M$2:$M$120000,AR4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AS4)-(SUM(SUMIFS('Accounting data'!AQ2:AQ120000,'Accounting data'!AS2:AS120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AX2:AX120000,\"665?\",'Accounting data'!$M$2:$M$120000,AS4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AT4)-(SUM(SUMIFS('Accounting data'!AR2:AR120000,'Accounting data'!AT2:AT120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AY2:AY120000,\"665?\",'Accounting data'!$M$2:$M$120000,AT4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AU4)-(SUM(SUMIFS('Accounting data'!AS2:AS120000,'Accounting data'!AU2:AU120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!AZ2:AZ120000,\"665?\",'Accounting data'!$M$2:$M$120000,AU4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AV4)-(SUM(SUMIFS('Accounting data'!AT2:AT120000,'Accounting data'!AV2:AV120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BA2:BA120000,\"665?\",'Accounting data'!$M$2:$M$120000,AV4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AW4)-(SUM(SUMIFS('Accounting data'!AU2:AU120000,'Accounting data'!AW2:AW120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BB2:BB120000,\"665?\",'Accounting data'!$M$2:$M$120000,AW4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AX4)-(SUM(SUMIFS('Accounting data'!AV2:AV120000,'Accounting data'!AX2:AX120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BC2:BC120000,\"665?\",'Accounting data'!$M$2:$M$120000,AX4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AY4)-(SUM(SUMIFS('Accounting data'!AW2:AW120000,'Accounting data'!AY2:AY120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BD2:BD120000,\"665?\",'Accounting data'!$M$2:$M$120000,AY4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,AZ4)-(SUM(SUMIFS('Accounting data'!AX2:AX120000,'Accounting data'!AZ2:AZ120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BE2:BE120000,\"665?\",'Accounting data'!$M$2:$M$120000,AZ4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BA4)-(SUM(SUMIFS('Accounting data'!AY2:AY120000,'Accounting data'!BA2:BA120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BF2:BF120000,\"665?\",'Accounting data'!$M$2:$M$120000,BA4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BB4)-(SUM(SUMIFS('Accounting data'!AZ2:AZ120000,'Accounting data'!BB2:BB120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BG2:BG120000,\"665?\",'Accounting data'!$M$2:$M$120000,BB4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BC4)-(SUM(SUMIFS('Accounting data'!BA2:BA120000,'Accounting data'!BC2:BC120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BH2:BH120000,\"665?\",'Accounting data'!$M$2:$M$120000,BC4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BD4)-(SUM(SUMIFS('Accounting data'!BB2:BB120000,'Accounting data'!BD2:BD120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BI2:BI120000,\"665?\",'Accounting data'!$M$2:$M$120000,BD4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BE4)-(SUM(SUMIFS('Accounting data'!BC2:BC120000,'Accounting data'!BE2:BE120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BJ2:BJ120000,\"665?\",'Accounting data'!$M$2:$M$120000,BE4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BF4)-(SUM(SUMIFS('Accounting data'!BD2:BD120000,'Accounting data'!BF2:BF120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BK2:BK120000,\"665?\",'Accounting data'!$M$2:$M$120000,BF4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BG4)-(SUM(SUMIFS('Accounting data'!BE2:BE120000,'Accounting data'!BG2:BG120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BL2:BL120000,\"665?\",'Accounting data'!$M$2:$M$120000,BG4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BH4)-(SUM(SUMIFS('Accounting data'!BF2:BF120000,'Accounting data'!BH2:BH120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BM2:BM120000,\"665?\",'Accounting data'!$M$2:$M$120000,BH4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BI4)-(SUM(SUMIFS('Accounting data'!BG2:BG120000,'Accounting data'!BI2:BI120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BN2:BN120000,\"665?\",'Accounting data'!$M$2:$M$120000,BI4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BJ4)-(SUM(SUMIFS('Accounting data'!BH2:BH120000,'Accounting data'!BJ2:BJ120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BO2:BO120000,\"665?\",'Accounting data'!$M$2:$M$120000,BJ4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BK4)-(SUM(SUMIFS('Accounting data'!BI2:BI120000,'Accounting data'!BK2:BK120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BP2:BP120000,\"665?\",'Accounting data'!$M$2:$M$120000,BK4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BL4)-(SUM(SUMIFS('Accounting data'!BJ2:BJ120000,'Accounting data'!BL2:BL120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BQ2:BQ120000,\"665?\",'Accounting data'!$M$2:$M$120000,BL4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BM4)-(SUM(SUMIFS('Accounting data'!BK2:BK120000,'Accounting data'!BM2:BM120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BR2:BR120000,\"665?\",'Accounting data'!$M$2:$M$120000,BM4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BN4)-(SUM(SUMIFS('Accounting data'!BL2:BL120000,'Accounting data'!BN2:BN120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BS2:BS120000,\"665?\",'Accounting data'!$M$2:$M$120000,BN4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BO4)-(SUM(SUMIFS('Accounting data'!BM2:BM120000,'Accounting data'!BO2:BO120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BT2:BT120000,\"665?\",'Accounting data'!$M$2:$M$120000,BO4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BP4)-(SUM(SUMIFS('Accounting data'!BN2:BN120000,'Accounting data'!BP2:BP120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BU2:BU120000,\"665?\",'Accounting data'!$M$2:$M$120000,BP4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BQ4)-(SUM(SUMIFS('Accounting data'!BO2:BO120000,'Accounting data'!BQ2:BQ120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BV2:BV120000,\"665?\",'Accounting data'!$M$2:$M$120000,BQ4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BR4)-(SUM(SUMIFS('Accounting data'!BP2:BP120000,'Accounting data'!BR2:BR120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BW2:BW120000,\"665?\",'Accounting data'!$M$2:$M$120000,BR4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BS4)-(SUM(SUMIFS('Accounting data'!BQ2:BQ120000,'Accounting data'!BS2:BS120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BX2:BX120000,\"665?\",'Accounting data'!$M$2:$M$120000,BS4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BT4)-(SUM(SUMIFS('Accounting data'!BR2:BR120000,'Accounting data'!BT2:BT120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BY2:BY120000,\"665?\",'Accounting data'!$M$2:$M$120000,BT4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BU4)-(SUM(SUMIFS('Accounting data'!BS2:BS120000,'Accounting data'!BU2:BU120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!BZ2:BZ120000,\"665?\",'Accounting data'!$M$2:$M$120000,BU4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BV4)-(SUM(SUMIFS('Accounting data'!BT2:BT120000,'Accounting data'!BV2:BV120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CA2:CA120000,\"665?\",'Accounting data'!$M$2:$M$120000,BV4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BW4)-(SUM(SUMIFS('Accounting data'!BU2:BU120000,'Accounting data'!BW2:BW120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CB2:CB120000,\"665?\",'Accounting data'!$M$2:$M$120000,BW4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BX4)-(SUM(SUMIFS('Accounting data'!BV2:BV120000,'Accounting data'!BX2:BX120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CC2:CC120000,\"665?\",'Accounting data'!$M$2:$M$120000,BX4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BY4)-(SUM(SUMIFS('Accounting data'!BW2:BW120000,'Accounting data'!BY2:BY120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CD2:CD120000,\"665?\",'Accounting data'!$M$2:$M$120000,BY4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,BZ4)-(SUM(SUMIFS('Accounting data'!BX2:BX120000,'Accounting data'!BZ2:BZ120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CE2:CE120000,\"665?\",'Accounting data'!$M$2:$M$120000,BZ4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CA4)-(SUM(SUMIFS('Accounting data'!BY2:BY120000,'Accounting data'!CA2:CA120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CF2:CF120000,\"665?\",'Accounting data'!$M$2:$M$120000,CA4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CB4)-(SUM(SUMIFS('Accounting data'!BZ2:BZ120000,'Accounting data'!CB2:CB120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CG2:CG120000,\"665?\",'Accounting data'!$M$2:$M$120000,CB4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CC4)-(SUM(SUMIFS('Accounting data'!CA2:CA120000,'Accounting data'!CC2:CC120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CH2:CH120000,\"665?\",'Accounting data'!$M$2:$M$120000,CC4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CD4)-(SUM(SUMIFS('Accounting data'!CB2:CB120000,'Accounting data'!CD2:CD120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CI2:CI120000,\"665?\",'Accounting data'!$M$2:$M$120000,CD4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CE4)-(SUM(SUMIFS('Accounting data'!CC2:CC120000,'Accounting data'!CE2:CE120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CJ2:CJ120000,\"665?\",'Accounting data'!$M$2:$M$120000,CE4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CF4)-(SUM(SUMIFS('Accounting data'!CD2:CD120000,'Accounting data'!CF2:CF120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CK2:CK120000,\"665?\",'Accounting data'!$M$2:$M$120000,CF4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CG4)-(SUM(SUMIFS('Accounting data'!CE2:CE120000,'Accounting data'!CG2:CG120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CL2:CL120000,\"665?\",'Accounting data'!$M$2:$M$120000,CG4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CH4)-(SUM(SUMIFS('Accounting data'!CF2:CF120000,'Accounting data'!CH2:CH120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CM2:CM120000,\"665?\",'Accounting data'!$M$2:$M$120000,CH4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CI4)-(SUM(SUMIFS('Accounting data'!CG2:CG120000,'Accounting data'!CI2:CI120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CN2:CN120000,\"665?\",'Accounting data'!$M$2:$M$120000,CI4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CJ4)-(SUM(SUMIFS('Accounting data'!CH2:CH120000,'Accounting data'!CJ2:CJ120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CO2:CO120000,\"665?\",'Accounting data'!$M$2:$M$120000,CJ4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CK4)-(SUM(SUMIFS('Accounting data'!CI2:CI120000,'Accounting data'!CK2:CK120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CP2:CP120000,\"665?\",'Accounting data'!$M$2:$M$120000,CK4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CL4)-(SUM(SUMIFS('Accounting data'!CJ2:CJ120000,'Accounting data'!CL2:CL120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CQ2:CQ120000,\"665?\",'Accounting data'!$M$2:$M$120000,CL4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CM4)-(SUM(SUMIFS('Accounting data'!CK2:CK120000,'Accounting data'!CM2:CM120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CR2:CR120000,\"665?\",'Accounting data'!$M$2:$M$120000,CM4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CN4)-(SUM(SUMIFS('Accounting data'!CL2:CL120000,'Accounting data'!CN2:CN120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CS2:CS120000,\"665?\",'Accounting data'!$M$2:$M$120000,CN4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CO4)-(SUM(SUMIFS('Accounting data'!CM2:CM120000,'Accounting data'!CO2:CO120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CT2:CT120000,\"665?\",'Accounting data'!$M$2:$M$120000,CO4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CP4)-(SUM(SUMIFS('Accounting data'!CN2:CN120000,'Accounting data'!CP2:CP120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CU2:CU120000,\"665?\",'Accounting data'!$M$2:$M$120000,CP4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CQ4)-(SUM(SUMIFS('Accounting data'!CO2:CO120000,'Accounting data'!CQ2:CQ120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CV2:CV120000,\"665?\",'Accounting data'!$M$2:$M$120000,CQ4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CR4)-(SUM(SUMIFS('Accounting data'!CP2:CP120000,'Accounting data'!CR2:CR120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CW2:CW120000,\"665?\",'Accounting data'!$M$2:$M$120000,CR4)))","v":0},{"$f":"SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$J$2:$J$120000,\"665?\",'Accounting data'!$M$2:$M$120000,CS4)-(SUM(SUMIFS('Accounting data'!CQ2:CQ120000,'Accounting data'!CS2:CS120000,{\"575\",\"8??\",\"9??\"},'Accounting data'!CX2:CX120000,\"665?\",'Accounting data'!$M$2:$M$120000,CS4)))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 2100, Object 6565",null,null,6565,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"21??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 2300, Object 6750",null,null,6750,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"23??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 2500, Object 6565",null,null,6565,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"25??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 2900, Object 6300",null,null,6300,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"29??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 2700, Object 6500",null,null,6500,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"27??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3200, Object 6400",null,null,6400,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"32??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for  Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6100 ",null,null,6100,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"61??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for  Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6200 ",null,null,6200,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"62??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6300",null,null,6300,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"63??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6400",null,null,6400,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"64??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6500",null,null,6500,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"65??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6600",null,null,6600,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"66??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6700",null,null,6700,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"67??\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6810",null,null,6810,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"681?\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6885",null,null,6885,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6885\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6890",null,null,6890,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6890\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6561",null,null,6561,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6561\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6565",null,null,6565,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6565\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6740",null,null,6740,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6740\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400, Object 6750",null,null,6750,{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,E4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,E4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,F4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,F4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,G4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,G4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,H4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,H4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,I4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,I4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,J4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,J4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,K4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,K4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,L4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,L4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,M4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,M4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,N4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,N4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,O4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,O4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,P4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,P4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Q4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Q4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,R4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,R4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,S4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,S4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,T4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,T4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,U4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,U4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,V4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,V4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,W4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,W4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,X4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,X4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Y4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Y4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Z4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,Z4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,AZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BS4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BT4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BT4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BU4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BU4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BV4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BV4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BW4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BW4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BX4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BX4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BY4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BY4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BZ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,BZ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CA4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CA4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CB4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CB4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CC4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CC4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CD4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CD4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CE4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CE4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CF4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CF4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CG4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CG4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CH4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CH4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CI4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CI4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CJ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CJ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CK4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CK4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CL4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CL4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CM4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CM4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CN4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CN4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CO4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CO4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CP4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CP4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CQ4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CQ4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CR4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CR4))","v":0},{"$f":"SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"7??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"8??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CS4))-SUM(SUMIFS('Accounting data'!$C$2:$C$120000,'Accounting data'!$E$2:$E$120000,{\"1??\",\"2??\",\"3??\",\"639\",\"699\",\"72?\"},'Accounting data'!$H$2:$H$120000,\"9??\",'Accounting data'!$I$2:$I$120000,\"34??\",'Accounting data'!$J$2:$J$120000,\"6750\",'Accounting data'!$M$2:$M$120000,CS4))","v":0}]
["Total for Funds 100-399, 639, 699, and 720, Programs 100-630, Functions 3400",null,null,"All other objects",{"$f":"SUM(E1661:E1668)-SUM(E1669:E1672)","v":0},{"$f":"SUM(F1661:F1668)-SUM(F1669:F1672)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BR1661:BR1668)-SUM(BR1669:BR1672)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]